Yuasa Funashoku Co., Ltd.
TSE:8006.T
3715 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 411 | 356 | 404 | 422 | 458 | 356 | 404 | 367 | 312 | 291 | 2,430 | -94 | -40 | -91 | -195 | -8 | 396 | 262 | 391 | 150 | 451 | 527 | 607 | 324 | 358 | 490 | 502 | 570 | 729 | 510 | 239 | 443 | 489 | 522 | 503 | 390 | 470 | 476 | 480 | 514 | 568 | 606 | 558 | 422 | 772 | 475 | 190 | 823 | 200 | 633 | 187 | 385 | 478 | 490 | 441 | 477 | 491 | 412 | 317 | 982 | 286 |
Afschrijvingen & Amortisatie
| 92 | 96 | 97 | 103 | 97 | 96 | 97 | 110 | 104 | 104 | 105 | 130 | 123 | 126 | 126 | 149 | 139 | 138 | 130 | 145 | 131 | 124 | 125 | 144 | 134 | 139 | 138 | 158 | 150 | 150 | 149 | 162 | 148 | 139 | 139 | 150 | 138 | 137 | 134 | 151 | 143 | 142 | 140 | 138 | 126 | 125 | 124 | 153 | 168 | 168 | 165 | 138 | 175 | 179 | 175 | 146 | 176 | 164 | 161 | 134 | 170 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -185 | 134 | 152 | 477 | -801 | 134 | 152 | 703 | -232 | 514 | -308 | 633 | -893 | 134 | 584 | -344 | -52 | -78 | 108 | -75 | -210 | -152 | 497 | -479 | 222 | -487 | 366 | 125 | -190 | -423 | 572 | 83 | -384 | 240 | 290 | 252 | -445 | 5 | 836 | -379 | -654 | 569 | 529 | -318 | -375 | 567 | 536 | -396 | -1,485 | -446 | 778 | 895 | -1,354 | 255 | 409 | 1,599 | -1,416 | 178 | 497 | 1,158 | -1,950 |
Vorderingen
| -2,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -540 | 93 | -266 | 370 | -480 | 93 | -266 | 525 | -527 | 149 | -91 | 433 | -240 | 67 | 48 | 363 | -495 | 34 | 111 | 178 | -612 | 258 | 121 | 203 | -531 | 15 | 197 | 363 | -651 | 95 | -88 | 422 | -525 | 201 | -40 | 267 | -638 | 352 | 122 | 165 | -417 | 432 | -29 | 349 | -757 | 475 | -73 | 575 | -1,139 | 173 | -212 | 447 | -415 | 259 | 141 | 385 | -450 | 505 | 15 | 482 | -868 |
Crediteuren
| 2,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -166 | 41 | 418 | 107 | -321 | 41 | 418 | 178 | 295 | 365 | -217 | 200 | -653 | 67 | 536 | -707 | 443 | -112 | -3 | -253 | 402 | -410 | 376 | -682 | 753 | -502 | 169 | -238 | 461 | -518 | 660 | -339 | 141 | 39 | 330 | -15 | 193 | -347 | 714 | -544 | -237 | 137 | 558 | -667 | 382 | 92 | 609 | -971 | -346 | -619 | 990 | 448 | -939 | -4 | 268 | 1,214 | -966 | -327 | 482 | 676 | -1,082 |
Overige Niet-Contante Posten
| 1,392 | 23 | -1,143 | 186 | -199 | 23 | -1,143 | -47 | -106 | 162 | -2,309 | 347 | -137 | -71 | -162 | 141 | -237 | -28 | -112 | 372 | -337 | 32 | -340 | 263 | -115 | 38 | -383 | -30 | -598 | -35 | -16 | 202 | -343 | -76 | -377 | -82 | -385 | 56 | -640 | 64 | -352 | 27 | -418 | -38 | -567 | 86 | 6 | -143 | -263 | -193 | -435 | 168 | -301 | 84 | -94 | -269 | -426 | 16 | -485 | -433 | -226 |
