Nagase & Co., Ltd.
TSE:8012.T
3257 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 241,775 | 239,201 | 222,417 | 227,533 | 226,137 | 224,062 | 217,216 | 240,131 | 235,978 | 219,571 | 206,418 | 200,377 | 189,373 | 184,389 | 225,699 | 223,388 | 200,584 | 180,569 | 197,838 | 209,821 | 198,914 | 192,986 | 191,289 | 212,007 | 205,841 | 198,618 | 190,369 | 206,063 | 200,365 | 187,136 | 185,294 | 186,225 | 177,471 | 173,394 | 175,670 | 190,460 | 190,917 | 185,147 | 187,514 | 199,417 | 191,445 | 181,337 | 180,100 | 184,902 | 186,882 | 171,328 | 163,512 | 167,211 | 168,827 | 166,722 | 159,385 | 163,975 | 154,065 | 154,429 | 160,897 | 168,004 | 169,415 | 161,896 | 163,404 | 159,176 | 149,848 | 131,520 | 140,267 | 190,349 | 196,911 | 187,709 |
Kosten van de omzet
| 196,105 | 193,413 | 179,862 | 184,938 | 185,947 | 185,355 | 180,282 | 201,038 | 196,500 | 179,666 | 171,031 | 165,004 | 155,228 | 149,799 | 194,813 | 193,456 | 172,861 | 154,510 | 170,758 | 182,861 | 173,451 | 167,587 | 166,745 | 184,021 | 179,436 | 172,111 | 165,604 | 178,369 | 174,221 | 163,064 | 162,012 | 162,675 | 155,365 | 150,829 | 153,810 | 167,079 | 168,022 | 161,619 | 164,392 | 175,006 | 169,212 | 159,112 | 158,348 | 162,633 | 164,142 | 149,153 | 143,143 | 146,368 | 148,280 | 145,898 | 141,556 | 145,967 | 136,237 | 136,466 | 143,220 | 149,696 | 150,964 | 143,323 | 146,021 | 141,719 | 133,409 | 117,384 | 126,272 | 171,869 | 177,384 | 168,184 |
Brutowinst
| 45,670 | 45,788 | 42,555 | 42,595 | 40,190 | 38,707 | 36,934 | 39,093 | 39,478 | 39,905 | 35,387 | 35,373 | 34,145 | 34,590 | 30,886 | 29,932 | 27,723 | 26,059 | 27,080 | 26,960 | 25,463 | 25,399 | 24,544 | 27,986 | 26,405 | 26,507 | 24,765 | 27,694 | 26,144 | 24,072 | 23,282 | 23,550 | 22,106 | 22,565 | 21,860 | 23,381 | 22,895 | 23,528 | 23,122 | 24,411 | 22,233 | 22,225 | 21,752 | 22,269 | 22,740 | 22,175 | 20,369 | 20,843 | 20,547 | 20,824 | 17,829 | 18,008 | 17,828 | 17,963 | 17,677 | 18,308 | 18,451 | 18,573 | 17,383 | 17,457 | 16,439 | 14,136 | 13,995 | 18,480 | 19,527 | 19,525 |
Brutowinstmarge
