Okamura Corporation

TSE:7994.T

2065 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36,59138,21640,31443,54139,29138,53442,92839,98739,95639,95240,12339,32042,99645,15640,14939,16839,42032,59436,25834,48034,14827,27931,53832,91634,30027,45234,70128,08433,64526,53638,12231,92236,75928,93335,59230,36532,54024,02129,88723,39731,62326,54533,86927,61233,75927,26034,16629,38833,06427,65231,01428,85232,14126,59331,82030,55230,84323,71926,44724,87719,48819,021
Kortetermijnbeleggingen 0957701800495491866962-7,039-6,854-7,13410101051051051051010-7,537-7,752500500500500-5,112-14,5781010101010530530529521212131313133162162162132121131131531630319318322323426427122122122172172
Liquide middelen en kortetermijnbeleggingen 36,59139,17341,01543,54139,78639,02542,92839,98739,95639,95240,12339,33043,00645,16640,65939,67839,93033,10436,26834,48034,14827,77932,03833,41634,80027,45234,70128,09433,65526,54638,13231,93237,28929,46336,12130,88632,56124,04229,91823,42831,65426,87634,49028,23334,38027,58134,18729,51933,19528,18331,64429,17132,45926,91532,14330,97831,27023,84126,56924,99919,66019,193
Nettovorderingen 69,43481,26061,43064,08965,23673,57158,66257,89857,20868,92755,17152,34951,04166,83451,07249,70649,89171,58152,11051,44053,55964,93854,16156,38957,25570,13952,10054,71950,56766,58351,05052,19553,86368,44151,28449,64349,87062,79447,76246,60745,75657,18043,36845,07943,82353,13239,13942,23245,50954,76141,64739,34537,79544,24436,14834,92734,59644,03532,38033,40348,83743,982
Voorraad 21,42521,34723,54422,04821,86721,16423,92322,48321,95720,64821,53520,44419,38414,79718,17917,38918,87218,13522,19920,04219,83319,11321,36518,69718,55517,70118,76216,56316,56315,96417,77516,48016,12515,10917,28415,98715,91915,74217,36715,36314,64214,05015,66213,40113,08612,49914,43412,70412,62312,66613,65912,52512,37012,71612,34311,38111,80411,52013,84013,96515,78817,519
Overige vlottende activa 4,3783,2103,7124,2563,4713,6833,5823,9143,2772,4823,1553,1003,0412,5161,9622,2422,0611,9812,1951,9212,3132,5892,1952,1542,1662,5033,3343,6903,7242,2293,1723,3223,0192,0193,4163,7203,0332,6693,6003,7944,2931,9023,0773,2952,4581,7162,7433,5082,6441,7742,5282,7701,9921,5262,1752,3292,2121,3392,3932,3631,4992,615
Totaal vlottende activa 131,828144,990129,701133,934130,360137,443129,095124,282122,398132,009119,984115,223116,472129,313111,872109,015110,754124,801112,772107,883109,853114,419109,759110,656112,776117,795108,897103,066104,509111,322110,129103,929110,296115,032108,105100,236101,383105,24798,64789,19296,345100,00896,59790,00893,74794,92890,50387,96393,97197,38489,47883,81184,61685,40182,80979,61579,88280,73575,18274,73085,78483,309
Niet-vlottende activa:
Materiële vaste activa, netto 80,14076,76674,06772,10268,63371,08063,61162,97759,37364,32858,93157,90758,03058,24558,31658,03057,81158,09757,86557,46557,60957,17156,33356,00755,97556,34356,17855,67055,87656,27352,27351,19951,18751,35050,32150,34650,23150,23750,49049,67548,29448,47147,58646,44345,55645,91345,98145,93245,52643,42343,70643,91544,34744,77346,08846,75747,33347,79048,65449,68351,09050,296
Goodwill 2,5522,5282,6582,0382,1002,1612,2232,2852,3472,4082,454000000000000025811141821731241762282803414019881,0891,1911,2921,3931,4951,5311,6418959671,0321,1031,1751,2461,3181,3901,5101,4011,4641,5261,5901,6541,7830
