Marubeni Corporation

TSE:8002.T

2385 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 474,396535,721506,254497,834505,157591,950608,917541,402577,999713,781578,636593,060714,568618,954745,858638,707657,151664,942522,523503,656536,775525,118509,288518,072497,661528,077625,834567,122572,434687,347704,972826,474789,588529,456600,840566,940541,955520,096469,106447,568401,324357,866665,498607,743680,320784,462919,475729,954777,082756,529677,312533,281591,660593,855616,003533,417565,740606,772570,789490,781542,126481,455573,924
Kortetermijnbeleggingen 21540715370,185364,748406,645390,535558,135973,953816,851793,092487,662590,075392,039342,047427,182247,099228,303316,068191,026173,454198,073182,609214,826219,290270,226214,987224,542206,317196,389211,862223,596194,869281,965234,759259,653259,246288,929232,132327,229308,329262,046234,592221,125234,097220,05533,23119,422792,5072,4383,0052,5972,9862,8702,0741,8541,15326,70223,4391,1905,417951
Liquide middelen en kortetermijnbeleggingen 474,611536,128506,269868,019869,905998,595999,4521,099,5371,551,9521,530,6321,371,7281,080,7221,304,6431,010,9931,087,9051,065,889904,250893,245838,591694,682710,229723,191691,897732,898716,951798,303840,821791,664778,751883,736916,8341,050,070984,457811,421835,599826,593801,201809,025701,238774,797709,653619,912900,090828,868914,4171,004,517952,706749,376777,161759,036679,750536,286594,257596,841618,873535,491567,594607,925597,491514,220543,316486,872574,875
Nettovorderingen 1,469,8821,657,5851,551,0911,483,3631,505,2241,489,9861,337,2761,467,2151,411,5731,597,7341,344,9661,155,6021,125,4191,167,2631,057,245979,253948,588973,6671,056,9381,167,6941,156,6621,276,5911,289,1961,289,0171,418,6791,443,5041,315,3361,314,7231,243,2971,255,0751,235,3921,239,9461,142,2811,269,4141,270,2841,338,6761,401,9881,456,6511,350,4731,462,0971,435,6911,492,7791,414,0451,459,3931,298,7931,472,9951,320,3050001,470,9890000000-22,9590001,123,039
Voorraad 926,3801,028,1611,178,7331,067,821934,280944,0951,157,8641,099,4971,036,8791,344,5821,429,0061,179,700906,865903,650988,004828,776668,246699,501852,927875,880727,607753,524900,472908,028793,089770,187835,021856,534726,819710,172767,365810,716638,467644,078779,581893,919765,606762,686898,870931,517758,147712,893778,683710,973619,280506,134495,879449,762453,732469,137443,186404,443421,585464,145372,156361,769336,204379,206328,916316,779345,262427,070385,090
Overige vlottende activa 624,369709,253710,190730,573573,751663,116655,123853,4111,850,5511,058,3891,077,804828,883908,009635,833590,366691,951472,523461,379570,460537,978408,039479,055459,192574,280536,625566,863501,534531,591467,972443,579445,455655,484423,969497,876496,768622,153470,320597,280529,307680,230628,271518,148426,976482,060418,095425,7871,614,1041,586,1561,524,6531,472,8191,470,9891,517,1991,555,9881,463,6941,406,7621,405,2361,314,0511,298,0091,337,6801,334,5791,317,9111,301,0271,320,550
Totaal vlottende activa 3,495,2423,931,1273,946,2833,781,1773,520,0153,690,8913,760,5743,962,9024,877,8634,715,3824,430,4823,758,0673,655,2863,326,1923,381,5923,138,7992,746,6492,799,7623,003,0553,085,4152,829,4143,034,7153,158,5493,290,1263,246,9603,309,6973,278,7713,271,0493,011,7513,107,3523,164,4863,546,0063,006,7262,953,9793,162,5803,430,3653,187,5243,349,5993,260,6673,533,7583,233,5473,099,2173,311,0263,287,8843,047,8933,222,7523,062,6892,785,2942,755,5462,700,9922,643,8932,457,9282,571,8302,524,6802,397,7912,302,4962,217,8492,285,1402,241,1282,165,5782,206,4892,214,9692,328,755