| 0.189 | 0.191 | 0.191 | 0.187 | 0.178 | 0.173 | 0.17 | 0.163 | 0.167 | 0.182 | 0.171 | 0.177 | 0.18 | 0.188 | 0.137 | 0.134 | 0.138 | 0.144 | 0.137 | 0.128 | 0.128 | 0.132 | 0.128 | 0.132 | 0.128 | 0.133 | 0.13 | 0.134 | 0.13 | 0.129 | 0.126 | 0.126 | 0.125 | 0.13 | 0.124 | 0.123 | 0.12 | 0.127 | 0.123 | 0.122 | 0.116 | 0.123 | 0.121 | 0.12 | 0.122 | 0.129 | 0.125 | 0.125 | 0.122 | 0.125 | 0.112 | 0.11 | 0.116 | 0.116 | 0.11 | 0.109 | 0.109 | 0.115 | 0.106 | 0.11 | 0.11 | 0.107 | 0.1 | 0.097 | 0.099 | 0.104 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 1,841 | 1,396 | 1,332 | 1,372 | 1,455 | 1,456 | 1,427 | 1,400 | 5,539 | 1,400 | 1,300 | 1,300 | 1,403 | 0 | 0 | 0 | 6,133 | 0 | 0 | 0 | 6,493 | 0 | 0 | 0 | 6,009 | 0 | 0 | 0 | 5,167 | 0 | 0 | 0 | 5,063 | 0 | 0 | 0 | 4,904 | 0 | 0 | 0 | 5,165 | 0 | 0 | 0 | 4,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 8,747 | 0 | 0 | 0 | 5,943 | 0 | 0 | 0 | -825 | 0 | 0 | 0 | 8,322 | 0 | 0 | 0 | 3,168 | 0 | 0 | 0 | 1,646 | 0 | 0 | 0 | 3,016 | 0 | 0 | 0 | 3,268 | 0 | 0 | 0 | 1,470 | 0 | 0 | 0 | 2,249 | 0 | 0 | 0 | 1,943 | 0 | 0 | 0 | 1,448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 22,433 | 0 | 0 | 0 | 22,953 | 0 | 0 | 0 | 19,907 | 0 | 0 | 0 | 14,877 | 0 | 0 | 0 | 12,787 | 0 | 0 | 0 | 12,696 | 0 | 0 | 0 | 11,880 | 0 | 0 | 0 | 10,843 | 0 | 0 | 0 | 11,214 | 0 | 0 | 0 | 10,921 | 0 | 0 | 0 | 10,719 | 0 | 0 | 0 | 10,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35,351 | 35,053 | 33,115 | 31,996 | 30,680 | 31,751 | 28,896 | 29,441 | 28,395 | 29,033 | 19,082 | 26,721 | 24,383 | 22,967 | 23,199 | 22,801 | 22,462 | 22,385 | 15,955 | 22,534 | 20,091 | 20,142 | 14,342 | 20,490 | 19,913 | 19,567 | 14,896 | 19,982 | 19,141 | 18,467 | 14,111 | 19,131 | 18,389 | 19,039 | 12,684 | 18,591 | 17,819 | 18,568 | 13,170 | 18,140 | 18,705 | 17,793 | 12,662 | 18,340 | 18,225 | 18,004 | 11,461 | 16,751 | 16,514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 150 | 180 | -56 | 75 | 144 | 61 | 39 | 57 | 160 | 255 | 126 | 67 | 190 | 174 | 73 | 162 | 188 | -6 | -69 | 122 | 433 | 224 | 59 | 100 | 11 | 64 | 146 | 54 | 81 | 138 | 88 | 105 | -6 | 278 | 25 | 4 | 19 | 63 | 139 | 95 | 114 | 98 | 143 | 97 | 320 | -485 | 116 | 598 | -7,713 | 658 | 154 | 811 | 344 | 600 | -21 | 826 | 433 | 438 | 120 | 547 | 124 | 611 | 223 | 726 |
Bedrijfskosten
