Scroll Corporation
TSE:8005.T
1031 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,129 | 3,995 | 7,396 | 4,204 | 5,105 | 6,776 | 10,267 | 5,681 | 6,189 | 4,569 | 7,142 | 2,483 | 3,997 | 1,328 | 8,084 | 2,834 | 2,468 | 4,317 | 4,828 | 2,201 | 5,326 | 3,373 | 5,473 | 4,588 | 5,642 | 1,609 | 5,766 | 4,742 | 5,238 | 3,834 | 4,833 | 4,168 | 5,945 | 4,676 | 2,866 | 956 | 938 | 1,342 | 1,105 | 1,129 | 752 | 930 | 1,957 | 2,014 | 2,032 | 711 | 795 | 1,251 | 1,548 | 1,706 | 1,747 | 2,154 | 4,267 | 3,561 | 5,350 | 3,894 | 4,002 | 3,753 | 6,017 | 8,055 | 8,367 | 4,752 | 6,224 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 1,499 | 1,598 |
Liquide middelen en kortetermijnbeleggingen
| 5,129 | 3,995 | 7,396 | 4,204 | 5,105 | 6,776 | 10,267 | 5,681 | 6,189 | 4,569 | 7,142 | 2,483 | 3,997 | 1,328 | 8,084 | 2,834 | 2,468 | 4,317 | 4,828 | 2,201 | 5,326 | 3,373 | 5,473 | 4,588 | 5,642 | 1,609 | 5,766 | 4,742 | 5,238 | 3,834 | 4,833 | 4,168 | 5,945 | 4,676 | 2,866 | 956 | 938 | 1,342 | 1,105 | 1,129 | 752 | 930 | 1,957 | 2,014 | 2,032 | 711 | 795 | 1,251 | 1,548 | 1,706 | 1,747 | 2,154 | 4,267 | 3,561 | 5,350 | 3,894 | 4,002 | 3,753 | 6,017 | 8,055 | 8,866 | 6,251 | 7,822 |
Nettovorderingen
| 19,297 | 13,526 | 18,997 | 20,521 | 11,843 | 12,614 | 16,247 | 13,793 | 11,814 | 12,651 | 10,988 | 13,688 | 11,324 | 14,367 | 14,956 | 14,486 | 12,166 | 14,566 | 12,859 | 12,627 | 10,458 | 12,777 | 12,797 | 12,485 | 10,686 | 13,049 | 12,971 | 11,709 | 9,682 | 10,686 | 9,590 | 11,281 | 8,990 | 10,979 | 9,988 | 12,102 | 9,874 | 11,900 | 11,192 | 12,703 | 10,286 | 11,448 | 12,157 | 13,256 | 10,641 | 13,247 | 12,779 | 13,900 | 11,988 | 12,869 | 13,671 | 12,582 | 11,923 | 13,086 | 13,708 | 14,444 | 14,051 | 16,565 | 16,919 | 19,529 | 19,052 | 25,096 | 26,498 |
Voorraad
| 9,975 | 9,467 | 7,623 | 10,597 | 9,739 | 9,690 | 7,761 | 10,232 | 9,690 | 9,450 | 7,406 | 9,663 | 9,645 | 9,862 | 7,656 | 9,399 | 8,962 | 8,536 | 7,700 | 9,549 | 8,919 | 9,443 | 7,585 | 8,632 | 7,748 | 7,792 | 6,854 | 6,946 | 6,437 | 6,632 | 5,685 | 7,420 | 6,600 | 6,385 | 5,455 | 6,711 | 6,549 | 6,992 | 5,814 | 6,810 | 6,102 | 6,198 | 4,510 | 6,564 | 5,541 | 5,680 | 3,980 | 5,186 | 4,707 | 4,966 | 3,751 | 5,443 | 4,891 | 5,018 | 4,347 | 5,170 | 4,903 | 4,051 | 2,270 | 3,183 | 3,581 | 3,747 | 4,645 |
Overige vlottende activa
