Sanyo Shokai Ltd.
TSE:8011.T
2615 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,897 | 20,732 | 20,896 | 17,148 | 17,499 | 17,076 | 18,767 | 13,206 | 14,808 | 16,394 | 19,652 | 14,462 | 10,167 | 9,397 | 10,894 | 10,193 | 14,744 | 15,119 | 18,077 | 18,942 | 25,953 | 20,976 | 19,194 | 19,073 | 21,439 | 20,075 | 18,415 | 18,195 | 25,188 | 26,137 | 26,580 | 27,972 | 33,333 | 29,560 | 27,437 | 18,816 | 22,693 | 18,633 | 19,849 | 8,930 | 7,753 | 8,173 | 8,984 | 10,566 | 12,268 | 9,178 | 8,731 | 6,654 | 6,854 | 6,625 | 8,745 | 7,890 | 7,175 | 9,176 | 8,167 | 5,718 | 8,301 | 6,764 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -872 | -370 | -326 | -274 | 0 | 0 | -2,389 | -2,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19,897 | 20,732 | 20,896 | 17,148 | 17,499 | 17,076 | 18,767 | 13,206 | 14,808 | 16,394 | 19,652 | 14,462 | 10,167 | 9,397 | 10,894 | 10,193 | 14,744 | 15,119 | 18,077 | 18,942 | 25,953 | 20,976 | 19,194 | 19,073 | 21,439 | 20,075 | 18,415 | 18,195 | 25,188 | 26,137 | 26,580 | 27,972 | 33,333 | 29,560 | 27,437 | 18,816 | 22,693 | 18,633 | 19,849 | 8,930 | 7,753 | 8,173 | 8,984 | 10,566 | 12,268 | 9,178 | 8,731 | 6,654 | 6,854 | 6,625 | 8,745 | 7,890 | 7,175 | 9,176 | 8,167 | 5,718 | 8,301 | 6,764 |
Nettovorderingen
| 2,622 | 3,821 | 3,360 | 5,238 | 2,468 | 3,874 | 2,659 | 5,182 | 2,217 | 2,484 | 3,341 | 4,950 | 3,053 | 1,527 | 6,386 | 4,855 | 4,929 | 5,869 | 6,569 | 4,583 | 5,024 | 6,607 | 6,828 | 4,752 | 4,883 | 6,224 | 7,565 | 5,434 | 5,325 | 8,379 | 9,691 | 8,496 | 9,058 | 13,148 | 14,815 | 10,902 | 9,259 | 14,146 | 14,592 | 10,589 | 10,703 | 12,202 | 15,648 | 11,006 | 10,446 | 12,756 | 16,743 | 11,297 | 10,665 | 10,972 | 17,686 | 12,164 | 11,876 | 13,147 | 17,539 | 15,065 | 13,661 | 14,360 |
Voorraad
| 7,970 | 7,549 | 8,479 | 9,093 | 7,739 | 7,408 | 8,247 | 9,744 | 8,795 | 9,852 | 9,810 | 12,826 | 12,854 | 16,656 | 14,947 | 16,974 | 12,483 | 14,053 | 14,552 | 15,333 | 11,388 | 11,538 | 12,079 | 14,768 | 12,306 | 14,372 | 16,377 | 20,657 | 17,027 | 20,607 | 18,333 | 21,395 | 16,747 | 19,591 | 18,728 | 26,265 | 20,173 | 23,791 | 22,518 | 29,539 | 21,610 | 24,135 | 22,310 | 29,068 | 21,816 | 25,202 | 23,216 | 30,415 | 23,879 | 26,230 | 21,563 | 29,810 | 23,656 | 25,735 | 23,378 | 32,431 | 25,975 | 29,526 |
Overige vlottende activa
| 2,500 | 2,032 | 1,990 | 2,037 | 2,414 | 1,811 | 953 | 1,052 | 1,572 | 1,114 | 1,144 | 1,292 | 1,913 | 1,877 | 1,530 | 2,215 | 1,797 | 1,675 | 1,809 | 2,074 | 1,499 | 1,330 | 918 | 1,144 | 1,119 | 1,524 | 1,201 | 2,116 | 1,295 | 1,591 | 1,747 | 1,997 | 2,005 | 859 | 849 | 838 | 1,080 | 859 | 798 | 1,160 | 1,260 | 870 | 704 | 925 | 1,551 | 1,173 | 1,016 | 1,652 | 1,613 | 1,286 | 1,209 | 1,652 | 1,593 | 2,756 | 2,587 | 3,414 | 1,684 | 1,404 |
