
Global Strategic Group Limited
HKEX:8007.HK
0.029 (HKD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q3 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.068 | 20.068 | 8.972 | 8.972 | 9.385 | -4.187 | 4.187 | -5.81 | 4.998 | 4.084 | -24.218 | 23.411 | 2.19 | -2.903 | 1.978 | 4.61 | -14.314 | 1.152 | 2.297 | 11.098 | -7.572 | 7.069 | 2.922 | -15.524 | 15.015 | 12.589 | -24.869 | 24.869 | 90.802 | -32.475 | 32.475 | -5.182 | 2.86 | -6.458 | 5.182 | 6.458 | 7.856 | -10.15 | 10.15 | 10.427 | 11.667 | 10.525 |
Kortetermijnbeleggingen
| 0 | 4.322 | 0 | 0 | 3.182 | 8.374 | 0 | 11.62 | 0.812 | 0.812 | 48.436 | 0.807 | 1.013 | 5.806 | 0.925 | 11.489 | 28.628 | 10.866 | 13.951 | 0 | 15.144 | 0.503 | 0 | 31.048 | 0.509 | 0 | 49.738 | 0 | 0 | 64.95 | 0 | 10.364 | 0 | 12.916 | 0 | 0 | 0 | 20.3 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.068 | 24.39 | 8.972 | 8.972 | 9.385 | 4.187 | 4.187 | 5.81 | 4.998 | 4.084 | 24.218 | 23.411 | 2.19 | 2.903 | 1.978 | 4.61 | 14.314 | 1.152 | 2.297 | 11.098 | 7.572 | 7.069 | 2.922 | 15.524 | 15.015 | 12.589 | 24.869 | 24.869 | 90.802 | 32.475 | 32.475 | 5.182 | 2.86 | 6.458 | 5.182 | 6.458 | 7.856 | 10.15 | 10.15 | 10.427 | 11.667 | 10.525 |
Nettovorderingen
| 18.251 | 11.018 | 9.251 | 9.251 | 9.32 | 0 | 25.851 | 0 | 9.939 | 9.816 | 0 | 8.167 | 4.776 | 0 | 2.897 | 46.49 | 0 | 7.491 | 62.783 | 31.692 | 0 | 0.012 | 0 | 0 | 0.078 | 6.859 | 0 | 0 | 0 | 0 | 1.502 | 0 | 0 | 0 | 0 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.24 | 0.24 | 5.523 | 5.523 | 0.565 | 0 | 0.256 | 0 | 1.489 | 1.119 | 0 | 0.797 | 0.446 | 0 | 0.766 | 0.43 | 0 | 0.389 | 0.492 | 0.376 | 0 | 0.321 | 9.802 | 0 | 0.123 | 0.107 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 18.625 | 21.536 | 33.752 | 33.752 | 20.214 | 0 | 28.886 | 0 | 8.463 | 14.592 | 0 | 23.954 | 27.532 | 0 | 34.487 | 34.813 | 0 | 54.017 | 45.994 | 0.035 | 0 | 9.722 | 8.912 | 0 | 10.479 | 9.673 | 0 | 1.606 | 3.642 | 0 | 0.781 | 0 | 1.857 | 0 | 0.226 | 0.161 | 0.22 | 0 | 0.178 | 0.238 | 0.428 | 2.734 |
Totaal vlottende activa
| 57.184 | 57.184 | 57.498 | 57.498 | 39.484 | 4.187 | 39.109 | 5.81 | 24.889 | 29.611 | 24.218 | 56.329 | 34.944 | 2.903 | 41.053 | 63.33 | 14.314 | 73.915 | 65.605 | 43.201 | 7.572 | 17.124 | 21.746 | 15.524 | 25.695 | 22.369 | 24.869 | 26.486 | 94.514 | 32.475 | 34.758 | 5.182 | 4.717 | 6.458 | 5.408 | 6.717 | 8.13 | 10.15 | 10.328 | 10.665 | 12.095 | 13.259 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 193.028 | 165.846 | 165.095 | 165.095 | 168.983 | 0 | 143.732 | 0 | 133.809 | 114.581 | 0 | 117.883 | 118.817 | 0 | 114.528 | 221.851 | 0 | 277.369 | 277.688 | 280.145 | 0 | 281.191 | 252.77 | 0 | 224.27 | 210.816 | 0 | 12.054 | 7.72 | 0 | 1.