| 1,177 | 8,938 | 2,196 | 623 | 980 | 5,920 | 1,874 | 5,211 | 5,168 | 5,280 | 1,647 | 5,028 | 4,746 | 4,668 | 1,545 | 4,197 | 4,108 | 3,898 | 1,589 | 4,145 | 4,311 | 3,358 | 1,473 | 3,197 | 2,820 | 2,813 | 1,094 | 3,338 | 2,899 | 2,466 | 3,280 | 3,073 | 2,759 | 2,839 | 2,744 | 2,670 | 2,441 | 3,092 | 3,212 | 2,879 | 2,347 | 2,081 | 3,031 | 2,479 | 2,161 | 2,124 | 2,484 | 2,327 | 2,223 | 2,061 | 1,729 | 2,499 | 2,444 | 2,065 | 1,219 | 1,339 | 1,910 | 1,862 | 1,484 | 1,731 | 2,262 | 2,307 | 2,542 |
Totaal vlottende activa
| 35,578 | 35,926 | 36,212 | 35,945 | 34,362 | 35,472 | 36,149 | 34,917 | 32,861 | 32,389 | 32,233 | 31,248 | 30,067 | 30,225 | 32,241 | 30,916 | 27,704 | 31,317 | 26,976 | 28,522 | 29,014 | 28,951 | 27,328 | 28,902 | 26,896 | 25,263 | 26,685 | 26,735 | 24,256 | 23,618 | 23,388 | 25,942 | 24,294 | 24,879 | 21,053 | 22,439 | 19,802 | 23,326 | 21,323 | 23,521 | 19,487 | 20,657 | 21,655 | 24,313 | 20,375 | 21,762 | 20,038 | 22,664 | 20,466 | 21,602 | 20,898 | 22,678 | 23,525 | 23,730 | 24,624 | 24,847 | 24,866 | 26,231 | 26,690 | 32,498 | 33,761 | 37,401 | 41,507 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12,155 | 12,323 | 12,469 | 12,525 | 12,694 | 12,764 | 12,928 | 13,123 | 13,276 | 13,396 | 13,537 | 13,680 | 13,690 | 13,696 | 13,728 | 13,884 | 14,052 | 14,178 | 12,698 | 11,524 | 11,604 | 11,684 | 10,518 | 10,577 | 10,678 | 10,759 | 9,938 | 10,029 | 10,190 | 10,290 | 10,369 | 10,517 | 10,641 | 10,785 | 10,905 | 11,028 | 11,153 | 11,264 | 11,388 | 8,834 | 10,897 | 10,652 | 10,372 | 10,292 | 10,414 | 10,539 | 10,636 | 10,698 | 10,753 | 10,423 | 10,522 | 10,169 | 10,292 | 10,156 | 10,174 | 10,319 | 10,475 | 10,529 | 10,615 | 10,815 | 11,080 | 8,617 | 8,538 |
Goodwill
| 567 | 599 | 0 | 10 | 21 | 32 | 42 | 53 | 64 | 74 | 85 | 96 | 107 | 117 | 128 | 139 | 149 | 160 | 171 | 182 | 192 | 882 | 938 | 921 | 982 | 1,043 | 318 | 189 | 2,011 | 1,911 | 1,016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 268 | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 0 | 707 | 749 | 791 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 636 | 665 | 691 | 712 | 751 | 693 | 728 | 746 | 767 | 783 | 807 | 750 | 753 | 757 | 785 | 675 | 817 | 844 | 788 | 778 | 775 | 920 | 921 | 858 | 846 | 826 | 796 | 815 | 874 | 880 | 914 | 1,209 | 1,271 | 1,396 | 1,403 | 1,307 | 1,295 | 1,312 | 1,296 | 1,396 | 1,371 | 1,324 | 1,086 | 1,322 | 876 | 801 | 259 | 532 | 537 | 557 | 346 | 446 | 400 | 408 | 166 | 167 | 113 | 119 | 111 | 114 | 118 | 121 | 35 |
Goodwill en immateriële activa
