Scroll Corporation
TSE:8005.T
1031 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19,880 | 21,034 | 19,026 | 20,784 | 19,225 | 20,791 | 19,232 | 20,821 | 20,197 | 20,768 | 19,032 | 20,529 | 19,994 | 21,836 | 19,614 | 22,253 | 21,332 | 21,996 | 16,170 | 18,560 | 18,571 | 19,333 | 16,026 | 18,756 | 17,231 | 19,140 | 15,554 | 16,725 | 14,397 | 15,531 | 14,513 | 15,430 | 13,591 | 15,330 | 14,813 | 16,348 | 14,870 | 16,808 | 16,189 | 16,681 | 14,854 | 15,831 | 17,359 | 17,807 | 15,543 | 17,544 | 14,276 | 17,511 | 14,674 | 15,754 | 15,006 | 15,375 | 14,062 | 15,093 | 13,697 | 14,469 | 13,179 | 15,115 | 13,172 | 14,695 | 12,652 | 15,152 | 14,619 | 15,823 | 13,508 |
Kosten van de omzet
| 11,614 | 11,873 | 12,317 | 12,347 | 11,551 | 12,124 | 12,292 | 12,958 | 12,958 | 12,792 | 12,417 | 12,718 | 12,618 | 13,273 | 12,359 | 13,534 | 14,033 | 13,430 | 10,947 | 11,564 | 12,258 | 12,020 | 10,829 | 11,924 | 11,280 | 11,885 | 10,666 | 10,339 | 9,078 | 9,651 | 9,755 | 9,639 | 8,532 | 9,158 | 9,425 | 9,767 | 9,081 | 10,165 | 9,996 | 10,173 | 9,240 | 9,578 | 11,638 | 10,971 | 9,809 | 10,634 | 9,441 | 10,542 | 9,141 | 9,190 | 9,486 | 9,081 | 8,716 | 8,858 | 9,019 | 8,321 | 7,919 | 8,367 | 7,912 | 8,132 | 7,486 | 8,361 | 9,379 | 8,958 | 8,196 |
Brutowinst
| 8,266 | 9,161 | 6,709 | 8,437 | 7,674 | 8,667 | 6,940 | 7,863 | 7,239 | 7,976 | 6,615 | 7,811 | 7,376 | 8,563 | 7,255 | 8,719 | 7,299 | 8,566 | 5,223 | 6,996 | 6,313 | 7,313 | 5,197 | 6,832 | 5,951 | 7,255 | 4,888 | 6,386 | 5,319 | 5,880 | 4,758 | 5,791 | 5,059 | 6,172 | 5,388 | 6,581 | 5,789 | 6,643 | 6,193 | 6,508 | 5,614 | 6,253 | 5,721 | 6,836 | 5,734 | 6,910 | 4,835 | 6,969 | 5,533 | 6,564 | 5,520 | 6,294 | 5,346 | 6,235 | 4,678 | 6,148 | 5,260 | 6,748 | 5,260 | 6,563 | 5,166 | 6,791 | 5,240 | 6,865 | 5,312 |
Brutowinstmarge
| 0.416 | 0.436 | 0.353 | 0.406 | 0.399 | 0.417 | 0.361 | 0.378 | 0.358 | 0.384 | 0.348 | 0.38 | 0.369 | 0.392 | 0.37 | 0.392 | 0.342 | 0.389 | 0.323 | 0.377 | 0.34 | 0.378 | 0.324 | 0.364 | 0.345 | 0.379 | 0.314 | 0.382 | 0.369 | 0.379 | 0.328 | 0.375 | 0.372 | 0.403 | 0.364 | 0.403 | 0.389 | 0.395 | 0.383 | 0.39 | 0.378 | 0.395 | 0.33 | 0.384 | 0.369 | 0.394 | 0.339 | 0.398 | 0.377 | 0.417 | 0.368 | 0.409 | 0.38 | 0.413 | 0.342 | 0.425 | 0.399 | 0.446 | 0.399 | 0.447 | 0.408 | 0.448 | 0.358 | 0.434 | 0.393 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 101 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | -6,540 | 0 | 0 | 0 | -5,724 | 0 | 0 | 0 | -5,408 | 0 | 0 | 0 | -5,980 | 0 | 0 | 0 | -6,495 | 0 | 0 | 0 | -6,676 | 0 | 0 | 0 | -6,296 | 0 | 0 | 0 | -7,222 | 0 | 0 | 0 | -8,808 | 0 | 0 | 0 | -11,030 | 0 | 0 | 0 | -10,188 | 0 | 0 | 0 | -9,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 989 | 921 | 932 | 969 | 1,150 | 893 | 866 | 949 | 1,188 | 1,024 | 1,005 |