Niet-vlottende activa:
Materiële vaste activa, netto 1,062,2881,157,5121,081,4551,026,6931,036,3531,009,931947,647915,377965,9051,019,958954,735911,733893,2601,004,1811,001,853941,903940,087939,136902,4231,038,9311,096,8341,097,544926,092932,257927,905910,545905,479976,440991,709969,757968,3921,109,7241,127,0841,127,7111,201,4441,266,9471,356,8451,396,9091,363,7761,328,1971,287,9191,199,9561,175,0461,088,9081,015,733891,757980,542929,448687,078676,781866,541850,987849,929897,157811,166794,483843,781866,479691,136703,824735,855738,176704,821
Goodwill 00214,379000153,649000144,254000133,358000130,792000169,292000126,405000126,658000142,978000163,157000195,26700050,73400046,88100041,79000048,15200045,771
Immateriële activa 0460,256384,090374,686331,065325,439300,875293,117304,131301,027287,912282,729283,272296,721296,910280,461283,373286,832288,992380,658372,791371,924379,941379,137302,502297,711293,583319,591320,275303,929289,334343,350307,573311,837335,273359,294363,945371,991366,185366,553385,296357,022350,443317,248303,697166,566103,958151,683145,758145,42385,815131,876127,823145,35185,406132,018137,298141,57092,388000101,729
Goodwill en immateriële activa 424,585460,256384,090374,686331,065325,439300,875293,117304,131301,027287,912282,729283,272296,721296,910280,461283,373286,832288,992380,658372,791371,924379,941379,137302,502297,711293,583319,591320,275303,929289,334343,350307,573311,837335,273359,294363,945371,991366,185366,553385,296357,022350,443317,248303,697166,566154,692151,683145,758145,423132,696131,876127,823145,351127,196132,018137,298141,570140,540135,094138,491139,280147,500
Langetermijnbeleggingen 3,501,4833,352,8453,414,1582,711,7002,782,3872,813,8882,350,2012,194,5111,996,6642,490,1702,178,0912,106,8142,053,4551,742,1311,734,4591,522,6751,691,9051,720,2601,612,3121,883,2831,851,2641,824,5011,922,3661,949,4552,051,2171,950,1661,944,3022,057,1132,023,9011,985,0221,964,3301,949,3931,747,2451,666,7291,856,0882,052,8322,012,5472,076,7162,098,6532,077,0242,021,8251,937,8771,914,5411,960,0541,718,6121,581,4941,513,7381,424,8271,606,0361,575,860327,887312,421327,116341,301352,058362,686364,772388,1831,165,3831,155,2061,199,6621,173,4161,083,430
Belastingvorderingen 8,1358,4608,3568,0787,6448,1868,3707,4999,23615,07111,45411,93920,32224,77425,43528,37930,77831,39132,55540,85143,22343,96745,80642,98845,88646,30945,23363,10187,68087,75488,216111,50883,05890,22094,11395,22374,51666,63162,22357,78111,99312,3588,30719,04026,98232,14665,79743,49544,38044,10739,37756,31062,25667,83466,30782,79392,19783,53669,62295,39896,56993,898117,269
Overige niet-vlottende activa 85,855412,58989,255585,283584,051395,588585,937756,9331,175,509434,783392,909297,152283,018546,621498,709573,382402,603394,271480,700382,904347,543383,240376,323401,089415,118455,809409,749441,772431,239416,449421,975445,293390,562480,599468,188534,816529,138566,406521,560631,330575,992543,796496,722520,200535,102507,806187,628190,889140,822146,9711,119,4931,039,256976,106943,757924,571907,833887,893903,144278,763278,043249,369259,344325,534
Totaal niet-vlottende activa 5,082,3465,391,6624,977,3144,706,4404,741,5004,553,0324,193,0304,167,4374,451,4454,261,0093,825,1013,610,3673,533,3273,614,4283,557,3663,346,8003,348,7463,371,8903,316,9823,726,6273,711,6553,721,1763,650,5283,704,9263,742,6283,660,5403,598,3463,858,0173,854,8043,762,9113,732,2473,959,2683,655,5223,677,0963,955,1064,309,1124,336,9914,478,6534,412,3974,460,8854,283,0254,051,0093,945,0593,905,4503,600,1263,179,7692,902,3972,740,3422,624,0742,589,1422,485,9942,390,8502,343,2302,395,4002,281,2982,279,8132,325,9412,382,9122,345,4442,367,5652,419,9462,404,1142,378,554