| 1,203 | 1,264 | 691 | 722 | 772 | 725 | 770 | 799 | 831 | 857 | 892 | 846 | 860 | 874 | 913 | 814 | 966 | 1,004 | 959 | 960 | 967 | 1,802 | 1,859 | 1,779 | 1,828 | 1,869 | 1,114 | 1,004 | 2,885 | 2,791 | 1,930 | 1,209 | 1,271 | 1,396 | 1,403 | 1,307 | 1,295 | 1,312 | 1,296 | 1,396 | 1,371 | 1,324 | 1,354 | 1,322 | 876 | 801 | 642 | 532 | 537 | 557 | 568 | 446 | 400 | 408 | 166 | 874 | 862 | 910 | 111 | 114 | 118 | 121 | 35 |
Langetermijnbeleggingen
| 0 | 3,987 | 2,198 | 3,520 | 3,457 | 3,269 | 1,481 | 3,403 | 3,200 | 2,957 | 1,888 | 2,854 | 2,988 | 2,845 | 1,310 | 2,873 | 2,936 | 2,579 | 1,010 | 2,598 | 2,682 | 2,568 | 1,280 | 3,068 | 3,381 | 3,275 | 1,854 | 2,646 | 2,429 | 2,369 | 1,596 | 2,342 | 2,158 | 2,017 | 1,369 | 2,167 | 2,244 | 2,431 | 1,975 | 2,493 | 2,451 | 2,506 | 1,698 | 2,863 | 2,758 | 2,725 | 1,842 | 2,227 | 2,124 | 0 | 1,518 | 0 | 0 | 0 | 1,252 | 0 | 0 | 0 | 1,473 | 0 | 0 | -17 | 0 |
Belastingvorderingen
| 0 | -3,986 | 1,676 | -3,520 | -3,457 | -3,269 | 1,254 | -3,403 | -3,200 | -2,957 | 1,160 | -2,854 | -2,988 | -2,845 | 1,212 | -2,873 | -2,936 | -2,579 | 1,020 | -2,598 | -2,682 | -2,568 | 885 | -3,068 | -3,381 | -3,275 | 295 | -2,646 | -2,429 | -2,369 | 408 | -2,342 | -2,158 | -2,017 | 467 | -2,167 | -2,244 | -2,431 | 47 | -2,493 | -2,451 | -2,506 | 386 | -2,863 | -2,758 | -2,725 | 251 | -2,227 | -2,124 | 0 | 330 | 0 | 0 | 0 | 374 | 0 | 0 | 0 | 489 | 0 | 0 | 380 | 0 |
Overige niet-vlottende activa
| 3,757 | 3,988 | 568 | 3,521 | 3,457 | 3,269 | 616 | 3,403 | 3,200 | 2,957 | 0 | 2,854 | 2,988 | 2,846 | 498 | 2,874 | 2,937 | 2,579 | 606 | 2,599 | 2,683 | 2,569 | 496 | 3,072 | 3,381 | 3,276 | 432 | 2,648 | 2,430 | 2,370 | 271 | 2,343 | 2,159 | 2,017 | 259 | 2,169 | 2,247 | 2,433 | 332 | 4,526 | 2,453 | 2,508 | 310 | 2,865 | 2,760 | 2,726 | 370 | 2,229 | 2,125 | 2,172 | 365 | 2,048 | 1,986 | 2,008 | 315 | 2,134 | 2,070 | 2,304 | 330 | 2,117 | 2,072 | 1,700 | 2,020 |
Totaal niet-vlottende activa
| 17,115 | 17,576 | 17,602 | 16,768 | 16,923 | 16,758 | 17,049 | 17,325 | 17,307 | 17,210 | 17,477 | 17,380 | 17,538 | 17,416 | 17,661 | 17,572 | 17,955 | 17,761 | 16,293 | 15,083 | 15,254 | 16,055 | 15,038 | 15,428 | 15,887 | 15,904 | 13,633 | 13,681 | 15,505 | 15,451 | 14,574 | 14,069 | 14,071 | 14,198 | 14,403 | 14,504 | 14,695 | 15,009 | 15,038 | 14,756 | 14,721 | 14,484 | 14,120 | 14,479 | 14,050 | 14,066 | 13,741 | 13,459 | 13,415 | 13,152 | 13,303 | 12,663 | 12,678 | 12,572 | 12,281 | 13,327 | 13,407 | 13,743 | 13,018 | 13,046 | 13,270 | 10,801 | 10,593 |