Verkoop- en marketingkosten
| 0 | 0 | 12,871 | 0 | 0 | 0 | 11,768 | 0 | 0 | 0 | 11,485 | 0 | 0 | 0 | 12,220 | 0 | 0 | 0 | 12,114 | 0 | 0 | 0 | 12,341 | 0 | 0 | 0 | 11,830 | 0 | 0 | 0 | 12,115 | 0 | 0 | 0 | 14,414 | 0 | 0 | 0 | 17,910 | 0 | 0 | 0 | 17,217 | 0 | 0 | 0 | 15,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,599 | 2,988 | 2,408 | 2,692 | 2,419 | 2,974 | 2,566 | 3,045 | 3,353 | 3,327 | 2,369 |
Verkoop-, algemene en administratieve kosten
| 6,696 | 6,890 | 6,331 | 6,875 | 6,357 | 6,610 | 6,044 | 6,134 | 5,762 | 5,956 | 6,077 | 6,029 | 5,650 | 5,608 | 6,240 | 6,421 | 5,818 | 5,973 | 5,619 | 6,086 | 5,816 | 6,178 | 5,665 | 6,099 | 5,658 | 6,116 | 5,534 | 5,647 | 4,784 | 5,205 | 4,893 | 5,407 | 4,935 | 5,302 | 5,606 | 5,952 | 5,386 | 5,662 | 6,880 | 6,767 | 6,317 | 6,330 | 7,029 | 6,622 | 5,705 | 5,967 | 5,748 | 5,852 | 5,284 | 0 | 0 | 0 | 0 | 0 | 3,588 | 3,909 | 3,340 | 3,661 | 3,569 | 3,867 | 3,432 | 3,994 | 4,541 | 4,351 | 3,374 |
Overige kosten
| 0 | 1 | 50 | 44 | 30 | 44 | 87 | 19 | 12 | 14 | 68 | 14 | 8 | 5 | 31 | 17 | 9 | 6 | 34 | 17 | 17 | 21 | 32 | 18 | 22 | 18 | -6 | 42 | 22 | 43 | 42 | 22 | 21 | 26 | 72 | 139 | 63 | 63 | 130 | 65 | 48 | 91 | 58 | 65 | 168 | 97 | 62 | 120 | 60 | 72 | 81 | 73 | 64 | 93 | 56 | 44 | 51 | 64 | 36 | 62 | 62 | 79 | 57 | 105 | 77 |
Bedrijfskosten
| 6,696 | 6,891 | 6,331 | 6,875 | 6,357 | 6,610 | 6,044 | 6,134 | 5,762 | 5,956 | 6,077 | 6,029 | 5,650 | 5,608 | 6,240 | 6,421 | 5,818 | 5,973 | 5,619 | 6,086 | 5,816 | 6,178 | 5,665 | 6,099 | 5,658 | 6,116 | 5,534 | 5,647 | 4,784 | 5,205 | 4,893 | 5,407 | 4,935 | 5,302 | 5,625 | 5,952 | 5,386 | 5,662 | 6,897 | 6,767 | 6,317 | 6,330 | 7,054 | 6,622 | 5,704 | 5,968 | 5,877 | 5,867 | 5,283 | 5,697 | 5,689 | 5,476 | 4,999 | 5,057 | 4,111 | 4,442 | 3,828 | 4,222 | 4,080 | 4,393 | 4,007 | 4,541 | 5,218 | 5,016 | 4,028 |
Bedrijfsresultaat
| 1,570 | 2,270 | 378 | 1,560 | 1,317 | 2,057 | 897 | 1,728 | 1,477 | 2,019 | 538 | 1,782 | 1,726 | 2,954 | 1,013 | 2,299 | 1,481 | 2,592 | -396 | 910 | 497 | 1,134 | -468 | 734 | 293 | 1,138 | -644 | 738 | 535 | 674 | -135 | 384 | 124 | 869 | -239 | 629 | 403 | 981 | -705 | -259 | -703 | -76 | -1,331 | 213 | 30 | 941 | -1,042 | 1,102 | 250 | 866 | -169 | 818 | 348 | 1,176 | -483 | 532 | 185 | 1,369 | 101 | 920 | -21 | 1,123 | -732 | 926 | 401 |
Bedrijfsresultaat ratio