| 35,351 | 35,054 | 34,956 | 34,059 | 32,662 | 31,751 | 30,996 | 31,547 | 30,458 | 29,033 | 28,273 | 26,721 | 24,383 | 24,851 | 25,032 | 22,801 | 22,462 | 22,385 | 22,962 | 22,534 | 20,091 | 20,142 | 20,240 | 20,490 | 19,913 | 19,567 | 20,964 | 19,982 | 19,141 | 18,467 | 19,910 | 19,131 | 18,389 | 19,039 | 18,655 | 18,591 | 17,819 | 18,568 | 19,196 | 18,140 | 18,705 | 17,793 | 18,573 | 18,340 | 18,225 | 18,004 | 17,040 | 16,751 | 16,514 | 16,695 | -7,713 | 14,609 | 14,227 | 13,768 | -8,066 | 13,397 | 13,529 | 12,961 | -7,307 | 13,308 | 12,797 | 12,525 | -10,168 | 15,412 | 15,299 | 14,852 |
Bedrijfsresultaat
| 10,319 | 10,734 | 7,599 | 8,536 | 7,528 | 6,955 | 5,933 | 7,547 | 9,020 | 10,871 | 7,112 | 8,652 | 9,761 | 9,738 | 5,851 | 7,131 | 5,261 | 3,673 | 4,114 | 4,425 | 5,371 | 5,257 | 4,298 | 7,497 | 6,492 | 6,939 | 3,799 | 7,713 | 7,002 | 5,604 | 3,369 | 4,419 | 3,717 | 3,525 | 3,199 | 4,791 | 5,076 | 4,958 | 3,924 | 6,270 | 3,528 | 4,431 | 3,176 | 3,928 | 4,516 | 4,169 | 3,326 | 4,091 | 4,033 | 4,128 | 2,233 | 3,400 | 3,600 | 4,194 | 3,184 | 4,910 | 4,921 | 5,611 | 3,680 | 4,148 | 3,642 | 1,609 | 554 | 3,067 | 4,228 | 4,673 |
Bedrijfsresultaat ratio
| 0.043 | 0.045 | 0.034 | 0.038 | 0.033 | 0.031 | 0.027 | 0.031 | 0.038 | 0.05 | 0.034 | 0.043 | 0.052 | 0.053 | 0.026 | 0.032 | 0.026 | 0.02 | 0.021 | 0.021 | 0.027 | 0.027 | 0.022 | 0.035 | 0.032 | 0.035 | 0.02 | 0.037 | 0.035 | 0.03 | 0.018 | 0.024 | 0.021 | 0.02 | 0.018 | 0.025 | 0.027 | 0.027 | 0.021 | 0.031 | 0.018 | 0.024 | 0.018 | 0.021 | 0.024 | 0.024 | 0.02 | 0.024 | 0.024 | 0.025 | 0.014 | 0.021 | 0.023 | 0.027 | 0.02 | 0.029 | 0.029 | 0.035 | 0.023 | 0.026 | 0.024 | 0.012 | 0.004 | 0.016 | 0.021 | 0.025 |
Totaal overige inkomsten en kosten netto
| 1,911 | 40 | -656 | 2,305 | 941 | -543 | -618 | -752 | 569 | 567 | 614 | 1,903 | 634 | 1,143 | -1,877 | 2,988 | 120 | 6,125 | 1,820 | 3,314 | -723 | 622 | 1,863 | 664 | -262 | 713 | -1,030 | 549 | 428 | -16 | -73 | 1,305 | -55 | -107 | -2,529 | -68 | -542 | 353 | -1,021 | 492 | 769 | 595 | -1,039 | 1,748 | 639 | 1,215 | -505 | 684 | 3,178 | 523 | 321 | 1,132 | 565 | 1,091 | 751 | 976 | 342 | 222 | -206 | 422 | -138 | 376 | -391 | -1,768 | 118 | 701 |
Inkomen voor belasting
| 12,230 | 10,774 | 6,943 | 10,841 | 8,469 | 6,412 | 5,315 | 6,795 | 9,589 | 11,438 | 7,726 | 10,555 | 10,395 | 10,881 | 3,974 | 10,119 | 5,381 | 9,798 | 5,934 | 7,739 | 4,648 | 5,879 | 6,161 | 8,161 | 6,230 | 7,652 | 2,769 | 8,262 | 7,430 | 5,588 | 3,296 | 5,724 | 3,662 | 3,418 | 670 | 4,723 | 4,534 | 5,312 | 2,903 | 6,763 | 4,296 | 5,027 | 2,137 | 5,676 | 5,155 | 5,385 | 2,821 | 4,775 | 7,211 | 4,651 | 2,554 | 4,532 | 4,165 | 5,285 | 3,935 | 5,886 | 5,263 | 5,833 | 3,474 | 4,570 | 3,504 | 1,985 | 163 | 1,299 | 4,346 | 5,374 |