Totaal vlottende activa
| 32,989 | 34,134 | 34,725 | 33,516 | 30,120 | 30,169 | 30,626 | 29,184 | 27,392 | 29,844 | 33,947 | 33,530 | 27,987 | 29,457 | 33,757 | 34,237 | 33,953 | 36,716 | 41,007 | 40,932 | 43,864 | 40,451 | 39,019 | 39,737 | 39,747 | 42,195 | 43,558 | 46,402 | 48,835 | 56,714 | 56,351 | 59,860 | 61,143 | 63,158 | 61,829 | 56,821 | 53,205 | 57,429 | 57,757 | 50,218 | 41,326 | 45,380 | 47,646 | 51,565 | 46,081 | 48,309 | 49,706 | 50,018 | 43,011 | 45,113 | 49,203 | 51,516 | 44,300 | 50,814 | 51,671 | 56,628 | 49,621 | 52,054 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,601 | 9,634 | 9,638 | 9,891 | 9,869 | 9,923 | 9,945 | 10,338 | 10,502 | 10,585 | 10,922 | 11,978 | 16,597 | 17,436 | 17,476 | 17,709 | 14,146 | 13,728 | 16,011 | 13,780 | 12,654 | 15,579 | 15,968 | 16,226 | 15,468 | 15,561 | 15,571 | 15,270 | 15,347 | 15,433 | 15,353 | 15,770 | 15,511 | 15,479 | 15,581 | 15,753 | 15,948 | 16,025 | 15,862 | 27,731 | 27,817 | 27,854 | 27,957 | 28,059 | 27,341 | 27,378 | 27,520 | 27,954 | 28,569 | 28,734 | 28,755 | 29,080 | 29,194 | 29,203 | 29,326 | 29,830 | 29,791 | 29,962 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,248 | 1,446 | 1,485 | 1,523 | 1,587 | 1,626 | 1,664 | 1,703 | 1,741 | 1,779 | 1,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3,256 | 3,106 | 3,226 | 3,686 | 3,794 | 3,892 | 3,949 | 3,584 | 3,728 | 3,873 | 919 | 996 | 1,433 | 1,459 | 1,259 | 1,318 | 1,203 | 1,215 | 1,262 | 1,327 | 1,393 | 0 | 1,544 | 1,635 | 1,715 | 1,786 | 1,866 | 1,990 | 2,073 | 2,156 | 2,240 | 2,309 | 2,364 | 2,413 | 2,493 | 2,507 | 2,557 | 2,529 | 2,519 | 2,558 | 2,582 | 2,549 | 2,214 | 2,235 | 2,223 | 2,098 | 2,070 | 980 | 989 | 1,006 | 993 | 1,008 | 1,026 | 1,040 | 938 | 943 | 959 | 976 |
Goodwill en immateriële activa
| 3,256 | 3,106 | 3,226 | 3,686 | 3,794 | 3,892 | 3,949 | 3,584 | 3,728 | 3,873 | 2,167 | 2,442 | 2,918 | 2,982 | 2,846 | 2,944 | 2,867 | 2,918 | 3,003 | 3,106 | 3,211 | 1,465 | 1,544 | 1,635 | 1,715 | 1,786 | 1,866 | 1,990 | 2,073 | 2,156 | 2,240 | 2,309 | 2,364 | 2,413 | 2,493 | 2,507 | 2,557 | 2,529 | 2,519 | 2,558 | 2,582 | 2,549 | 2,214 | 2,235 | 2,223 | 2,098 | 2,070 | 980 | 989 | 1,006 | 993 | 1,008 | 1,026 | 1,040 | 938 | 943 | 959 | 976 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,826 | 5,397 | 6,177 | 8,722 | 11,416 | 11,839 | 13,802 | 15,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,697 | 22,720 | 22,812 | 26,623 | 23,157 | 19,823 | 18,506 | 17,479 | 16,097 | 18,215 | 0 | 0 | 0 | 12,268 | 11,113 | 11,397 | 12,775 | 10,848 | 11,194 | 11,947 | 12,251 | 13,204 | 12,071 | 12,123 | 14,533 | 13,075 | 13,600 | 13,955 | 11,842 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 41 | 10 | 2 | 4 | 9 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 10 | 10 | 11 | 14 | 15 | 17 | 17 | 18 | 18 | 0 | 0 | 0 | 992 | 1,928 | 1,901 | 1,338 | 2,196 | 4,713 | 4,238 | 3,288 | 3,183 | 4,540 | 4,450 | 2,983 | 4,068 | 1,192 | 1,065 | 1,960 |