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.003 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 0 | 0.58 | 2.512 | 0 | 4.357 | 4.323 | 4.518 | 0 | 4.556 | 4.442 | 0 | 4.328 | 4.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 88.214 | 88.214 | 89.953 | 89.953 | 90.771 | 0 | 78.545 | 0 | 80.976 | 71.457 | 0 | 71.031 | 72.098 | 0 | 69.507 | 159.412 | 0 | 202.643 | 206.264 | 221.744 | 0 | 230.635 | 229.653 | 0 | 228.44 | 244.893 | 0 | 10.22 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 88.214 | 88.214 | 89.953 | 89.953 | 90.771 | 0 | 78.545 | 0 | 80.976 | 71.457 | 0 | 71.031 | 72.678 | 0 | 70.087 | 161.924 | 0 | 207 | 210.587 | 226.262 | 0 | 235.191 | 234.095 | 0 | 232.768 | 249.449 | 0 | 10.22 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.067 | 0.101 | 0.101 | 0.1 | 0 | 0.182 | 0 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.182 | 0 | -0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.067 | 27.182 | 0 | 0 | 0 | -4.187 | 0.182 | -5.81 | 0.183 | 0 | -24.218 | 0 | 0 | -2.903 | 0 | 5.525 | -14.314 | 0.037 | 0.037 | 0 | -7.572 | 0 | 0 | -15.524 | 0 | 0 | -24.869 | 35.001 | 0 | -32.475 | 1.52 | -5.182 | 0 | -6.458 | 0 | 0 | 0 | -10.15 | -0.001 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 281.309 | 281.309 | 255.149 | 255.149 | 259.854 | -4.187 | 222.459 | -5.81 | 214.968 | 186.038 | -24.218 | 188.914 | 191.495 | -2.903 | 184.615 | 389.3 | -14.314 | 484.406 | 488.312 | 506.407 | -7.572 | 516.382 | 486.865 | -15.524 | 457.038 | 460.265 | -24.869 | 57.275 | 9.24 | -32.475 | 3.446 | -5.182 | 0 | -6.458 | 0 | 0 | 0 | -10.15 | 0.001 | 0.001 | 0.002 | 0.003 |
Totaal activa
| 338.493 | 338.493 | 312.647 | 312.647 | 299.338 | 0 | 261.568 | 0 | 239.857 | 215.649 | 0 | 245.243 | 226.439 | 0 | 225.668 | 452.63 | 0 | 558.321 | 553.917 | 549.608 | 0 | 533.506 | 508.611 | 0 | 482.733 | 482.634 | 0 | 83.761 | 103.754 | 0 | 38.204 | 0 | 4.717 | 0 | 5.408 | 6.717 | 8.13 | 0 | 10.329 | 10.666 | 12.097 | 13.262 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.98 | 3.98 | 1.757 | 1.757 | 3.608 | 0 | 0.51 | 0 | 1.145 | 0.77 | 0 | 0.873 | 2.544 | 0 | 0.855 | 1.713 | 0 | 4.373 | 0.028 | 0.015 | 0 | 0.052 | 40.407 | 0 | 0.284 | 28.065 | 0 | 0.077 | 1.903 | 0 | 0 | 0 | 1.105 | 0 | 0.854 | 1.048 | 1.268 | 0 | 1.997 | 0 | 1.013 | 0 |
Kortlopende schulden