Inkomen voor belasting ratio
| 0.051 | 0.045 | 0.031 | 0.048 | 0.037 | 0.029 | 0.024 | 0.028 | 0.041 | 0.052 | 0.037 | 0.053 | 0.055 | 0.059 | 0.018 | 0.045 | 0.027 | 0.054 | 0.03 | 0.037 | 0.023 | 0.03 | 0.032 | 0.038 | 0.03 | 0.039 | 0.015 | 0.04 | 0.037 | 0.03 | 0.018 | 0.031 | 0.021 | 0.02 | 0.004 | 0.025 | 0.024 | 0.029 | 0.015 | 0.034 | 0.022 | 0.028 | 0.012 | 0.031 | 0.028 | 0.031 | 0.017 | 0.029 | 0.043 | 0.028 | 0.016 | 0.028 | 0.027 | 0.034 | 0.024 | 0.035 | 0.031 | 0.036 | 0.021 | 0.029 | 0.023 | 0.015 | 0.001 | 0.007 | 0.022 | 0.029 |
Belastingkosten
| 3,468 | 3,174 | 2,430 | 3,126 | 2,386 | 1,870 | 1,734 | 2,193 | 1,806 | 3,194 | 4,140 | 2,768 | 2,569 | 3,207 | 1,439 | 3,532 | 1,767 | 2,888 | 2,734 | 3,036 | 1,238 | 1,676 | 2,073 | 2,287 | 1,339 | 2,097 | 121 | 2,225 | 2,005 | 2,106 | 1,717 | 1,465 | 1,114 | 1,141 | -2,046 | 1,743 | 1,336 | 1,739 | 2,546 | 2,146 | 977 | 1,404 | 1,602 | 1,663 | 1,283 | 1,674 | -354 | 1,380 | 2,323 | 1,064 | 1,444 | 2,085 | 1,694 | 1,875 | 1,466 | 1,934 | 1,648 | 2,236 | 1,495 | 1,824 | 1,343 | 945 | 398 | 624 | 1,706 | 2,077 |
Nettowinst
| 8,563 | 7,415 | 4,401 | 7,754 | 5,880 | 4,367 | 3,588 | 4,443 | 7,625 | 7,969 | 3,709 | 7,608 | 7,453 | 7,169 | 2,273 | 6,369 | 3,380 | 6,807 | 3,095 | 4,626 | 3,267 | 4,156 | 4,033 | 5,782 | 4,826 | 5,495 | 2,538 | 5,877 | 5,278 | 3,482 | 1,478 | 4,179 | 2,438 | 2,236 | 2,747 | 3,067 | 3,102 | 3,400 | 230 | 4,424 | 3,152 | 3,512 | 513 | 3,938 | 3,685 | 3,527 | 2,973 | 3,116 | 4,684 | 3,409 | 1,020 | 2,148 | 2,211 | 3,191 | 2,321 | 3,652 | 3,419 | 3,430 | 1,857 | 2,584 | 2,098 | 997 | -210 | 312 | 2,585 | 3,121 |
Nettowinstmarge
| 0.035 | 0.031 | 0.02 | 0.034 | 0.026 | 0.019 | 0.017 | 0.019 | 0.032 | 0.036 | 0.018 | 0.038 | 0.039 | 0.039 | 0.01 | 0.029 | 0.017 | 0.038 | 0.016 | 0.022 | 0.016 | 0.022 | 0.021 | 0.027 | 0.023 | 0.028 | 0.013 | 0.029 | 0.026 | 0.019 | 0.008 | 0.022 | 0.014 | 0.013 | 0.016 | 0.016 | 0.016 | 0.018 | 0.001 | 0.022 | 0.016 | 0.019 | 0.003 | 0.021 | 0.02 | 0.021 | 0.018 | 0.019 | 0.028 | 0.02 | 0.006 | 0.013 | 0.014 | 0.021 | 0.014 | 0.022 | 0.02 | 0.021 | 0.011 | 0.016 | 0.014 | 0.008 | -0.001 | 0.002 | 0.013 | 0.017 |
