Valqua, Ltd.
TSE:7995.T
3280 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 6,386 | 8,191 | 8,144 | 8,099 | 6,644 | 7,109 | 6,514 | 6,253 | 6,117 | 5,112 | 4,718 | 5,792 | 6,520 | 5,499 | 4,563 | 4,171 | 3,883 |
Kortetermijnbeleggingen
| 0 | -1,893 | -1,864 | -1,604 | -1,326 | -2,394 | -367 | -22 | -13 | -18 | -28 | -190 | -463 | -923 | -1,122 | -1,526 | -1,360 |
Liquide middelen en kortetermijnbeleggingen
| 6,386 | 8,191 | 8,144 | 8,099 | 6,644 | 7,109 | 6,514 | 6,253 | 6,117 | 5,112 | 4,718 | 5,792 | 6,520 | 5,499 | 4,563 | 4,171 | 3,883 |
Nettovorderingen
| 20,237 | 17,979 | 16,163 | 13,618 | 12,781 | 13,558 | 13,445 | 13,156 | 12,640 | 14,089 | 13,607 | 12,791 | 13,304 | 12,266 | 11,798 | 11,037 | 14,641 |
Voorraad
| 16,220 | 10,890 | 7,066 | 5,210 | 5,015 | 4,633 | 4,462 | 3,953 | 3,808 | 3,702 | 3,280 | 2,989 | 2,671 | 1,965 | 1,314 | 1,521 | 1,497 |
Overige vlottende activa
| 958 | 4,170 | 3,562 | 2,771 | 2,371 | 2,866 | 2,841 | 1,664 | 820 | 220 | 229 | 220 | 231 | 293 | 239 | 257 | 343 |
Totaal vlottende activa
| 43,801 | 41,230 | 34,935 | 29,698 | 26,811 | 28,166 | 27,262 | 25,026 | 23,385 | 23,123 | 21,834 | 21,792 | 22,726 | 20,023 | 17,914 | 16,986 | 20,364 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 19,772 | 17,963 | 17,545 | 16,494 | 15,866 | 14,256 | 13,626 | 13,597 | 14,000 | 14,040 | 14,536 | 14,778 | 14,175 | 12,179 | 12,275 | 12,696 | 12,289 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 463 | 553 | 83 | 193 | 304 | 414 | 525 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,930 | 1,377 | 1,516 | 1,425 | 906 | 533 | 542 | 550 | 472 | 415 | 405 | 399 | 447 | 532 | 529 | 580 | 579 |
Goodwill en immateriële activa
| 1,930 | 1,377 | 1,516 | 1,425 | 906 | 533 | 1,005 | 1,103 | 555 | 608 | 709 | 813 | 972 | 532 | 529 | 580 | 579 |
Langetermijnbeleggingen
| 5,905 | 7,609 | 5,911 | 4,808 | 4,308 | 6,287 | 6,977 | 5,120 | 3,473 | 4,220 | 3,552 | 3,046 | 2,524 | 2,969 | 3,428 | 3,176 | 4,206 |
Belastingvorderingen
| 754 | 326 | 291 | 264 | 236 | 286 | 172 | 110 | 249 | 87 | 96 | 183 | 201 | 80 | 26 | 303 | 385 |
Overige niet-vlottende activa
| 2,745 | -2 | -2 | -1 | -2 | 4 | 1,736 | 1,692 | 1,593 | 1,589 | 1,451 | 1,329 | 2,262 | 1,847 | 1,693 | 1,498 | 1,325 |
Totaal niet-vlottende activa
| 31,106 | 27,273 | 25,261 | 22,990 | 21,314 | 21,366 | 23,516 | 21,622 | 19,870 | 20,544 | 20,344 | 20,149 | 20,134 | 17,607 | 17,951 | 18,253 | 18,784 |
Totaal activa
| 74,907 | 68,507 | 60,200 | 52,691 | 48,128 | 49,535 | 50,782 | 46,651 | 43,258 | 43,669 | 42,181 | 41,945 | 42,860 | 37,630 | 35,865 | 35,239 | 39,148 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 7,362 | 7,246 | 5,721 | 5,423 | 5,190 | 5,798 | 5,950 | 5,920 | 5,402 | 5,639 | 5,130 | 4,861 | 5,549 | 5,110 | 4,857 | 4,050 | 6,407 |
Kortlopende schulden
| 4,284 | 2,372 | 1,728 | 1,809 | 2,050 | 3,665 | 2,338 | 2,960 | 4,703 | 3,318 | 3,647 | 5,564 | 3,993 | 2,390 | 5,388 | 3,592 | 2,751 |