| 62.774 | 75.929 | 74.036 | 74.036 | 54.243 | 0 | 45.666 | 0 | 23.34 | 29.009 | 0 | 40.48 | 72.925 | 0 | 71.528 | 58.976 | 0 | 28.659 | 14.129 | 2.38 | 0 | 2.4 | 17.55 | 0 | 17.1 | 163.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.614 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0.001 | 0 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 19.139 | 0 | 14.505 | 0 | 12.755 | 6.187 | 0 | 60.404 | 8.357 | 0 | 5.678 | 3.555 | 0 | 0 | 2.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 92.883 | 81.342 | 84.026 | 84.226 | 36.099 | 0 | 49.211 | 0 | 38.651 | 42.827 | 0 | -62.582 | 38.908 | 0 | 34.676 | 42.46 | 0 | 44.472 | 44.894 | 62.672 | 0 | 48.717 | 0 | 0 | 36.381 | 0 | 0 | 3.167 | 0 | 0 | 1.063 | 0 | 0 | 0 | 0.004 | 0.002 | 0.006 | 0 | 0.003 | 1.031 | 0.003 | 0.798 |
Totaal kortlopende verplichtingen
| 161.251 | 161.251 | 160.019 | 160.019 | 132.228 | 0 | 109.892 | 0 | 75.911 | 84.98 | 0 | 99.598 | 131.091 | 0 | 118.415 | 110.26 | 0 | 77.526 | 61.903 | 65.067 | 0 | 51.169 | 57.957 | 0 | 53.765 | 191.949 | 0 | 3.244 | 1.903 | 0 | 1.063 | 0 | 1.105 | 0 | 0.858 | 1.05 | 1.274 | 0 | 2 | 1.031 | 1.016 | 0.798 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 71.57 | 71.57 | 43.703 | 43.703 | 52.627 | 0 | 62.988 | 0 | 30.812 | 46.519 | 0 | 55.255 | 50.438 | 0 | 56.129 | 63.759 | 0 | 86.426 | 83.917 | 33.867 | 0 | 3.6 | 185.629 | 0 | 78 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.534 | 41.054 | 0 | 33.095 | 3.385 | 0 | -60.787 | -82.897 | -85.574 | 0 | -56.719 | -158.865 | 0 | -180.134 | -58.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 22.693 | 0 | 19.636 | 0 | 20.244 | 17.864 | 0 | 17.758 | 18.025 | 0 | 17.377 | 39.853 | 0 | 50.178 | 50.682 | 54.102 | 0 | 55.571 | 55.103 | 0 | 54.585 | 58.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 22.053 | 22.053 | 22.488 | 22.488 | 0 | 0 | 20.763 | 0 | 30.553 | 17.864 | 0 | 9.224 | 18.025 | 0 | -15.718 | 36.468 | 0 | 50.178 | 50.682 | 207.029 | 0 | 202.059 | 0 | 0 | 74.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 93.623 | 93.623 | 66.191 | 66.191 | 75.32 | 0 | 83.751 | 0 | 81.609 | 64.383 | 0 | 73.013 | 68.463 | 0 | 73.506 | 103.612 | 0 | 136.604 | 134.599 | 294.998 | 0 | 261.23 | 240.732 | 0 | 206.611 | 76.443 | 0 | 0.077 | 1.903 | 0 | 0 | 0 | 1.104 | 0 | 0.854 | 1.048 | 1.268 | 0 | 1.997 | 0 | 1.013 | 0 |
Totaal passiva
| 254.874 | 254.874 | 226.21 | 226.21 | 207.548 | 0 | 193.643 | 0 | 157.52 | 149.363 | 0 | 172.611 | 199.554 | 0 | 191.921 | 213.872 | 0 | 214.13 | 196.502 | 360.065 | 0 | 312.399 | 298.689 | 0 | 260.376 | 268.392 | 0 | 3.244 | 1.903 | 0 | 1.063 | 0 | 1.105 | 0 | 0.858 | 1.05 | 1.274 | 0 | 2 | 1.031 | 1.016 | 0.798 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335.035 | 330.938 | 0 | 322.956 | 356.249 | 0 | 349.427 | 0 | 0 | 258.246 | 255.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4.559 | 4.559 | 4.559 | 4.559 | 4.559 | 0 | 4.559 | 0 | 4.559 | 4.559 | 0 | 4.559 | 45.586 | 0 | 45.586 | 39.086 | 0 | 32.586 | 32.586 | 28.31 | 0 | 28.275 | 28.275 | 0 | 28.275 | 28.275 | 0 | 19.8 | 19.8 | 0 | 18 | 0 | 15 | 0 | 15 | 15 | 15 | 0 | 15 | 15 | 15 | 15 |