Totaal activa
| 52,693 | 53,502 | 53,814 | 52,713 | 51,286 | 52,232 | 53,200 | 52,243 | 50,170 | 49,600 | 49,711 | 48,630 | 47,606 | 47,643 | 49,903 | 48,488 | 45,659 | 49,079 | 43,270 | 43,605 | 44,269 | 45,006 | 42,368 | 44,330 | 42,783 | 41,167 | 40,319 | 40,416 | 39,761 | 39,070 | 37,962 | 40,011 | 38,365 | 39,078 | 35,457 | 36,943 | 34,497 | 38,335 | 36,361 | 38,277 | 34,208 | 35,141 | 35,775 | 38,792 | 34,425 | 35,828 | 33,779 | 36,123 | 33,881 | 34,754 | 34,201 | 35,341 | 36,203 | 36,302 | 36,905 | 38,174 | 38,273 | 39,974 | 39,708 | 45,544 | 47,031 | 48,202 | 52,100 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,468 | 2,629 | 2,624 | 2,965 | 2,708 | 2,649 | 2,707 | 3,239 | 2,871 | 3,315 | 2,963 | 3,008 | 2,925 | 3,226 | 2,850 | 3,401 | 3,086 | 3,303 | 2,561 | 2,857 | 2,564 | 2,905 | 3,069 | 3,234 | 3,048 | 3,440 | 2,956 | 12,683 | 11,519 | 11,764 | 10,899 | 12,413 | 11,215 | 12,329 | 8,723 | 9,809 | 8,228 | 11,757 | 10,961 | 11,353 | 7,571 | 7,678 | 7,686 | 9,678 | 5,813 | 7,660 | 6,238 | 6,987 | 8,148 | 8,142 | 7,325 | 6,843 | 5,147 | 4,992 | 5,086 | 4,452 | 4,857 | 5,135 | 5,984 | 10,030 | 12,083 | 13,091 | 13,432 |
Kortlopende schulden
| 0 | 3,000 | 3,001 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,025 | 50 | 75 | 100 | 100 | 4,300 | 4,300 | 4,300 | 4,300 | 100 | 100 | 127 | 127 | 100 | 100 | 100 | 100 | 2,100 | 2,100 | 2,100 | 2,025 | 50 | 75 | 100 | 100 | 100 | 105 | 136 | 136 | 2,167 | 2,100 | 2,100 | 2,100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 1,104 | 1,149 | 1,600 | 4,900 | 4,600 | 5,500 | 5,300 | 2,000 | 4,100 | 2,700 | 3,700 | 3,700 | 1,800 | 500 |
Belastingschulden
| 0 | 619 | 1,122 | 766 | 1,247 | 660 | 1,453 | 1,071 | 1,258 | 596 | 228 | 651 | 1,392 | 754 | 2,278 | 1,789 | 1,570 | 801 | 395 | 349 | 565 | 273 | 554 | 397 | 461 | 280 | 491 | 558 | 439 | 199 | 190 | 284 | 302 | 152 | 280 | 242 | 168 | 196 | 66 | 37 | 55 | 65 | 148 | 538 | 417 | 298 | 40 | 376 | 481 | 321 | 711 | 735 | 514 | 389 | 282 | 517 | 534 | 520 | 400 | 274 | 50 | 28 | 806 |
Uitgestelde opbrengsten
| 0 | 619 | 1,122 | 10,559 | 9,530 | 8,003 | 9,483 | 8,444 | 7,917 | 7,912 | 7,949 | 7,768 | 7,700 | 7,317 | 10,223 | 8,756 | 7,971 | 15,890 | 12,406 | 11,915 | 13,547 | 13,476 | 11,093 | 11,957 | 10,762 | 10,997 | 10,993 | 684 | 676 | 306 | 405 | 407 | 512 | 281 | 543 | 401 | 438 | 553 | 337 | 210 | 320 | 246 | 419 | 775 | 755 | 506 | 331 | 548 | 0 | 522 | 1,032 | 906 | 752 | 550 | 552 | 698 | 847 | 730 | 688 | 483 | 381 | 446 | 1,060 |