Totaal activa 8,577,5889,322,7898,923,5978,487,6178,261,5158,243,9237,953,6048,130,3399,329,3088,976,3918,255,5837,368,4347,188,6136,940,6206,938,9586,485,5996,095,3956,171,6526,320,0376,812,0426,541,0696,755,8916,809,0776,995,0526,989,5886,970,2376,877,1177,129,0666,866,5556,870,2636,896,7337,505,2746,662,2486,631,0757,117,6867,739,4777,524,5157,828,2527,673,0647,994,6437,516,5727,150,2267,256,0857,193,3346,648,0196,402,5215,965,0865,525,6365,379,6205,290,1345,129,8874,848,7784,915,0604,920,0804,679,0894,582,3094,543,7904,668,0524,586,5724,533,1434,626,4354,619,0834,707,309
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 972,5571,284,2811,371,0781,219,9761,105,8701,157,9221,308,6571,326,5021,235,8961,513,7061,493,5261,272,7441,059,0441,056,6031,187,7191,011,312798,706868,8371,085,6161,118,070941,7121,113,0041,273,1961,234,5891,229,3221,295,6701,374,0221,319,1401,175,3011,182,2711,243,0871,279,3831,029,7401,157,4821,221,1501,297,9591,246,4781,387,6741,313,1651,401,7321,357,4561,354,5921,443,0641,346,0071,178,2401,196,2171,192,4881,035,781857,793794,4601,025,968773,620814,532777,178732,560685,169699,587672,472675,736599,050618,114602,081615,827
Kortlopende schulden 599,091657,880646,285613,299488,273563,497545,242564,503883,1881,043,940793,285580,388644,083789,969674,299801,196788,391726,384668,618584,798570,813571,753487,177661,491675,201634,912619,796756,576743,788854,258647,923875,499833,545566,188640,380675,779648,791637,112534,451621,041436,358398,686490,475566,396674,603605,520470,860452,644552,998609,456491,532543,401518,521564,320521,531585,234510,496510,535482,524583,538578,836624,025473,378
Belastingschulden 031,78024,98519,29119,90125,69136,53738,60444,76449,84928,55524,36324,27521,31414,99810,60912,26210,65116,36011,35913,90313,38017,77814,15116,09217,30517,85815,79315,32612,31319,45414,95317,41516,33515,47313,57618,36516,68520,95522,10821,54122,33818,08117,80621,90918,16417,10816,10317,46017,93620,71520,04417,22818,04913,04611,09610,50712,32019,83014,09116,21312,70514,594
Uitgestelde opbrengsten 20,11331,78024,985537,023537,604526,016481,692735,9541,419,555916,385903,004686,448806,505504,077480,242494,128344,881330,580384,331338,115335,689334,383292,995395,021391,154419,384387,961359,108354,978298,446381,222441,721353,230389,595366,719424,057426,197480,123500,736562,431517,703415,138419,35917,80621,90918,16417,10816,10317,46017,93620,71520,04417,22818,04913,04611,09610,50712,32019,83014,09116,21312,705459,514
Overige kortlopende verplichtingen 846,086848,888680,179427,866360,239395,067-56,450426,862331,191426,244-448,305452,952403,630314,004-145,148307,390288,911306,134-78,306387,448308,903329,031102,285367,098319,941346,011-25,884362,408277,601298,087-56,703347,914261,120296,000-16,225404,493314,901329,446-140,034400,848291,119279,578-141,992701,669611,366608,174563,340413,404438,470445,175300,736436,233430,033454,578469,015390,755376,257416,085425,682379,732383,789394,884631,066