| 0.079 | 0.108 | 0.02 | 0.075 | 0.069 | 0.099 | 0.047 | 0.083 | 0.073 | 0.097 | 0.028 | 0.087 | 0.086 | 0.135 | 0.052 | 0.103 | 0.069 | 0.118 | -0.024 | 0.049 | 0.027 | 0.059 | -0.029 | 0.039 | 0.017 | 0.059 | -0.041 | 0.044 | 0.037 | 0.043 | -0.009 | 0.025 | 0.009 | 0.057 | -0.016 | 0.038 | 0.027 | 0.058 | -0.044 | -0.016 | -0.047 | -0.005 | -0.077 | 0.012 | 0.002 | 0.054 | -0.073 | 0.063 | 0.017 | 0.055 | -0.011 | 0.053 | 0.025 | 0.078 | -0.035 | 0.037 | 0.014 | 0.091 | 0.008 | 0.063 | -0.002 | 0.074 | -0.05 | 0.059 | 0.03 |
Totaal overige inkomsten en kosten netto
| 188 | 47 | 3 | 92 | 24 | 142 | 75 | 84 | -52 | -70 | 121 | -1 | 3 | 25 | -4 | -59 | 45 | 39 | -20 | 24 | -745 | 50 | -379 | 145 | -25 | -2 | 13 | -1,696 | 18 | 34 | -201 | -15 | -90 | 22 | 46 | 212 | 54 | 61 | -229 | 24 | 31 | 95 | 1,126 | -17 | 129 | 99 | -1,043 | 104 | 116 | 89 | -916 | 70 | 96 | 102 | -746 | 47 | 77 | 47 | -252 | 146 | -7 | 115 | -2,827 | 87 | 66 |
Inkomen voor belasting
| 1,758 | 2,317 | 381 | 1,652 | 1,341 | 2,200 | 972 | 1,812 | 1,425 | 1,949 | 659 | 1,781 | 1,729 | 2,979 | 1,009 | 2,240 | 1,526 | 2,631 | -416 | 934 | -248 | 1,184 | -847 | 879 | 268 | 1,136 | -631 | -958 | 553 | 708 | -336 | 369 | 34 | 891 | -193 | 841 | 457 | 1,042 | -934 | -235 | -672 | 19 | -205 | 196 | 159 | 1,040 | -2,085 | 1,206 | 366 | 955 | -1,085 | 888 | 444 | 1,278 | -1,229 | 579 | 262 | 1,416 | -151 | 1,066 | -28 | 1,238 | -3,559 | 1,013 | 467 |
Inkomen voor belasting ratio
| 0.088 | 0.11 | 0.02 | 0.079 | 0.07 | 0.106 | 0.051 | 0.087 | 0.071 | 0.094 | 0.035 | 0.087 | 0.086 | 0.136 | 0.051 | 0.101 | 0.072 | 0.12 | -0.026 | 0.05 | -0.013 | 0.061 | -0.053 | 0.047 | 0.016 | 0.059 | -0.041 | -0.057 | 0.038 | 0.046 | -0.023 | 0.024 | 0.003 | 0.058 | -0.013 | 0.051 | 0.031 | 0.062 | -0.058 | -0.014 | -0.045 | 0.001 | -0.012 | 0.011 | 0.01 | 0.059 | -0.146 | 0.069 | 0.025 | 0.061 | -0.072 | 0.058 | 0.032 | 0.085 | -0.09 | 0.04 | 0.02 | 0.094 | -0.011 | 0.073 | -0.002 | 0.082 | -0.243 | 0.064 | 0.035 |
Belastingkosten
| 561 | 749 | 190 | 540 | 458 | 736 | 360 | 587 | 416 | 625 | -465 | 550 | 507 | 970 | 341 | 699 | 386 | 796 | -85 | 346 | 98 | 391 | -30 | 320 | 131 | 384 | -86 | 287 | 206 | 258 | -54 | 128 | 9 | 176 | -542 | 101 | 14 | 157 | 693 | 8 | 45 | 68 | -21 | 87 | 70 | 499 | -795 | 451 | 126 | 390 | -122 | 396 | 232 | 495 | -296 | 167 | 202 | 579 | -65 | 454 | -19 | 98 | -990 | 394 | 211 |
Nettowinst
| 1,196 | 1,568 | 190 | 1,113 | 883 | 1,463 | 612 | 1,225 | 1,009 | 1,324 | 1,123 | 1,231 | 1,222 | 2,009 | 668 | 1,541 | 1,140 | 1,834 | -331 | 588 | -346 | 792 | -816 | 559 | 137 | 751 | -557 | -1,253 | 335 | 440 | -288 | 232 | 19 | 709 | 348 | 739 | 431 | 865 | -1,627 | -253 | -718 | -51 | -191 | 97 | 78 | 533 | -1,297 | 752 | 241 | 564 | -906 | 489 | 213 | 780 | -920 | 402 | 72 | 827 | -87 | 611 | -9 | 1,139 | -2,570 | 619 | 256 |
