Yondoshi Holdings Inc.
TSE:8008.T
1844 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,767 | 9,693 | 10,760 | 9,587 | 9,525 | 9,585 | 11,106 | 9,888 | 9,190 | 9,324 | 10,727 | 9,554 | 9,052 | 8,717 | 11,126 | 10,343 | 10,130 | 7,850 | 12,194 | 10,851 | 10,782 | 11,143 | 13,880.271 | 11,143.41 | 10,878.472 | 11,216.103 | 14,225.777 | 11,407.113 | 11,085.667 | 11,341.837 | 15,320.466 | 11,541.298 | 11,347.182 | 11,588.52 | 16,583.789 | 12,251.233 | 11,742.164 | 12,306.453 | 14,600.308 | 11,880.06 | 10,925.197 | 12,462.745 | 14,327.604 | 11,587.93 | 10,820.784 | 11,403.997 | 12,904.473 | 11,735.418 | 11,238.951 | 11,386.152 | 13,738.546 | 11,443.814 | 10,959.515 | 10,551.42 | 13,279.871 | 11,406.871 | 10,753.928 | 10,993.201 | 13,542.849 | 11,804.294 | 11,321.727 | 11,761.21 |
| Kosten van de omzet
| 5,175 | 5,028 | 5,397 | 4,793 | 4,965 | 4,772 | 5,462 | 4,966 | 4,706 | 4,647 | 4,908 | 4,528 | 4,504 | 4,043 | 5,058 | 4,592 | 4,770 | 3,735 | 5,076 | 4,597 | 4,753 | 4,764 | 5,767.7 | 4,682.722 | 4,793.153 | 4,718.726 | 5,770.945 | 4,795.761 | 4,709.145 | 4,734.743 | 6,206.698 | 4,629.237 | 4,855.952 | 4,757.212 | 6,576.04 | 5,060.721 | 5,192.307 | 5,222.598 | 6,116.712 | 5,151.44 | 5,011.299 | 5,509.648 | 6,041.079 | 5,057.529 | 4,928.342 | 5,234.507 | 5,876.685 | 5,207.348 | 5,122.862 | 5,067.596 | 6,074.814 | 5,115.807 | 5,044.412 | 4,836.963 | 5,876.766 | 5,118.632 | 5,041.682 | 4,935.373 | 6,198.763 | 5,277.491 | 5,392.482 | 5,381.874 |
| Brutowinst
| 4,592 | 4,665 | 5,363 | 4,794 | 4,560 | 4,813 | 5,644 | 4,922 | 4,484 | 4,677 | 5,819 | 5,026 | 4,548 | 4,674 | 6,068 | 5,751 | 5,360 | 4,115 | 7,118 | 6,254 | 6,029 | 6,379 | 8,112.571 | 6,460.688 | 6,085.319 | 6,497.377 | 8,454.832 | 6,611.352 | 6,376.522 | 6,607.094 | 9,113.768 | 6,912.061 | 6,491.23 | 6,831.308 | 10,007.749 | 7,190.512 | 6,549.857 | 7,083.855 | 8,483.596 | 6,728.62 | 5,913.898 | 6,953.097 | 8,286.525 | 6,530.401 | 5,892.442 | 6,169.49 | 7,027.788 | 6,528.07 | 6,116.089 | 6,318.556 | 7,663.732 | 6,328.007 | 5,915.103 | 5,714.457 | 7,403.105 | 6,288.239 | 5,712.246 | 6,057.828 | 7,344.086 | 6,526.803 | 5,929.245 | 6,379.336 |
| Brutowinstmarge