Kasstroom uit Operationele Activiteiten
| 1,710 | 609 | -490 | 1,188 | -445 | 609 | -490 | 1,133 | 78 | 1,071 | -82 | 1,016 | -947 | 98 | 353 | -62 | 246 | 294 | 517 | 592 | 35 | 531 | 889 | 252 | 599 | 180 | 623 | 823 | 91 | 202 | 944 | 890 | -90 | 825 | 555 | 710 | -222 | 674 | 810 | 350 | -295 | 1,344 | 809 | 204 | -44 | 1,253 | 856 | 437 | -1,380 | 162 | 695 | 1,586 | -1,002 | 1,008 | 931 | 1,953 | -1,175 | 770 | 490 | 1,841 | -1,720 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -159 | -26 | -66 | -922 | -68 | -26 | -66 | -23 | -3 | -17 | -2 | -29 | -9 | -2 | -155 | -788 | -43 | -147 | -14 | -419 | -160 | -95 | -163 | -252 | -19 | -20 | -10 | 29 | -116 | -28 | -74 | 97 | -292 | -176 | -165 | -144 | -296 | 17 | -82 | -13 | -23 | -30 | -226 | -129 | -214 | -179 | -22 | -21 | -36 | -28 | -40 | -55 | -12 | -10 | -24 | -130 | -187 | -133 | -51 | -112 | -168 |
Netto Overnames
| 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | -43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,470 | 0 | 0 | 0 | 2,103 | 0 |
Aankoop van Beleggingen
| -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -2 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -51 | -1 | -1 | -4 | -1 | 0 | -1 | -101 | -1 | -1 | -1 | -1 | -1 | -319 | -1 | -1 | -181 | -10 | -1 | 0 | -51 | -9 | 0 | 0 | 0 | -1,576 | -3 | 0 | 0 | -397 | -76 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 108 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 119 | 138 | 0 | 7 | 0 | 14 | 0 |
Overige Investeringsactiviteiten
| 11 | 11 | 4 | 30 | 3 | 11 | 4 | 3 | 59 | 2 | 3,006 | 9 | 5 | 6 | -19 | 6 | -29 | -4 | 4 | 3 | 44 | 5 | 7 | 147 | -102 | 4 | 35 | 87 | 44 | 6 | -17 | -55 | 8 | 78 | 6 | 28 | 56 | -36 | 6 | 3 | 6 | 342 | 3 | -38 | 16 | 23 | 15 | 7 | 18 | 4 | 5 | -11 | 43 | -97 | 23 | 8 | -1,422 | -17 | -17 | 2,125 | 29 |
Kasstroom uit Investeringsactiviteiten
| -149 | -16 | -63 | -798 | -66 | -16 | -63 | -15 | 55 | -16 | 3,002 | 5 | -5 | 3 | -175 | -705 | -73 | -152 | -11 | -411 | -118 | -91 | -158 | -100 | -122 | -17 | 24 | 132 | -73 | -23 | -92 | 41 | -285 | -102 | -160 | 9 | -241 | -120 | -77 | -3 | -17 | 311 | -224 | -426 | -199 | -157 | -188 | -24 | -19 | -24 | -86 | -75 | 31 | -104 | 118 | -88 | -1,612 | -143 | -68 | 1,635 | -215 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -102 | -10 | -9 | -10 | -10 | -10 | -9 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -13 | -27 | -17 | -17 | -30 | -44 | -35 | -47 | -56 | -120 | -60 | -60 | 132 | -78 | -87 | -94 | -76 | -89 | -80 | -440 | -72 | -82 | -72 | -73 | 45 | -66 | -54 | -59 | -116 | -71 | -112 | -558 | -124 | -192 | -138 | -92 | -658 | -99 | -108 | -110 | -173 | -228 | -127 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -2 | 0 | 0 | -1 | -3 | -123 | -110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -314 | 0 | 0 | 0 | -314 | 0 | 0 | 0 | -224 | 0 | 0 | 0 | -449 | 0 | 0 | 0 | -449 | 0 | 0 | 0 | -449 | 0 | 0 | 0 | -449 | 0 | 0 | 0 | -449 | 0 | 0 | 0 | -449 | 0 | 0 | 0 | -404 | 0 | 0 | 0 | -367 | 0 | 0 | 0 | -367 | 0 | 0 | 0 | -368 | 0 | 0 | 0 | -368 | 0 | 0 | 0 | -368 | 0 | 0 |
Overige Financieringsactiviteiten
| -7 | 38 | -12 | -102 | -46 | 38 | -12 | -20 | -30 | -30 | -112 | -142 | 56 | -20 | -119 | -163 | 66 | 3 | 35 | -250 | -12 | -350 | -406 | -174 | -91 | -118 | -11 | -126 | -14 | -120 | -43 | -92 | 91 | -144 | 204 | -51 | -6 | 341 | -97 | -138 | -39 | -324 | -47 | -137 | 124 | -94 | 256 | -64 | 309 | 563 | -443 | -90 | -748 | -124 | 322 | -501 | 1,333 | -43 | -66 | -2,542 | 586 |
Kasstroom uit Financieringsactiviteiten
| 96 | 28 | -335 | -112 | -56 | 28 | -335 | -30 | -30 | -30 | -336 | -142 | 56 | -20 | -568 | -174 | 66 | 3 | -427 | -277 | -29 | -367 | -885 | -220 | -126 | -165 | -516 | -247 | -74 | -180 | -360 | -171 | 3 | -238 | -321 | -140 | -88 | -99 | -573 | -221 | -114 | -520 | -479 | -203 | 70 | -153 | -227 | -135 | 197 | 5 | -935 | -282 | -886 | -216 | -704 | -600 | 1,225 | -153 | -607 | -2,770 | 459 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 1 | 6 | 2 | -1 | 1 | 6 | 4 | 1 | 0 | 0 | 2 | -1 | -1 | 0 | 0 | 1 | 0 | -1 | 0 | -1 | 2 | 1 | -2 | 0 | 0 | 0 | -1 | 6 | -1 | -4 | -3 | 0 | -1 | 1 | 0 | 5 | 2 | 0 | -1 | 4 | -1 | 1 | 3 | 2 | -2 | -4 | 1 | -2 | -4 | -3 | 2 | -19 | -12 | -18 | -10 | -10 | -15 | -8 | 3 | -11 |
Netto Kasstroomverandering
| 1,657 | 623 | -883 | 280 | -568 | 623 | -883 | 1,091 | 104 | 1,027 | 2,583 | 883 | -899 | 82 | -392 | -940 | 239 | 145 | 77 | -96 | -112 | 75 | -154 | -71 | 350 | -1 | 131 | 706 | -50 | -1 | 487 | 756 | -371 | 484 | 74 | 578 | -546 | 459 | 159 | 125 | -424 | 1,136 | 107 | -423 | -170 | 939 | 437 | 278 | -1,205 | 140 | -331 | 1,229 | -1,876 | 677 | 327 | 1,253 | -1,571 | 459 | -194 | 711 | -1,490 |
Kaspositie aan het Einde van de Periode
| 11,320 | 11,289 | 10,666 | 11,001 | 10,721 | 11,289 | 10,666 | 11,549 | 10,458 | 10,354 | 9,327 | 6,744 | 5,861 | 6,760 | 6,678 | 7,070 | 8,010 | 7,771 | 7,626 | 7,549 | 7,645 | 7,757 | 7,682 | 7,836 | 7,907 | 7,557 | 7,558 | 7,427 | 6,721 | 6,771 | 6,772 | 6,285 | 5,529 | 5,900 | 5,416 | 5,342 | 4,764 | 5,310 | 4,851 | 4,692 | 4,567 | 4,991 | 3,855 | 3,748 | 4,171 | 4,341 | 3,402 | 2,965 | 2,687 | 3,892 | 3,752 | 4,083 | 2,854 | 4,730 | 4,053 | 3,726 | 2,473 | 4,044 | 3,585 | 3,779 | 3,068 |