Immateriële activa 3,6943,3823,2123,1423,0193,0522,9703,0073,1503,1403,1623,2543,2943,3763,2863,4323,6183,7623,8854,0684,0243,9783,8783,8743,9614,0404,1344,2604,3724,5054,5664,6704,8395,1075,2504,9144,7644,6453,8993,6453,5793,5953,1823,0142,8052,7042,4612,3582,2612,1522,0052,0542,0712,0872,1222,0972,1902,2462,0822,1942,3472,300
Goodwill en immateriële activa 6,2465,9105,8705,1805,1195,2135,1935,2925,4975,5485,6163,2543,2943,3763,2863,4323,6183,7623,8854,0684,0243,9783,8783,8743,9634,0454,1424,2714,3864,5234,5874,7434,9635,2835,4785,1945,1055,0464,8874,7344,7704,8874,5754,5094,3364,3453,3563,3253,2933,2553,1803,3003,3893,4773,6323,4983,6543,7723,6723,8484,1302,300
Langetermijnbeleggingen 42,49347,02740,41041,41347,55236,48437,92039,64548,91248,07952,84655,52946,21247,28347,00147,36945,35341,04547,61152,77051,56845,42642,53451,57449,40554,52655,21137,48536,33132,62233,21330,25329,85731,56534,14830,38634,99632,75230,49829,07727,78025,82327,95225,44123,44023,13420,39518,23118,53419,03515,77816,95918,27918,64517,84216,34916,35718,85318,81418,27415,94816,422
Belastingvorderingen 3,69516,5861-41,413-6,885222-37,920-39,645-7,039216-7,134-7,032101845105105101,09510-52,770-51,5681,0535005005001,555-55,21110101,66510105301,920529521211,5423131311,5056216216211,546211311311,5486303193181,6503234264271,6141221222,165172
Overige niet-vlottende activa 4,1977,0596,99048,2896,8852,46644,88646,6917,040-4,8137,1357,0337,0677,0697,7607,7598,0957,5237,51052,77051,5687,2247,4547,6297,5821,49855,21114,47314,17912,33413,52814,00013,94612,33214,55314,37714,25812,56211,82111,55611,38110,2159,8349,5989,7158,0899,2329,4099,3448,0339,5349,1219,1107,8999,2169,2099,1867,65810,24710,1578,77710,638
Totaal niet-vlottende activa 136,771153,348127,338125,571121,304115,465113,690114,960113,783113,358117,394116,691114,613116,157116,873117,100115,387111,522116,881114,303113,201114,852110,699119,584117,425117,967115,531111,909110,782107,417103,611100,205100,483102,450105,029100,824104,611102,13997,72795,07392,25690,90190,56886,61283,66883,02778,98577,02876,82875,29472,82873,61475,44376,44477,10176,23976,95779,68781,50982,08482,11079,828
Totaal activa 268,599298,338257,039259,509251,666252,914242,787239,245236,182245,372237,379231,915231,086245,473228,745226,116226,142236,327229,655222,188223,055229,276220,459230,241230,203235,765224,430214,977215,292218,741213,741204,135210,780217,485213,136201,062205,994207,387196,376184,266188,604190,913187,166176,624177,415177,959169,490164,991170,799172,678162,306157,425160,059161,845159,910155,854156,839160,422156,691156,814167,894163,137
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 27,92442,87135,59224,90123,43528,90622,45523,84924,09029,21322,76221,39322,59027,85021,41820,54119,40527,32421,50221,44222,21625,11521,19822,40122,47828,76422,91025,60624,08030,00723,68125,66226,40632,10526,33126,08126,10534,20928,68826,93725,45031,36126,91425,93325,45029,03723,95224,12525,58830,14327,52026,75727,13834,08331,24128,13828,19029,52925,75725,52737,43235,429