| 0.47 | 0.481 | 0.498 | 0.5 | 0.479 | 0.502 | 0.508 | 0.498 | 0.488 | 0.502 | 0.542 | 0.526 | 0.502 | 0.536 | 0.545 | 0.556 | 0.529 | 0.524 | 0.584 | 0.576 | 0.559 | 0.572 | 0.584 | 0.58 | 0.559 | 0.579 | 0.594 | 0.58 | 0.575 | 0.583 | 0.595 | 0.599 | 0.572 | 0.589 | 0.603 | 0.587 | 0.558 | 0.576 | 0.581 | 0.566 | 0.541 | 0.558 | 0.578 | 0.564 | 0.545 | 0.541 | 0.545 | 0.556 | 0.544 | 0.555 | 0.558 | 0.553 | 0.54 | 0.542 | 0.557 | 0.551 | 0.531 | 0.551 | 0.542 | 0.553 | 0.524 | 0.542 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 2,991 | 0 | 0 | 0 | 3,145 | 0 | 0 | 0 | 3,121 | 0 | 0 | 0 | 3,753 | 0 | 0 | 0 | 4,024 | 0 | 0 | 0 | 1,615 | 0 | 0 | 0 | 1,793 | 0 | 0 | 0 | 2,131 | 0 | 0 | 0 | 2,937 | 0 | 0 | 0 | 6,535.157 | 5,900.808 | 5,430.485 | 5,602.815 | 6,583.337 | 5,656.106 | 5,303.985 | 5,292.214 | 3,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 1,612 | 0 | 0 | 0 | 1,565 | 0 | 0 | 0 | 1,672 | 0 | 0 | 0 | 1,423 | 0 | 0 | 0 | 2,144 | 0 | 0 | 0 | 2,935 | 0 | 0 | 0 | 2,466 | 0 | 0 | 0 | 2,766 | 0 | 0 | 0 | 2,730 | 0 | 0 | 0 | 2,412 | 0 | 0 | 0 | 2,257 | 0 | 0 | 0 | 2,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 4,299 | 4,122 | 4,603 | 4,527 | 4,218 | 4,085 | 4,710 | 4,522 | 4,228 | 4,288 | 4,793 | 4,727 | 4,473 | 4,352 | 5,176 | 4,920 | 4,544 | 3,889 | 6,168 | 5,423 | 5,078 | 5,135 | 4,550 | 5,454 | 5,287 | 5,300 | 4,259 | 5,531 | 5,310 | 5,265 | 4,897 | 5,651 | 5,335 | 5,283 | 5,667 | 6,018 | 5,695 | 5,735 | 6,535.157 | 5,900.808 | 5,430.485 | 5,602.815 | 6,583.337 | 5,656.106 | 5,303.985 | 5,292.214 | 5,139 | 5,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 4,299 | 7 | 8 | 2 | 7 | 15 | 6 | 4 | 8 | 22 | 41 | 72 | 74 | 103 | 35 | 30 | 54 | 22 | 30 | 18 | 37 | 31 | 3.206 | 19.625 | 23.396 | 47.889 | 28.775 | 19.49 | 25.095 | 27.001 | 22.87 | 17.557 | 21.573 | 26.853 | 54.429 | 32.846 | 26.671 | 38.453 | 35.032 | 37.606 | 3.037 | 60.741 | 35.23 | 36.621 | 34.285 | 33.593 | 60.214 | 8.338 | 49.28 | 17.985 | 39.769 | 30.158 | 53.576 | 32.677 | 43.947 | 56.106 | 54.77 | 70.535 | 47.478 | 24.808 | 22.275 | 18.127 |
| Bedrijfskosten
| 4,299 | 4,122 | 4,603 | 4,527 | 4,218 | 4,085 | 4,710 | 4,522 | 4,228 | 4,288 | 4,793 | 4,727 | 4,473 | 4,352 | 5,176 | 4,920 | 4,542 | 3,889 | 6,168 | 5,423 | 5,078 | 5,135 | 6,129.597 | 5,453.673 | 5,287.446 | 5,300.461 | 5,840.191 | 5,531.913 | 5,309.657 | 5,265.425 | 6,549.243 | 5,650.902 | 5,334.833 | 5,283.586 | 7,269.77 | 6,018.114 | 5,694.629 | 5,735.469 | 6,319.959 | 5,685.15 | 5,213.195 | 5,393.006 | 6,367.458 | 5,440.26 | 5,087.436 | 5,077.62 | 5,575.858 | 5,652.646 | 5,272.186 | 5,200.662 | 6,353.209 | 5,514.191 | 5,222.142 | 5,106.653 | 6,261.029 | 5,776.812 | 5,471.389 | 5,452.698 | 6,287.292 | 5,879.527 | 5,793.062 | 5,807.377 |