Nettowinstmarge
| 0.06 | 0.075 | 0.01 | 0.054 | 0.046 | 0.07 | 0.032 | 0.059 | 0.05 | 0.064 | 0.059 | 0.06 | 0.061 | 0.092 | 0.034 | 0.069 | 0.053 | 0.083 | -0.02 | 0.032 | -0.019 | 0.041 | -0.051 | 0.03 | 0.008 | 0.039 | -0.036 | -0.075 | 0.023 | 0.028 | -0.02 | 0.015 | 0.001 | 0.046 | 0.023 | 0.045 | 0.029 | 0.051 | -0.101 | -0.015 | -0.048 | -0.003 | -0.011 | 0.005 | 0.005 | 0.03 | -0.091 | 0.043 | 0.016 | 0.036 | -0.06 | 0.032 | 0.015 | 0.052 | -0.067 | 0.028 | 0.005 | 0.055 | -0.007 | 0.042 | -0.001 | 0.075 | -0.176 | 0.039 | 0.019 |
WPA (Winst Per Aandeel)
| 34.74 | 45.78 | 5.54 | 32.09 | 25.28 | 41.83 | 17.5 | 35.03 | 28.9 | 37.98 | 32.21 | 35.29 | 35.06 | 57.63 | 19.03 | 44.45 | 33.03 | 53.14 | -9.6 | 17.11 | -10.07 | 23.11 | -23.82 | 16.35 | 4 | 22.03 | -16.34 | -36.8 | 9.84 | 12.95 | -8.47 | 6.78 | 0.47 | 21.07 | 10.36 | 22.05 | 12.87 | 25.88 | -48.73 | -7.59 | -21.57 | -1.54 | -5.76 | 2.93 | 2.35 | 16.12 | -39.2 | 22.74 | 7.29 | 17.06 | -27.38 | 14.77 | 6.46 | 23.57 | -27.83 | 14.7 | 2.63 | 30.25 | -3.18 | 22.35 | -0.33 | 41.66 | -94 | 22.64 | 0 |
Verwaterde WPA
| 34.74 | 45.78 | 5.54 | 32.09 | 25.28 | 41.83 | 17.5 | 35.03 | 28.85 | 37.98 | 32.21 | 35.29 | 35.05 | 57.63 | 19.03 | 44.29 | 33.02 | 53.14 | -9.59 | 17.11 | -10.07 | 23.11 | -23.82 | 16.31 | 3.96 | 22.01 | -16.33 | -36.29 | 9.7 | 12.95 | -8.47 | 6.78 | 0.47 | 21.01 | 10.32 | 21.97 | 12.8 | 25.88 | -48.7 | -7.59 | -21.57 | -1.54 | -5.75 | 2.93 | 2.35 | 16.12 | -39.2 | 22.74 | 7.29 | 17.06 | -27.38 | 14.77 | 6.46 | 23.57 | -27.8 | 14.7 | 2.63 | 30.25 | -3.18 | 22.35 | -0.33 | 41.66 | -94 | 22.64 | 0 |
EBITDA
| 2,041 | 2,527.75 | 644 | 1,657 | 1,339 | 2,108 | 1,008 | 1,820 | 1,423 | 1,959 | 593 | 1,806 | 1,737 | 2,987 | 1,023 | 2,354 | 1,533 | 2,636 | -354 | 939 | 536 | 1,196 | -763 | 763 | 289 | 1,144 | -594 | 784 | 559 | 721 | -83 | 399 | 148 | 898 | -167 | 773 | 469 | 1,048 | -566 | -223 | -664 | 26 | -1,263 | 269 | 202 | 1,043 | -992 | 1,213 | 331 | 973 | -90 | 899 | 454 | 1,292 | 827 | 1,962 | 1,690 | 2,792 | 1,388 | 2,392 | 1,351 | 2,424 | 164 | 2,024 | 1,366 |
EBITDA ratio
| 0.103 | 0.12 | 0.034 | 0.08 | 0.07 | 0.101 | 0.052 | 0.087 | 0.07 | 0.094 | 0.031 | 0.088 | 0.087 | 0.137 | 0.052 | 0.106 | 0.072 | 0.12 | -0.022 | 0.051 | 0.029 | 0.062 | -0.048 | 0.041 | 0.017 | 0.06 | -0.038 | 0.047 | 0.039 | 0.046 | -0.006 | 0.026 | 0.011 | 0.059 | -0.011 | 0.047 | 0.032 | 0.062 | -0.035 | -0.013 | -0.045 | 0.002 | -0.073 | 0.015 | 0.013 | 0.059 | -0.069 | 0.069 | 0.023 | 0.062 | -0.006 | 0.058 | 0.032 | 0.086 | 0.06 | 0.136 | 0.128 | 0.185 | 0.105 | 0.163 | 0.107 | 0.16 | 0.011 | 0.128 | 0.101 |