Kortlopende schulden 14,81011,77512,93512,22513,6517,5088,9207,0637,80311,76214,60612,26314,0137,78210,4338,52910,5958,7969,9527,5448,84511,83514,12812,62316,05912,69311,6467,25411,43812,26219,15213,52518,6588,40713,0439,46112,8719,22817,90212,99517,13112,37412,6038,62513,84914,33018,36415,68320,7889,69215,79013,48015,16312,75117,50716,11018,36717,17512,81111,68616,55218,542
Belastingschulden 1,1286,7472,1024,9401,3966,1461,4652,6291496,4991,1981,730536,724923314906,0257591,381194,0609881,9741653,896458808393,7297431,3141364,8601,0481,4491503,710892411033,6094361,468463,2053718421604,6931,3891,6484451,0123075471821,0498944092578
Uitgestelde opbrengsten 1,1281,7612,1028,8092,55113,9263,7116,0321,21012,5573,1974,8321,00610,6502,5002,90192610,4443,0084,0758658,0543,0234,4359697,7462,3933,1968297,4142,7213,6939208,5983,0043,7318816,9601,8872,4018036,8532,0793,5516705,9171,7772,8097387,3382,4873,6999942,0245622,2656961,9564142,1992,460972
Overige kortlopende verplichtingen 12,44319,88412,05319,42821,71716,13022,63017,87819,94816,74223,67919,48023,61422,68924,21517,79923,37620,84923,91620,66524,41621,94725,12425,62130,06925,65526,39220,16322,87820,67923,43918,26623,65320,31524,31019,36921,52815,52217,79414,00118,94415,05314,91612,01714,04411,80713,78412,35915,03112,10410,3966,3997,0973,5523,4382,7772,9862,7333,6802,6622,9263,704
Totaal kortlopende verplichtingen 56,30576,29162,68265,36361,35466,47057,71654,82253,05170,27464,24457,96861,22368,97158,56649,77054,30267,41358,37853,72656,34266,95163,47365,08069,57574,85863,34156,21959,22570,36268,99361,14669,63769,42566,68858,64261,38565,91966,27156,33462,32865,64156,51250,12654,01361,09157,87754,97662,14559,27756,19350,33550,39252,41052,74849,29050,23951,39342,66242,07459,37058,647
Langlopende verplichtingen:
Langetermijnschulden 14,4679,4689,6708,6708,67013,65013,65314,38614,7629,8309,1739,2678,85213,93812,91913,04413,32413,34314,71314,80915,52610,69510,92710,08710,14010,30715,40316,04516,06611,22710,50811,25310,86516,04115,01515,04915,20915,05911,69011,80212,76612,98818,42717,24117,57512,60113,47313,01312,40817,34514,61614,95716,10516,17913,84913,89313,76413,73419,62719,86715,63911,085
Uitgestelde opbrengsten niet-vlottend 040100015,16900015,94200015,90900015,57300015,66500015,50200015,67400015,86100013,70100013,42700013,34100012,41100012,53300012,0520011,7100
Uitgestelde belastingverplichtingen niet-vlottend 019,4760007270008870002,7350004080001,8930005,7650002,9670003,3440004,5470002,3330001,5930005140007320001,592006680
Overige niet-vlottende verplichtingen 23,03617,90422,47921,95622,9454,19722,29521,92222,9044,31924,01623,99823,6994,14523,67622,92021,9414,09523,20021,98521,7833,67021,69124,16023,7323,75025,16324,22023,7774,26323,83323,14322,8774,32423,96622,59723,6384,61820,85519,60219,0773,29820,34619,30518,3742,96816,47516,08216,0653,21315,60915,41516,5563,35317,05016,47616,4223,35717,25916,9413,56816,484
Totaal niet-vlottende verplichtingen 37,50347,24932,14930,62631,61533,74335,94836,30837,66630,97833,18933,26532,55136,72736,59535,96435,26533,41937,91336,79437,30931,92332,61834,24733,87235,32440,56640,26539,84334,13134,34134,39633,74239,57038,98137,64638,84737,92532,54531,40431,84332,04638,77336,54635,94930,50329,94829,09528,47333,48330,22530,37232,66132,79730,89930,36930,18630,73536,88636,80831,58527,569