| Bedrijfsresultaat
| 293 | 543 | 760 | 268 | 342 | 727 | 935 | 399 | 257 | 388 | 1,026 | 299 | 75 | 321 | 893 | 831 | 818 | 225 | 950 | 830 | 952 | 1,243 | 1,982.974 | 1,007.015 | 797.873 | 1,196.915 | 2,614.64 | 1,079.44 | 1,066.866 | 1,341.667 | 2,564.525 | 1,261.159 | 1,156.397 | 1,547.721 | 2,737.979 | 1,172.398 | 855.228 | 1,348.385 | 2,163.637 | 1,043.47 | 700.703 | 1,560.091 | 1,919.068 | 1,090.141 | 805.006 | 1,091.869 | 1,451.929 | 875.425 | 843.902 | 1,117.894 | 1,310.523 | 813.816 | 692.961 | 607.803 | 1,142.076 | 511.427 | 240.856 | 605.129 | 1,056.794 | 647.276 | 136.182 | 571.958 |
| Bedrijfsresultaat ratio
| 0.03 | 0.056 | 0.071 | 0.028 | 0.036 | 0.076 | 0.084 | 0.04 | 0.028 | 0.042 | 0.096 | 0.031 | 0.008 | 0.037 | 0.08 | 0.08 | 0.081 | 0.029 | 0.078 | 0.076 | 0.088 | 0.112 | 0.143 | 0.09 | 0.073 | 0.107 | 0.184 | 0.095 | 0.096 | 0.118 | 0.167 | 0.109 | 0.102 | 0.134 | 0.165 | 0.096 | 0.073 | 0.11 | 0.148 | 0.088 | 0.064 | 0.125 | 0.134 | 0.094 | 0.074 | 0.096 | 0.113 | 0.075 | 0.075 | 0.098 | 0.095 | 0.071 | 0.063 | 0.058 | 0.086 | 0.045 | 0.022 | 0.055 | 0.078 | 0.055 | 0.012 | 0.049 |
| Totaal overige inkomsten en kosten netto
| -39 | 315 | -138 | 139 | 19 | 111 | -317 | -14 | -31 | 381 | 199 | 186 | -29 | 169 | -19 | 150 | -53 | 60 | -107 | -22 | -35 | 48 | 313.83 | 258.324 | 329.26 | 315.825 | 391.879 | 492.075 | 253.3 | 366.104 | 142.243 | 308.618 | 153.764 | -190.482 | 359.608 | 240.905 | -310.191 | 323.848 | 23.509 | 174.395 | 26.731 | 324.714 | 54.068 | 156.7 | 132.422 | 185.962 | 329.891 | -49.785 | -5.033 | -8.548 | 84.762 | 65.507 | 123.917 | -156.283 | 154.561 | 41.866 | 27.03 | -683.563 | -16.529 | 18.934 | -120.697 | -196.651 |
| Inkomen voor belasting