Overige kortlopende verplichtingen
| 13,143 | 10,855 | 11,448 | 1,134 | 1,085 | 1,278 | 1,339 | 1,468 | 1,064 | 1,193 | 1,064 | 1,334 | 1,278 | 1,486 | 1,278 | 1,754 | 1,449 | 918 | 1,010 | 980 | 821 | 913 | 1,061 | 1,114 | 1,032 | 1,155 | 1,394 | 1,078 | 848 | 852 | 963 | 1,145 | 1,145 | 1,185 | 1,152 | 1,318 | 916 | 1,114 | 840 | 1,276 | 627 | 913 | 1,130 | 1,355 | 887 | 851 | 728 | 1,088 | 1,503 | 874 | 856 | 1,307 | 1,083 | 1,006 | 1,155 | 1,635 | 1,355 | 1,632 | 1,717 | 2,354 | 2,209 | 2,803 | 3,347 |
Totaal kortlopende verplichtingen
| 15,611 | 17,103 | 18,195 | 17,658 | 16,323 | 14,930 | 16,529 | 16,151 | 14,877 | 12,470 | 12,051 | 12,210 | 12,003 | 16,329 | 18,651 | 18,211 | 16,806 | 20,211 | 16,077 | 15,879 | 17,059 | 17,394 | 15,323 | 16,405 | 14,942 | 17,692 | 17,443 | 16,545 | 15,068 | 12,972 | 12,342 | 14,065 | 12,972 | 13,895 | 10,523 | 11,664 | 9,718 | 15,591 | 14,238 | 14,939 | 10,618 | 8,937 | 9,335 | 11,908 | 7,555 | 9,117 | 7,397 | 8,723 | 9,651 | 10,642 | 10,362 | 10,656 | 11,882 | 11,148 | 12,293 | 12,085 | 9,059 | 11,597 | 11,089 | 16,567 | 18,373 | 18,140 | 18,339 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | 3,000 | 3,000 | 6,000 | 6,000 | 6,000 | 6,025 | 3,050 | 3,075 | 3,100 | 3,125 | 4,350 | 4,375 | 4,400 | 4,425 | 4,519 | 4,544 | 4,610 | 4,635 | 501 | 526 | 589 | 189 | 2,000 | 2,000 | 2,000 | 2,025 | 2,050 | 2,075 | 2,100 | 2,125 | 150 | 242 | 297 | 322 | 2,376 | 2,401 | 2,456 | 2,481 | 2,350 | 2,375 | 2,400 | 0 | 0 | 0 | 0 | 0 | 1,100 | 1,100 | 1,600 | 4,900 | 5,700 | 6,600 | 6,900 | 6,900 | 9,300 | 10,600 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -333 | 0 | 0 | 0 | 1,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,260 | 0 | 0 | 0 | 1,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 556 | 0 | 0 | 0 | 333 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,738 | 1,748 | 1,678 | 1,736 | 1,705 | 1,699 | 1,674 | 1,691 | 1,664 | 1,644 | 164 | 1,639 | 1,602 | 1,563 | 1,530 | 1,496 | 1,459 | 1,381 | 95 | 1,389 | 1,363 | 1,374 | 99 | 1,312 | 1,286 | 1,265 | 1,256 | 1,280 | 1,265 | 1,249 | 1,125 | 1,077 | 1,063 | 1,043 | 1,020 | 1,217 | 1,239 | 1,347 | 82 | 946 | 934 | 953 | 980 | 1,010 | 1,004 | 1,005 | 1,017 | 1,006 | 1,024 | 1,101 | 1,149 | 1,185 | 1,202 | 1,155 | 1,166 | 1,214 | 1,233 | 1,232 | 1,256 | 1,275 | 1,357 | 1,396 | 1,204 |