Ingehouden winsten
| -382.655 | -382.655 | -374.765 | -374.765 | -367.019 | 0 | -367.161 | 0 | -354.79 | -348.116 | 0 | -341.443 | -380.005 | 0 | -365.135 | -293.745 | 0 | -308.926 | -255.882 | -206.905 | 0 | -185.864 | -170.451 | 0 | -152.639 | -140.167 | 0 | -119.415 | -98.129 | 0 | -37.96 | 0 | -27.389 | 0 | -26.451 | -25.334 | -24.145 | 0 | -22.672 | 0 | -19.92 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 19.769 | 18.85 | 18.85 | 18.73 | 4.992 | 21.342 | 15.776 | 19.755 | 17.178 | 27.855 | 18.487 | 23.756 | -10.201 | 15.708 | 20.704 | 66.984 | 50.68 | -24.437 | 39.95 | 107.654 | -12.777 | 25.328 | 118.372 | -7.072 | 7.398 | 80.517 | -1.821 | 7.528 | 37.141 | 7.54 | 4.55 | 7.54 | 5.667 | 0 | -0.77 | 7.54 | 8.329 | -0.769 | 0 | -0.768 | 0 |
Overige totale aandeelhoudersvermogen
| 366.021 | 346.252 | 346.252 | 346.252 | 346.252 | 62.933 | 346.252 | 66.561 | 346.252 | -315.624 | 44.777 | -299.66 | 317.396 | 43.948 | 309.348 | 293.284 | 210.799 | -229.058 | 487.229 | 224.245 | 113.453 | 223.502 | 223.502 | 103.985 | 223.502 | 223.502 | 0 | 172.652 | 172.652 | 0 | 49.561 | 0 | 8.461 | 0 | 16.001 | 8.461 | 16.001 | 0 | 16.001 | -5.365 | 16.001 | -2.536 |
Totaal eigen vermogen van aandeelhouders
| -12.075 | -12.075 | -5.104 | -5.104 | 2.522 | 67.925 | 4.992 | 82.337 | 15.776 | 19.873 | 72.632 | 27.855 | -17.023 | 33.747 | -10.201 | 59.329 | 277.783 | 61.774 | 263.933 | 85.6 | 221.107 | 107.654 | 106.654 | 222.357 | 118.372 | 119.008 | 80.517 | 80.517 | 101.851 | 37.141 | 37.141 | 4.55 | 3.612 | 5.667 | 4.55 | 5.667 | 6.856 | 8.329 | 8.329 | 9.635 | 11.081 | 12.464 |
Totaal eigen vermogen
| 83.619 | 83.619 | 86.437 | 86.437 | 91.79 | 67.925 | 67.925 | 82.337 | 82.337 | 66.286 | 72.632 | 72.632 | 26.885 | 33.747 | 33.747 | 238.758 | 277.783 | 344.191 | 357.415 | 189.543 | 221.107 | 221.107 | 209.922 | 222.357 | 222.357 | 214.242 | 80.517 | 80.517 | 101.851 | 37.141 | 37.141 | 4.55 | 3.612 | 5.667 | 4.55 | 5.667 | 6.856 | 8.329 | 8.329 | 9.635 | 11.081 | 12.464 |
Totaal passiva en aandeelhoudersvermogen
| 338.493 | 338.493 | 312.647 | 312.647 | 299.338 | 67.925 | 261.568 | 82.337 | 239.857 | 215.649 | 72.632 | 245.243 | 226.439 | 33.747 | 225.668 | 452.63 | 277.783 | 558.321 | 553.917 | 549.608 | 221.107 | 533.506 | 508.611 | 222.357 | 482.733 | 482.634 | 80.517 | 83.761 | 103.754 | 37.141 | 38.204 | 4.55 | 4.717 | 5.667 | 5.408 | 6.717 | 8.13 | 8.329 | 10.329 | 10.666 | 12.097 | 13.262 |