| 254 | 858 | 622 | 407 | 360 | 840 | 618 | 385 | 226 | 771 | 1,226 | 473 | 44 | 491 | 873 | 982 | 765 | 285 | 844 | 808 | 916 | 1,292 | 2,296.803 | 1,265.34 | 1,127.133 | 1,512.74 | 3,006.519 | 1,571.515 | 1,320.165 | 1,707.772 | 2,706.767 | 1,569.778 | 1,310.16 | 1,357.24 | 3,097.587 | 1,413.304 | 545.036 | 1,672.234 | 2,187.146 | 1,217.865 | 727.434 | 1,884.805 | 1,973.136 | 1,246.84 | 937.429 | 1,277.831 | 1,781.82 | 825.639 | 838.87 | 1,109.346 | 1,395.285 | 879.323 | 816.878 | 451.521 | 1,296.637 | 553.293 | 267.887 | -78.433 | 1,040.265 | 666.21 | 15.486 | 375.308 |
| Inkomen voor belasting ratio
| 0.026 | 0.089 | 0.058 | 0.042 | 0.038 | 0.088 | 0.056 | 0.039 | 0.025 | 0.083 | 0.114 | 0.05 | 0.005 | 0.056 | 0.078 | 0.095 | 0.076 | 0.036 | 0.069 | 0.074 | 0.085 | 0.116 | 0.165 | 0.114 | 0.104 | 0.135 | 0.211 | 0.138 | 0.119 | 0.151 | 0.177 | 0.136 | 0.115 | 0.117 | 0.187 | 0.115 | 0.046 | 0.136 | 0.15 | 0.103 | 0.067 | 0.151 | 0.138 | 0.108 | 0.087 | 0.112 | 0.138 | 0.07 | 0.075 | 0.097 | 0.102 | 0.077 | 0.075 | 0.043 | 0.098 | 0.049 | 0.025 | -0.007 | 0.077 | 0.056 | 0.001 | 0.032 |
| Belastingkosten
| 108 | 332 | 242 | 182 | 167 | 337 | 209 | 158 | 115 | 369 | 336 | 152 | 23 | 232 | 439 | 396 | 295 | 152 | 377 | 283 | 237 | 487 | 670.636 | 2,268.319 | 353.351 | 469.031 | 1,045.909 | 403.977 | 343.501 | 519.583 | 848.112 | 547.198 | 446.531 | 139.541 | 1,092.052 | 524.701 | 375.91 | 458.315 | 833.021 | 471.953 | 369.815 | 699.932 | 793.861 | 540.028 | 467.167 | 450.206 | 461.185 | 409.464 | 458.108 | 442.089 | 525.829 | 340.356 | 347.301 | 359.603 | 661.505 | 363.533 | 357.832 | -334.332 | 514.008 | 342.601 | 102.164 | 160.321 |
| Nettowinst
| 146 | 525 | 379 | 225 | 194 | 502 | 410 | 226 | 112 | 401 | 890 | 320 | 22 | 258 | 434 | 585 | 471 | 132 | 466 | 525 | 679 | 805 | 1,626.168 | -1,002.98 | 773.782 | 1,043.709 | 1,960.61 | 1,167.537 | 976.665 | 1,188.188 | 1,858.655 | 1,022.58 | 863.628 | 1,217.699 | 2,005.535 | 888.603 | 169.125 | 1,213.919 | 1,354.125 | 745.911 | 357.62 | 1,184.872 | 1,179.274 | 706.812 | 470.268 | 827.62 | 1,320.997 | 416.613 | 380.683 | 667.161 | 869.399 | 538.881 | 469.706 | 92.129 | 635.394 | 189.901 | -89.906 | 255.873 | 526.28 | 323.74 | -86.74 | 214.761 |
| Nettowinstmarge
| 0.015 | 0.054 | 0.035 | 0.023 | 0.02 | 0.052 | 0.037 | 0.023 | 0.012 | 0.043 | 0.083 | 0.033 | 0.002 | 0.03 | 0.039 | 0.057 | 0.046 | 0.017 | 0.038 | 0.048 | 0.063 | 0.072 | 0.117 | -0.09 | 0.071 | 0.093 | 0.138 | 0.102 | 0.088 | 0.105 | 0.121 | 0.089 | 0.076 | 0.105 | 0.121 | 0.073 | 0.014 | 0.099 | 0.093 | 0.063 | 0.033 | 0.095 | 0.082 | 0.061 | 0.043 | 0.073 | 0.102 | 0.036 | 0.034 | 0.059 | 0.063 | 0.047 | 0.043 | 0.009 | 0.048 | 0.017 | -0.008 | 0.023 | 0.039 | 0.027 | -0.008 | 0.018 |