WPA (Winst Per Aandeel)
| 76.64 | 65.82 | 38.69 | 67.99 | 51.14 | 37.44 | 30.56 | 37.66 | 64.27 | 66.68 | 30.81 | 62.83 | 61.2 | 58.36 | 18.5 | 51.85 | 27.26 | 54.9 | 24.96 | 37.3 | 26.34 | 33.51 | 32.52 | 46.62 | 38.54 | 43.89 | 20.27 | 46.94 | 41.85 | 27.62 | 11.72 | 33.13 | 19.19 | 17.61 | 21.62 | 24.14 | 24.42 | 26.77 | 1.81 | 34.83 | 24.81 | 27.65 | 4.04 | 31 | 29.05 | 27.82 | 23.44 | 24.57 | 36.45 | 26.53 | 7.94 | 16.71 | 17.2 | 24.83 | 18.06 | 28.41 | 26.6 | 26.69 | 14.45 | 20.1 | 16.32 | 7.76 | -1.63 | 2.43 | 20.13 | 24.31 |
Verwaterde WPA
| 76.64 | 65.82 | 38.69 | 67.99 | 51.14 | 37.44 | 30.56 | 37.66 | 64.25 | 66.68 | 30.79 | 62.83 | 61.2 | 58.36 | 18.5 | 51.85 | 27.26 | 54.9 | 24.96 | 37.3 | 26.34 | 33.51 | 32.52 | 46.62 | 38.54 | 43.89 | 20.27 | 46.94 | 41.85 | 27.62 | 11.72 | 33.13 | 19.19 | 17.61 | 21.62 | 24.14 | 24.42 | 26.77 | 1.81 | 34.83 | 24.81 | 27.65 | 4.04 | 31 | 29.05 | 27.82 | 23.44 | 24.57 | 36.45 | 26.53 | 7.94 | 16.71 | 17.2 | 24.83 | 18.06 | 28.41 | 26.6 | 26.69 | 14.45 | 20.1 | 16.32 | 7.76 | -1.63 | 2.43 | 20.13 | 24.31 |
EBITDA
| 13,259 | 15,205 | 7,846 | 15,987 | 13,436 | 11,317 | 10,416 | 11,480 | 13,972 | 15,402 | 11,564 | 14,182 | 14,111 | 14,573 | 7,772 | 10,162.5 | 8,562.5 | 13,327 | 9,741 | 11,291 | 7,734 | 8,917 | 4,880 | 8,667 | 6,613 | 8,012 | 4,026 | 8,616 | 7,740 | 6,605 | 3,561 | 6,032 | 3,893 | 4,129 | 914 | 5,470 | 4,802 | 5,567 | 4,361 | 7,461 | 4,567 | 5,291 | 5,853 | 6,613 | 7,040 | 8,075 | 5,404 | 7,280 | 9,725 | 7,205 | 5,019 | 6,538 | 6,075 | 7,019 | 5,845 | 7,529 | 6,989 | 7,508 | 5,388 | 6,397 | 4,942 | 3,390 | 1,952 | 5,154 | 5,915 | 6,829 |
EBITDA ratio
| 0.055 | 0.064 | 0.054 | 0.043 | 0.035 | 0.037 | 0.03 | 0.034 | 0.04 | 0.055 | 0.032 | 0.05 | 0.053 | 0.059 | 0.027 | 0.035 | 0.028 | 0.025 | 0.018 | 0.026 | 0.026 | 0.032 | 0.026 | 0.042 | 0.032 | 0.04 | 0.021 | 0.043 | 0.039 | 0.035 | 0.021 | 0.03 | 0.021 | 0.024 | 0.019 | 0.029 | 0.027 | 0.03 | 0.023 | 0.037 | 0.022 | 0.03 | 0.035 | 0.041 | 0.04 | 0.046 | 0.041 | 0.046 | 0.039 | 0.043 | 0.176 | 0.038 | 0.037 | 0.046 | 0.174 | 0.043 | 0.039 | 0.05 | 0.166 | 0.04 | 0.034 | 0.026 | 0.179 | 0.027 | 0.031 | 0.036 |