Totaal niet-vlottende verplichtingen
| 1,738 | 1,748 | 2,234 | 1,736 | 1,705 | 4,699 | 4,674 | 4,691 | 4,664 | 7,644 | 7,624 | 7,639 | 7,627 | 4,613 | 4,605 | 4,596 | 4,584 | 5,731 | 5,732 | 5,789 | 5,788 | 5,893 | 5,889 | 5,922 | 5,921 | 1,766 | 1,782 | 1,869 | 1,454 | 3,249 | 3,125 | 3,077 | 3,088 | 3,093 | 3,095 | 3,317 | 3,364 | 1,497 | 1,640 | 1,243 | 1,256 | 3,329 | 3,381 | 3,466 | 3,485 | 3,355 | 3,392 | 3,406 | 1,024 | 1,101 | 1,149 | 1,185 | 1,202 | 2,255 | 2,266 | 2,814 | 6,133 | 6,932 | 7,856 | 8,175 | 8,257 | 10,696 | 11,804 |
Totaal passiva
| 17,349 | 18,851 | 20,429 | 19,394 | 18,028 | 19,629 | 21,203 | 20,842 | 19,541 | 20,114 | 19,675 | 19,849 | 19,630 | 20,942 | 23,256 | 22,807 | 21,390 | 25,942 | 21,809 | 21,668 | 22,847 | 23,287 | 21,212 | 22,327 | 20,863 | 19,458 | 19,225 | 18,414 | 16,522 | 16,221 | 15,467 | 17,142 | 16,060 | 16,988 | 13,618 | 14,981 | 13,082 | 17,088 | 15,878 | 16,182 | 11,874 | 12,266 | 12,716 | 15,374 | 11,040 | 12,472 | 10,789 | 12,129 | 10,675 | 11,743 | 11,511 | 11,841 | 13,084 | 13,403 | 14,559 | 14,899 | 15,192 | 18,529 | 18,945 | 24,742 | 26,630 | 28,836 | 30,143 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 6,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,116 | 6,116 | 6,116 | 6,116 | 6,116 | 6,116 | 6,064 | 6,064 | 6,064 | 6,024 | 6,018 | 6,018 | 6,018 | 6,018 | 6,018 | 6,005 | 6,005 | 6,005 | 6,005 | 6,005 | 6,005 | 6,005 | 6,005 | 6,005 | 6,005 | 6,005 | 6,005 | 6,005 | 6,005 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 5,812 | 4,978 | 4,978 | 4,978 | 4,978 | 4,978 | 4,978 |
Ingehouden winsten
| 21,980 | 20,787 | 19,829 | 19,638 | 19,358 | 18,478 | 18,344 | 17,732 | 16,856 | 16,150 | 16,726 | 15,603 | 14,721 | 13,499 | 13,414 | 12,746 | 11,464 | 10,324 | 8,662 | 8,993 | 8,577 | 8,923 | 8,304 | 9,120 | 8,734 | 8,597 | 8,018 | 8,574 | 10,001 | 9,666 | 9,396 | 9,683 | 9,622 | 9,603 | 9,061 | 8,713 | 8,142 | 7,710 | 7,012 | 8,639 | 9,058 | 9,777 | 9,994 | 10,184 | 10,253 | 10,175 | 9,807 | 11,105 | 10,518 | 10,277 | 9,878 | 10,784 | 10,461 | 10,247 | 9,715 | 10,635 | 10,481 | 10,408 | 9,717 | 9,804 | 9,328 | 8,335 | 10,906 |
Overige gereserveerde algehele resultaten