| WPA (Winst Per Aandeel)
| 6.8 | 24.47 | 17.67 | 10.49 | 9.05 | 23.41 | 19.12 | 10.54 | 5.22 | 18.71 | 41.49 | 14.96 | 1 | 12.08 | 20.26 | 27.31 | 21.71 | 6.11 | 21.48 | 24.2 | 29.82 | 35.35 | 71.41 | -39.08 | 30.15 | 40.66 | 76.39 | 45.49 | 38.3 | 46.59 | 72.88 | 40.1 | 33.41 | 47.1 | 77.58 | 34.37 | 6.36 | 45.56 | 50.9 | 28.04 | 13.09 | 43.39 | 43.18 | 25.88 | 17.24 | 30.34 | 48.43 | 15.28 | 13.88 | 24.32 | 31.49 | 19.52 | 16.98 | 3.32 | 22.7 | 6.78 | -3.21 | 9.15 | 15.41 | 9.48 | -3.1 | 7.57 |
| Verwaterde WPA
| 6.8 | 24.47 | 17.67 | 10.49 | 9.05 | 23.41 | 19.12 | 10.54 | 5.22 | 18.71 | 41.49 | 14.94 | 1 | 12.08 | 20.26 | 27.31 | 21.71 | 6.11 | 21.48 | 24.2 | 29.82 | 35.35 | 71.41 | -39.08 | 30.15 | 40.63 | 76.39 | 45.49 | 38.3 | 46.54 | 72.88 | 40.1 | 33.41 | 47.03 | 77.58 | 34.37 | 6.36 | 45.47 | 50.9 | 28.04 | 13.09 | 43.3 | 43.18 | 25.88 | 17.24 | 30.28 | 48.43 | 15.28 | 13.88 | 24.32 | 31.49 | 19.52 | 16.98 | 3.32 | 22.7 | 6.78 | -3.21 | 9.15 | 15.41 | 9.48 | -3.1 | 7.57 |
| EBITDA
| 254 | 826 | 1,059 | 382 | 432 | 850 | 1,014 | 507 | 330 | 491 | 1,127 | 466 | 216 | 501 | 984 | 928 | 930 | 360 | 1,026 | 920 | 1,030 | 1,340 | 2,046.419 | 1,281.837 | 1,064.977 | 1,513.434 | 3,147.655 | 1,628.042 | 1,332.688 | 1,714.046 | 3,012.938 | 1,510.766 | 1,412.935 | 1,860.522 | 3,042.86 | 1,429.71 | 697.619 | 1,685.598 | 2,407.587 | 1,250.63 | 703.432 | 1,856.72 | 2,118.16 | 1,262.487 | 976.905 | 1,290.058 | 1,733.48 | 908.875 | 912.795 | 1,348.614 | 1,558.501 | 860.95 | 846.211 | 558.818 | 1,258.701 | 618.147 | 329.688 | 706.76 | 2,653.465 | 685.383 | 28.979 | 628.337 |
| EBITDA ratio
| 0.026 | 0.085 | 0.098 | 0.04 | 0.045 | 0.089 | 0.091 | 0.051 | 0.036 | 0.053 | 0.105 | 0.049 | 0.024 | 0.057 | 0.088 | 0.09 | 0.092 | 0.046 | 0.084 | 0.085 | 0.096 | 0.12 | 0.147 | 0.115 | 0.098 | 0.135 | 0.221 | 0.143 | 0.12 | 0.151 | 0.197 | 0.131 | 0.125 | 0.161 | 0.183 | 0.117 | 0.059 | 0.137 | 0.165 | 0.105 | 0.064 | 0.149 | 0.148 | 0.109 | 0.09 | 0.113 | 0.134 | 0.077 | 0.081 | 0.118 | 0.113 | 0.075 | 0.077 | 0.053 | 0.095 | 0.054 | 0.031 | 0.064 | 0.196 | 0.058 | 0.003 | 0.053 |