Overige niet-vlottende activa
| 8,681 | 7,436 | 6,819 | 7,701 | 6,879 | 7,601 | 7,106 | 6,375 | 6,183 | 6,178 | 56 | 498 | 519 | 387 | 340 | 320 | 368 | 227 | 13,769 | 18,871 | 18,293 | 17,417 | 19,018 | 16,991 | 16,521 | 16,680 | 19,769 | 16,713 | 15,392 | 3,038 | 3,023 | 3,040 | 3,701 | 3,486 | 3,422 | 3,935 | 3,909 | 3,960 | 4,054 | 21,433 | 21,034 | 22,892 | 6,025 | 6,124 | 6,105 | 6,097 | 6,450 | 6,310 | 6,689 | 6,837 | 6,933 | 6,799 | 6,658 | 6,837 | 6,944 | 6,983 | 6,430 | 6,404 |
Totaal niet-vlottende activa
| 21,538 | 20,176 | 19,683 | 21,278 | 20,542 | 21,416 | 21,000 | 20,297 | 20,413 | 20,636 | 18,976 | 20,356 | 26,221 | 29,529 | 32,082 | 32,821 | 31,186 | 32,316 | 32,783 | 35,757 | 34,158 | 34,461 | 36,530 | 34,852 | 33,704 | 34,027 | 37,206 | 33,973 | 32,812 | 37,333 | 43,346 | 43,941 | 48,210 | 44,549 | 41,334 | 40,718 | 39,910 | 38,629 | 40,668 | 51,722 | 51,433 | 53,295 | 49,456 | 49,459 | 48,967 | 49,686 | 49,084 | 51,151 | 52,432 | 52,116 | 53,068 | 53,498 | 53,451 | 54,596 | 54,351 | 52,548 | 52,200 | 51,144 |
Totaal activa
| 54,530 | 54,312 | 54,413 | 54,798 | 50,666 | 51,590 | 51,629 | 49,486 | 47,810 | 50,484 | 52,926 | 53,893 | 54,211 | 58,988 | 65,842 | 67,061 | 65,139 | 69,032 | 73,792 | 76,690 | 78,022 | 74,912 | 75,549 | 74,589 | 73,451 | 76,222 | 80,764 | 80,375 | 81,647 | 94,047 | 99,697 | 103,801 | 109,353 | 107,707 | 103,163 | 97,539 | 93,115 | 96,058 | 98,425 | 101,940 | 92,759 | 98,675 | 97,102 | 101,024 | 95,048 | 97,995 | 98,790 | 101,169 | 95,443 | 97,229 | 102,271 | 105,014 | 97,751 | 105,410 | 106,022 | 109,176 | 101,821 | 103,198 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,357 | 4,644 | 5,265 | 5,719 | 4,350 | 4,189 | 4,176 | 4,196 | 3,227 | 3,646 | 3,876 | 3,765 | 2,898 | 5,661 | 7,911 | 8,506 | 6,238 | 7,478 | 8,596 | 8,522 | 6,955 | 6,707 | 7,355 | 8,021 | 7,101 | 7,555 | 9,258 | 10,360 | 10,119 | 12,335 | 14,378 | 13,874 | 13,730 | 14,560 | 15,824 | 15,308 | 12,688 | 15,396 | 16,628 | 16,326 | 12,936 | 14,067 | 15,715 | 15,672 | 13,078 | 14,498 | 15,984 | 15,941 | 13,604 | 15,443 | 16,550 | 17,371 | 14,780 | 16,132 | 18,055 | 18,451 | 16,498 | 18,663 |
Kortlopende schulden