| 835 | 1,338 | 1,206 | 910 | 1,129 | 966 | 600 | 617 | 719 | 665 | 651 | 519 | 595 | 542 | 575 | 303 | 310 | 318 | 306 | 466 | 400 | 363 | 452 | 496 | 824 | 755 | 739 | 930 | 771 | 732 | 649 | 744 | 249 | 60 | 243 | 722 | 760 | 1,040 | 993 | 984 | 832 | 663 | 652 | 832 | 758 | 827 | 839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2 | 6,410 | 6,232 | 6,655 | 6,655 | 7,043 | 6,989 | 6,988 | 6,990 | 6,647 | 6,641 | 6,641 | 6,642 | 6,642 | 6,640 | 6,627 | 6,490 | 6,490 | 6,488 | 6,473 | 6,440 | 6,427 | 6,395 | 6,382 | 6,357 | 6,349 | 6,332 | 6,409 | 6,388 | 6,577 | 6,577 | 6,574 | 6,575 | 6,574 | 6,636 | 6,630 | 6,617 | 6,685 | 6,607 | 6,601 | 6,583 | 6,575 | 6,555 | 6,549 | 6,533 | 6,524 | 6,524 | 7,077 | 6,876 | 6,922 | 7,000 | 6,849 | 6,795 | 6,787 | 6,768 | 6,764 | 6,734 | 5,992 | 6,068 | 6,020 | 6,095 | 6,053 | 6,073 |
Totaal eigen vermogen van aandeelhouders
| 35,342 | 34,651 | 33,383 | 33,319 | 33,258 | 32,603 | 31,997 | 31,401 | 30,629 | 29,486 | 30,036 | 28,781 | 27,976 | 26,701 | 26,647 | 25,681 | 24,269 | 23,137 | 21,461 | 21,937 | 21,422 | 21,718 | 21,156 | 22,003 | 21,920 | 21,706 | 21,094 | 21,918 | 23,165 | 22,787 | 22,434 | 22,813 | 22,258 | 22,049 | 21,752 | 21,877 | 21,331 | 21,247 | 20,424 | 22,036 | 22,285 | 22,827 | 23,013 | 23,377 | 23,356 | 23,338 | 22,982 | 23,994 | 23,206 | 23,011 | 22,690 | 23,445 | 23,068 | 22,846 | 22,295 | 23,211 | 23,027 | 21,378 | 20,763 | 20,802 | 20,401 | 19,366 | 21,957 |
Totaal eigen vermogen
| 35,342 | 34,651 | 33,383 | 33,319 | 33,258 | 32,603 | 31,997 | 31,401 | 30,629 | 29,486 | 30,036 | 28,781 | 27,976 | 26,701 | 26,647 | 25,681 | 24,269 | 23,137 | 21,461 | 21,937 | 21,422 | 21,718 | 21,156 | 22,003 | 21,920 | 21,706 | 21,094 | 22,002 | 23,239 | 22,849 | 22,495 | 22,869 | 22,305 | 22,090 | 21,839 | 21,962 | 21,415 | 21,320 | 20,483 | 22,095 | 22,334 | 22,875 | 23,059 | 23,418 | 23,385 | 23,356 | 22,990 | 23,994 | 23,206 | 23,011 | 22,690 | 23,500 | 23,119 | 22,899 | 22,346 | 23,275 | 23,081 | 21,445 | 20,763 | 20,802 | 20,401 | 19,366 | 21,957 |
Totaal passiva en aandeelhoudersvermogen
| 52,693 | 53,502 | 53,812 | 52,713 | 51,286 | 52,232 | 53,200 | 52,243 | 50,170 | 49,600 | 49,711 | 48,630 | 47,606 | 47,643 | 49,903 | 48,488 | 45,659 | 49,079 | 43,270 | 43,605 | 44,269 | 45,005 | 42,368 | 44,330 | 42,783 | 41,164 | 40,319 | 40,416 | 39,761 | 39,070 | 37,962 | 40,011 | 38,365 | 39,078 | 35,457 | 36,943 | 34,497 | 38,335 | 36,361 | 38,277 | 34,208 | 35,141 | 35,775 | 38,792 | 34,425 | 35,828 | 33,779 | 36,123 | 33,881 | 34,754 | 34,201 | 35,341 | 36,203 | 36,302 | 36,905 | 38,174 | 38,273 | 39,974 | 39,708 | 45,544 | 47,031 | 48,202 | 52,100 |