Belastingschulden
| 888 | 1,532 | 1,094 | 660 | 362 | 629 | 525 | 457 | 370 | 266 | 412 | 198 | 708 | 717 | 159 | 179 | 836 |
Uitgestelde opbrengsten
| 397 | 3,105 | 2,157 | 1,088 | 830 | 1,200 | 1,078 | 916 | 811 | 733 | 867 | 645 | 1,193 | 1,206 | 539 | 638 | 1,416 |
Overige kortlopende verplichtingen
| 4,517 | 3,868 | 3,730 | 2,444 | 2,447 | 2,598 | 2,229 | 1,836 | 1,369 | 1,290 | 1,193 | 1,848 | 1,299 | 1,139 | 849 | 1,107 | 1,548 |
Totaal kortlopende verplichtingen
| 16,560 | 16,591 | 13,336 | 10,764 | 10,517 | 13,261 | 11,595 | 11,632 | 12,285 | 10,980 | 10,837 | 12,918 | 12,034 | 9,845 | 11,633 | 9,387 | 12,122 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 5,994 | 4,344 | 3,938 | 2,874 | 1,326 | 158 | 2,027 | 2,232 | 739 | 2,044 | 2,249 | 1,366 | 4,200 | 2,282 | 411 | 2,478 | 2,219 |
Uitgestelde opbrengsten niet-vlottend
| 728 | 432 | 472 | 483 | 534 | 732 | 736 | 769 | 1,094 | 770 | 590 | 718 | 444 | 371 | 336 | 351 | 316 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,105 | 1,157 | 1,184 | 1,013 | 535 | 725 | 1,553 | 817 | 252 | 629 | 447 | 241 | 95 | 146 | 178 | 110 | 129 |
Overige niet-vlottende verplichtingen
| 786 | 308 | 293 | 285 | 287 | 282 | 280 | 354 | 386 | 388 | 399 | 465 | 469 | 455 | 223 | 278 | 601 |
Totaal niet-vlottende verplichtingen
| 9,613 | 6,241 | 5,887 | 4,655 | 2,682 | 1,897 | 4,596 | 4,172 | 2,471 | 3,831 | 3,685 | 2,790 | 5,208 | 3,254 | 1,148 | 3,217 | 3,265 |
Totaal passiva
| 26,173 | 22,832 | 19,223 | 15,419 | 13,199 | 15,158 | 16,191 | 15,804 | 14,756 | 14,811 | 14,522 | 15,708 | 17,242 | 13,099 | 12,781 | 12,604 | 15,387 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 41,926 | 37,545 | 34,334 | 32,842 | 31,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,957 | 13,850 |
Ingehouden winsten
| 27,409 | 25,399 | 21,043 | 17,968 | 16,558 | 15,400 | 12,899 | 10,567 | 9,279 | 8,587 | 8,176 | 7,723 | 7,671 | 6,641 | 5,507 | 5,400 | 5,615 |
Overige gereserveerde algehele resultaten
| 4,166 | 3,267 | 2,182 | 1,311 | 491 | 1,205 | 3,393 | 1,956 | 1,120 | 2,209 | 1,131 | 228 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,684 | -39,356 | -35,000 | -31,925 | -30,515 | -29,357 | 2,788 | 2,790 | 2,794 | 2,797 | 2,826 | 2,831 | 2,549 | 3,002 | 3,433 | 2,920 | 3,910 |
Totaal eigen vermogen van aandeelhouders
| 48,216 | 45,193 | 39,727 | 35,645 | 33,333 | 32,815 | 33,037 | 29,270 | 27,150 | 27,550 | 26,090 | 24,739 | 24,177 | 23,600 | 22,897 | 22,277 | 23,375 |
Totaal eigen vermogen
| 48,731 | 45,675 | 40,977 | 37,272 | 34,929 | 34,377 | 34,591 | 30,847 | 28,502 | 28,858 | 27,659 | 26,237 | 25,618 | 24,531 | 23,084 | 22,635 | 23,761 |
Totaal passiva en aandeelhoudersvermogen
| 74,904 | 68,507 | 60,200 | 52,691 | 48,128 | 49,535 | 50,782 | 46,651 | 43,258 | 43,669 | 42,181 | 41,945 | 42,860 | 37,630 | 35,865 | 35,239 | 39,148 |