Totaal passiva 93,808123,54094,83195,98992,969100,21393,66491,13090,717101,25297,43391,23393,774105,69895,16185,73489,567100,83296,29190,52093,65198,87496,09199,327103,447110,182103,90796,48499,068104,493103,33495,542103,379108,995105,66996,288100,232103,84498,81687,73894,17197,68795,28586,67289,96291,59487,82584,07190,61892,76086,41880,70783,05385,20783,64779,65980,42582,12879,54878,88290,95586,216
Eigen vermogen:
Preferente aandelen 0000142,824000132,777132,174126,454125,71400000000000000000000000000000000000000000000000000
Gewone aandelen 18,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,67018,670
Ingehouden winsten 127,980125,234117,589119,227115,095112,162105,439104,252100,973100,36793,15792,41690,65390,24294,97592,91890,76492,52887,67087,85686,56586,13781,92682,27679,55178,99172,94873,14071,28870,81967,37367,66566,18265,39260,97660,65759,26658,36555,51555,49953,86253,53251,09250,89249,29048,85346,26046,52045,88744,79742,37742,77642,47341,90340,89441,40241,49342,12641,18642,22742,54741,294
Overige gereserveerde algehele resultaten 16,61919,40114,60914,42213,90310,86310,06910,31811,11810,45712,16313,94612,34835,32613,44813,44211,8068,75912,24510,3499,36110,7969,08615,28313,83813,22414,21912,02511,5589,8609,5007,4147,6979,58713,02510,74313,13111,7978,6707,6807,2066,2967,3855,8714,9534,2790000000000000000
Overige totale aandeelhoudersvermogen 9,1599,0509,0559,056-133,7659,06013,12913,131-119,643-119,037-111,827-111,08614,616-5,4825,49014,32114,32114,32414,32614,32614,32814,32914,33114,33414,33614,33614,33814,34114,33914,34014,34114,34214,34414,34714,33914,34214,34314,34514,34614,34814,35114,35314,35814,36514,36814,37016,50915,47415,53616,27514,77415,18915,76615,95716,19415,58915,69116,91216,74716,47715,11816,323
Totaal eigen vermogen van aandeelhouders 172,428172,355159,923161,375156,727150,755147,307146,371143,895142,631138,617139,660136,287138,756132,583139,351135,561134,281132,911131,201128,924129,932124,013130,563126,395125,221120,175118,176115,855113,689109,884108,091106,893107,996107,010104,412105,410103,17797,20196,19794,08992,85191,50589,79887,28186,17281,43980,66480,09379,74275,82176,63576,90976,53075,75875,66175,85477,70876,60377,37476,33576,287
Totaal eigen vermogen 174,789174,795162,206163,520158,697152,701149,123148,115145,465144,120139,946140,682137,312139,775133,584140,382136,575135,495133,364131,668129,404130,402124,368130,914126,756125,583120,523118,493116,224114,248110,407108,593107,401108,490107,467104,774105,762103,54397,56096,52894,43393,22691,88189,95287,45386,36581,66580,92080,18179,91875,88876,71877,00676,63876,26376,19576,41478,29477,14377,93276,93976,921
Totaal passiva en aandeelhoudersvermogen 268,599298,335257,037259,509251,666252,914242,787239,245236,182245,372237,379231,915231,086245,473228,745226,116226,142236,327229,655222,188223,055229,276220,459230,241230,203235,765224,430214,977215,292218,741213,741204,135210,780217,485213,136201,062205,994207,387196,376184,266188,604190,913187,166176,624177,415177,959169,490164,991170,799172,678162,306157,425160,059161,845159,910155,854156,839160,422156,691156,814167,894163,137