| 3,800 | 3,800 | 3,703 | 3,553 | 5,553 | 5,553 | 5,995 | 5,800 | 5,800 | 5,800 | 3,486 | 3,220 | 236 | 236 | 9,032 | 9,032 | 9,032 | 9,038 | 1,155 | 1,007 | 6,030 | 6,000 | 6,874 | 1,800 | 2,000 | 3,000 | 1,485 | 1,400 | 1,400 | 1,400 | 2,485 | 2,425 | 1,450 | 3,475 | 2,773 | 2,900 | 1,320 | 1,420 | 4,009 | 10,118 | 6,862 | 11,366 | 10,636 | 16,032 | 16,028 | 16,028 | 16,594 | 19,028 | 14,028 | 12,028 | 10,612 | 14,528 | 10,296 | 16,296 | 17,767 | 20,796 | 13,796 | 9,702 |
Belastingschulden
| 287 | 731 | 713 | 296 | 274 | 501 | 600 | 263 | 214 | 235 | 990 | 524 | 214 | 54 | 504 | 78 | 639 | 366 | 224 | 219 | 874 | 517 | 930 | 517 | 668 | 770 | 13 | 3 | 157 | 978 | 45 | 405 | 2,860 | 2,528 | 3,571 | 554 | 1,380 | 1,884 | 3,914 | 55 | 468 | 872 | 1,150 | 148 | 692 | 454 | 381 | 75 | 162 | 236 | 886 | 110 | 579 | 258 | 199 | 19 | 168 | 320 |
Uitgestelde opbrengsten
| 2,680 | 3,398 | 0 | 0 | 0 | 0 | 0 | 2,858 | 3,112 | 4,005 | 6,377 | 4,522 | 3,416 | 3,304 | 816 | 635 | 968 | 925 | 616 | 1,036 | 1,297 | 1,371 | 1,326 | 1,412 | 1,095 | 1,752 | 520 | 1,325 | 857 | 2,425 | 784 | 1,886 | 3,529 | 4,041 | 4,387 | 2,157 | 2,100 | 3,375 | 4,871 | 1,693 | 1,311 | 2,562 | 2,296 | 2,031 | 1,699 | 2,357 | 1,548 | 1,863 | 1,051 | 2,117 | 2,273 | 2,255 | 1,793 | 2,371 | 1,718 | 2,318 | 1,388 | 2,805 |
Overige kortlopende verplichtingen
| 3,156 | 621 | 3,770 | 3,369 | 2,763 | 3,241 | 4,071 | 1,518 | 1,480 | 1,551 | 831 | 1,026 | 1,251 | 1,207 | 4,122 | 5,131 | 3,984 | 3,627 | 6,697 | 3,943 | 3,664 | 3,551 | 2,899 | 4,016 | 3,153 | 3,452 | 5,677 | 3,286 | 3,679 | 3,941 | 3,810 | 6,635 | 4,091 | 4,493 | 3,498 | 4,275 | 4,019 | 4,892 | 3,703 | 8,211 | 7,884 | 5,144 | 4,261 | 5,540 | 4,542 | 4,432 | 3,991 | 3,967 | 4,531 | 4,574 | 4,704 | 4,605 | 4,759 | 4,136 | 4,801 | 4,434 | 4,719 | 4,585 |
Totaal kortlopende verplichtingen
| 11,313 | 12,463 | 12,738 | 12,641 | 12,666 | 12,983 | 14,242 | 14,372 | 13,619 | 15,002 | 14,570 | 12,533 | 7,801 | 10,408 | 21,881 | 23,304 | 20,222 | 21,068 | 17,064 | 14,508 | 17,946 | 17,629 | 18,454 | 15,249 | 13,349 | 15,759 | 16,940 | 16,371 | 16,055 | 20,101 | 21,457 | 24,820 | 22,800 | 26,569 | 26,482 | 24,640 | 20,127 | 25,083 | 29,211 | 36,348 | 28,993 | 33,139 | 32,908 | 39,275 | 35,347 | 37,315 | 38,117 | 40,799 | 33,214 | 34,162 | 34,139 | 38,759 | 31,628 | 38,935 | 42,341 | 45,999 | 36,401 | 35,755 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,000 | 3,000 | 3,864 | 3,800 | 1,800 | 1,800 | 1,761 | 0 | 0 | 0 | 3,222 | 2,800 | 12,800 | 12,800 | 20 | 20 | 36 | 52 | 8,301 | 8,156 | 3,157 | 3,000 | 2,079 | 7,000 | 7,000 | 6,000 | 7,897 | 7,800 | 8,000 | 8,000 | 7,303 | 7,200 | 8,400 | 8,400 | 9,735 | 9,625 | 11,680 | 11,875 | 9,410 | 9,325 | 8,800 | 9,095 | 11,292 | 11,443 | 8,162 | 8,461 | 10,264 | 10,475 | 11,190 | 11,489 | 14,264 | 14,578 | 13,334 | 11,708 | 8,787 | 7,706 | 7,980 | 9,700 |
Uitgestelde opbrengsten niet-vlottend