Totaal kortlopende verplichtingen 2,437,8472,854,6092,846,2742,817,4552,511,8872,668,1932,797,3703,092,4253,914,5943,950,1243,673,0693,016,8952,937,5372,685,9672,692,3522,624,6352,233,1512,242,5862,460,9502,439,7902,171,0202,361,5512,466,4262,672,3502,631,7102,713,2822,761,7142,813,0252,566,9942,645,3752,616,2052,959,4702,495,0502,425,6002,594,2162,815,8642,654,7322,851,0402,730,0093,008,1602,624,1772,470,3322,648,3462,631,8782,486,1182,428,0752,243,7961,917,9321,866,7211,867,0271,838,9511,773,2981,780,3141,814,1251,736,1521,672,2541,596,8471,611,4121,603,7721,576,4111,596,9521,633,6951,734,865
Langlopende verplichtingen:
Langetermijnschulden 2,035,6931,972,3802,105,3301,469,3291,423,4091,315,1901,800,6191,119,7381,177,1061,223,9611,884,1912,059,2972,094,1071,992,1242,018,0441,336,3531,388,9021,462,2311,932,0591,454,7091,477,4701,504,5361,911,8911,713,7641,730,4141,775,9511,948,5651,828,0601,859,7301,879,3192,187,0632,226,7502,140,4072,581,7122,751,2242,867,2332,790,4402,795,1092,876,0842,853,8882,786,2132,734,1952,721,2842,652,3352,400,4502,323,2302,416,3982,447,8812,433,2872,349,7782,268,5522,137,9262,143,2052,118,1182,021,2412,044,8132,090,3762,162,7562,104,7182,118,8582,182,9502,187,3682,266,724
Uitgestelde opbrengsten niet-vlottend 0-212,482195,397343,038370,478364,755360,553447,893535,536464,028390,381357,799344,454346,085338,361316,998316,112329,266345,504313,018339,458349,340175,734170,597168,269167,536162,128167,234176,167178,041172,102167,982164,074172,397186,273161,693179,001177,624210,364195,960189,897190,694206,100209,398199,933211,22700000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 200,812212,482194,421184,151177,080165,768146,678129,097143,017121,772102,35290,49493,012102,81794,44582,86087,71883,52063,073112,494102,086101,451107,783119,202118,87596,45795,944124,554131,037116,980105,630129,96294,10681,956100,617142,091113,805135,346115,716141,872132,946121,27899,148103,39897,87980,03561,69265,07954,00052,92745,72739,88940,61946,87636,55535,05339,24141,37034,18231,28432,17532,73430,980
Overige niet-vlottende verplichtingen 381,008428,82219,32964,91661,65661,073-133,58955,95756,33656,753-132,738-245,124-238,066-189,363-21,56892,00184,84386,344-86,14990,85487,51691,67575,51796,24892,31590,06073,12991,83091,14590,33772,97594,07474,045162,556170,771220,755210,215223,816177,894220,353204,702189,220149,124183,966171,487153,89454,82159,303-54,00058,43960,88750,37850,17049,81853,41143,67944,28044,59244,15451,25951,40151,85451,384
Totaal niet-vlottende verplichtingen 2,617,5132,613,6842,514,4772,404,4722,403,1012,271,5412,174,2612,200,5782,447,5312,330,5422,244,1862,262,4662,293,5072,251,6632,334,8372,145,2102,193,6872,290,6272,254,4872,284,0932,345,9882,396,3422,270,9252,270,4082,278,1422,297,5402,279,7662,378,9122,434,2462,442,7182,537,7702,786,7502,636,7062,916,6653,108,2683,249,6813,179,6563,196,5493,264,3423,270,2013,180,8123,114,1093,076,5083,045,6992,771,8702,688,3512,532,9112,572,2632,546,1802,461,1442,375,1662,228,1932,233,9942,214,8122,111,2072,123,5452,173,8972,248,7182,183,0542,201,4012,266,5262,271,9562,349,088
Totaal passiva 5,055,3605,468,2935,360,7515,221,9274,914,9884,939,7344,971,6315,293,0036,362,1256,280,6665,917,2555,279,3615,231,0444,937,6305,027,1894,769,8454,426,8384,533,2134,715,4374,723,8834,517,0084,757,8934,737,3514,942,7584,909,8525,010,8225,041,4805,191,9375,001,2405,088,0935,153,9755,746,2205,131,7565,342,2655,702,4846,065,5455,834,3886,047,5895,994,3516,278,3615,804,9895,584,4415,724,8545,677,5775,257,9885,116,4264,776,7074,490,1954,412,9014,328,1714,214,1174,001,4914,014,3084,028,9373,847,3593,795,7993,770,7443,860,1303,786,8263,777,8123,863,4783,905,6514,083,953
Eigen vermogen:
Preferente aandelen 000002,348,0010002,036,2701,912,2201,830,7751,790,78100000000000000000000000000000000000000000000000000
Gewone aandelen 263,711263,599263,599263,599263,599263,324263,324263,324263,324262,947262,947262,947262,947262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,686262,6860262,686262,686262,6860262,686262,686262,686262,686000262,686
Ingehouden winsten 2,257,3372,162,9482,086,7011,988,5051,934,5251,855,4571,778,1931,708,2791,621,0701,514,2061,379,7011,279,1841,239,3281,148,0081,071,639993,795943,716899,373866,1401,242,2571,235,9461,189,5761,163,4721,158,4921,131,2791,068,3951,014,709968,190940,251889,815856,647819,413799,064766,442737,215816,388812,107789,386728,098717,505810,372749,593699,951673,417643,665595,2371,023,782970,536944,223891,335856,286825,414804,557749,918712,815683,184654,473616,466594,508569,734555,702532,115510,484
Overige gereserveerde algehele resultaten 827,0071,266,6051,015,231837,677956,838850,715586,669525,391726,187564,565329,960165,85777,239116,293341,835226,722231,983247,495244,632350,788297,239318,285413,069400,841488,683431,950360,164503,902461,439430,658422,883434,249236,68327,329177,016291,982312,526420,221380,849423,986333,032252,037268,005311,962220,963216,408182,8550000000000000000
Overige totale aandeelhoudersvermogen 41,39255,58194,15178,19893,71983,563103,90489,720113,350113,460123,915142,987142,849142,918142,895142,594142,136142,399142,017141,577141,618140,137138,514136,745136,429134,568133,916135,482135,574135,732141,507142,403142,178140,556140,135143,619146,277146,832146,882146,876146,857153,255152,716153,041153,111369,430-337,489-253,075-300,334-254,522-4,114-302,893-233,050-187,53560,777-214,533-205,279-134,356150,789133,936156,504133,057-206,052
Totaal eigen vermogen van aandeelhouders 3,389,4473,748,7333,459,6823,167,9793,248,6813,198,7162,877,7472,732,3712,869,5882,600,8352,242,1801,996,6321,868,0201,913,4941,819,0551,625,7971,580,5211,551,9531,515,4751,997,3081,937,4891,910,6841,977,7411,958,7642,019,0771,897,5991,771,4751,870,2601,799,9501,718,8911,683,7231,658,7511,440,6111,197,0131,317,0521,514,6751,533,5961,619,1251,518,5151,551,0531,552,9471,417,5711,383,3581,401,1061,280,4251,227,3531,131,834980,147906,575899,499852,172785,207834,193825,069773,592731,337711,880744,796745,297703,670712,206665,172567,118
Totaal eigen vermogen 3,522,2283,854,4963,562,8463,265,6903,346,5273,304,1892,981,9732,837,3362,967,1832,695,7252,338,3282,089,0731,957,5692,002,9901,911,7691,715,7541,668,5571,638,4391,604,6002,088,1592,024,0611,997,9982,071,7262,052,2942,079,7361,959,4151,835,6371,937,1291,865,3151,782,1701,742,7581,759,0541,530,4921,288,8101,415,2021,673,9321,690,1271,780,6631,678,7131,716,2821,711,5831,565,7851,531,2311,515,7571,390,0311,286,0951,188,3791,035,441966,719961,963915,770847,287900,752891,143831,730786,510773,046807,922799,746755,331762,957713,432623,356
Totaal passiva en aandeelhoudersvermogen 8,577,5889,322,7898,923,5978,487,6178,261,5158,243,9237,953,6048,130,3399,329,3088,976,3918,255,5837,368,4347,188,6136,940,6206,938,9586,485,5996,095,3956,171,6526,320,0376,812,0426,541,0696,755,8916,809,0776,995,0526,989,5886,970,2376,877,1177,129,0666,866,5556,870,2636,896,7337,505,2746,662,2486,631,0757,117,6867,739,4777,524,5157,828,2527,673,0647,994,6437,516,5727,150,2267,256,0857,193,3346,648,0196,402,5215,965,0865,525,6365,379,6205,290,1345,129,8874,848,7784,915,0604,920,0804,679,0894,582,3094,543,7904,668,0524,586,5724,533,1434,626,4354,619,0834,707,309