| 284 | 269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343 | 360 | 373 | 374 | 234 | 315 | 392 | 443 | 508 | 471 | 2,632 | 2,700 | 2,777 | 3,241 | 3,328 | 3,440 | 3,525 | 3,391 | 3,464 | 3,534 | 3,610 | 3,674 | 3,762 | 3,865 | 2,998 | 2,523 | 2,611 | 2,629 | 2,647 | 2,597 | 2,626 | 2,607 | 2,597 | 2,740 | 2,697 | 2,625 | 2,541 | 2,448 | 2,452 | 2,328 | 2,184 | 2,098 | 2,098 | 2,022 | 1,932 | 1,825 | 1,804 | 1,767 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,687 | 1,215 | 1,046 | 1,947 | 1,638 | 1,596 | 1,439 | 1,430 | 1,385 | 1,389 | 1,302 | 1,052 | 1,155 | 1,217 | 1,781 | 1,850 | 1,888 | 2,346 | 2,460 | 3,322 | 3,189 | 2,544 | 3,371 | 2,552 | 2,400 | 2,427 | 2,822 | 2,032 | 1,675 | 624 | 2,125 | 2,230 | 3,917 | 2,681 | 2,114 | 2,055 | 1,148 | 1,162 | 1,694 | 2,427 | 1,864 | 2,034 | 1,722 | 1,722 | 1,722 | 1,722 | 1,722 | 1,966 | 1,966 | 1,966 | 1,966 | 1,966 | 1,966 | 1,966 | 1,966 | 1,966 | 1,972 | 1,975 |
Overige niet-vlottende verplichtingen
| 401 | 124 | 332 | 383 | 399 | 443 | 268 | 1,048 | 1,117 | 1,224 | 27 | 629 | 703 | 758 | 772 | 770 | 456 | 406 | 33 | 234 | 150 | 100 | 33 | 92 | 102 | 106 | 29 | 135 | 139 | 151 | 55 | 251 | 263 | 284 | 151 | 325 | 319 | 361 | 206 | 572 | 554 | 520 | 352 | 408 | 426 | 383 | 267 | 429 | 420 | 416 | 223 | 276 | 625 | 570 | 475 | 447 | 447 | 444 |
Totaal niet-vlottende verplichtingen
| 5,088 | 4,608 | 5,242 | 6,130 | 3,837 | 3,839 | 3,468 | 2,478 | 2,502 | 2,613 | 4,894 | 4,841 | 15,031 | 15,149 | 2,807 | 2,955 | 2,772 | 3,247 | 11,302 | 12,183 | 9,128 | 8,344 | 8,260 | 12,885 | 12,830 | 11,973 | 14,273 | 13,358 | 13,278 | 12,309 | 13,093 | 13,355 | 16,342 | 15,230 | 14,998 | 14,528 | 15,758 | 16,027 | 13,957 | 14,921 | 13,844 | 14,256 | 15,963 | 16,313 | 13,007 | 13,191 | 14,794 | 15,318 | 16,028 | 16,199 | 18,637 | 18,918 | 18,023 | 16,266 | 13,160 | 11,944 | 12,203 | 13,886 |
Totaal passiva
| 16,401 | 17,071 | 17,980 | 18,771 | 16,503 | 16,822 | 17,710 | 16,850 | 16,121 | 17,615 | 19,464 | 17,374 | 22,832 | 25,557 | 24,688 | 26,259 | 22,994 | 24,315 | 28,366 | 26,691 | 27,074 | 25,973 | 26,714 | 28,134 | 26,179 | 27,732 | 31,213 | 29,729 | 29,333 | 32,410 | 34,550 | 38,175 | 39,142 | 41,799 | 41,480 | 39,168 | 35,885 | 41,110 | 43,168 | 51,269 | 42,837 | 47,395 | 48,871 | 55,588 | 48,354 | 50,506 | 52,911 | 56,117 | 49,242 | 50,361 | 52,776 | 57,677 | 49,651 | 55,201 | 55,501 | 57,943 | 48,604 | 49,641 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 0 | 0 | 15,002 | 0 | 0 | 0 | 0 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 | 15,002 |
Ingehouden winsten
| 9,034 | 9,185 | 8,930 | 7,760 | 6,528 | 7,334 | 6,769 | 5,086 | 4,196 | 5,358 | 6,109 | 9,902 | 5,963 | 8,015 | 13,985 | 13,598 | 14,969 | 15,580 | 16,079 | 18,460 | 19,905 | 18,523 | 17,388 | 16,956 | 18,203 | 19,522 | 18,917 | 22,108 | 24,795 | 31,328 | 31,289 | 31,768 | 33,771 | 31,817 | 30,308 | 27,645 | 27,796 | 26,878 | 25,628 | 20,187 | 20,051 | 21,342 | 21,224 | 19,393 | 20,424 | 20,256 | 20,085 | 19,505 | 20,165 | 20,793 | 22,776 | 21,000 | 21,999 | 22,488 | 23,912 | 24,313 | 25,946 | 27,564 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 14,079 | 13,040 | 12,488 | 13,123 | 12,486 | 12,281 | 11,992 | 12,548 | 12,491 | 12,509 | 12,351 | 11,526 | 10,313 | 10,310 | 12,038 | 12,078 | 27,055 | 29,021 | 14,239 | 31,437 | 30,946 | 30,415 | 31,443 | 14,497 | 14,067 | 13,966 | 15,632 | 13,536 | 12,517 | 15,307 | 18,856 | 18,856 | 21,438 | 19,089 | 16,373 | 15,724 | 14,432 | 13,068 | 14,627 | 15,482 | 14,869 | 14,936 | 12,005 | 11,041 | 11,268 | 12,231 | 10,792 | 10,545 | 11,034 | 11,070 | 11,714 | 11,331 | 11,091 | 12,705 | 11,602 | 11,913 | 12,263 | 10,985 |
Totaal eigen vermogen van aandeelhouders
| 38,115 | 37,227 | 36,420 | 35,885 | 34,016 | 34,617 | 33,763 | 32,636 | 31,689 | 32,869 | 33,462 | 36,430 | 31,278 | 33,327 | 41,025 | 40,678 | 42,024 | 44,601 | 45,320 | 49,897 | 50,851 | 48,938 | 48,831 | 46,455 | 47,272 | 48,490 | 49,551 | 50,646 | 52,314 | 61,637 | 65,147 | 65,626 | 70,211 | 65,908 | 61,683 | 58,371 | 57,230 | 54,948 | 55,257 | 50,671 | 49,922 | 51,280 | 48,231 | 45,436 | 46,694 | 47,489 | 45,879 | 45,052 | 46,201 | 46,865 | 49,492 | 47,333 | 48,092 | 50,195 | 50,516 | 51,228 | 53,211 | 53,551 |
Totaal eigen vermogen
| 38,129 | 37,241 | 36,433 | 36,027 | 34,163 | 34,768 | 33,763 | 32,636 | 31,689 | 32,869 | 33,462 | 36,430 | 31,278 | 33,327 | 41,025 | 40,678 | 42,024 | 44,601 | 45,320 | 49,897 | 50,851 | 48,938 | 48,831 | 46,455 | 47,272 | 48,490 | 49,551 | 50,646 | 52,314 | 61,637 | 65,147 | 65,626 | 70,211 | 65,908 | 61,683 | 58,371 | 57,230 | 54,948 | 55,257 | 50,671 | 49,922 | 51,280 | 48,231 | 45,436 | 46,694 | 47,489 | 45,879 | 45,052 | 46,201 | 46,865 | 49,492 | 47,333 | 48,092 | 50,195 | 50,516 | 51,228 | 53,211 | 53,551 |
Totaal passiva en aandeelhoudersvermogen
| 54,530 | 54,312 | 54,413 | 54,798 | 50,666 | 51,590 | 51,629 | 49,486 | 47,810 | 50,484 | 52,926 | 53,893 | 54,211 | 58,988 | 65,842 | 67,061 | 65,139 | 69,032 | 73,792 | 76,690 | 78,022 | 74,911 | 75,545 | 74,589 | 73,451 | 76,222 | 80,764 | 80,375 | 81,647 | 94,047 | 99,697 | 103,801 | 109,353 | 107,707 | 103,163 | 97,539 | 93,115 | 96,058 | 98,425 | 101,940 | 92,759 | 98,675 | 97,102 | 101,024 | 95,048 | 97,995 | 98,790 | 101,169 | 95,443 | 97,229 | 102,271 | 105,014 | 97,751 | 105,410 | 106,022 | 109,176 | 101,821 | 103,198 |