Globeride, Inc.
TSE:7990.T
1952 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 11,328 | 12,031 | 11,565 | 9,227 | 9,196 | 12,875 | 12,920 | 11,872 | 10,991 | 8,165 | 10,506 | 11,597 | 9,351 | 9,600 | 9,314 | 5,845 | 6,090 | 5,006 | 5,836 | 5,048 | 4,935 | 5,317 | 5,111 | 4,853 | 4,493 | 5,318 | 4,549 | 4,423 | 4,725 | 4,470 | 3,974 | 3,517 | 4,071 | 4,704 | 4,651 | 4,761 | 4,510 | 4,268 | 5,229 | 4,572 | 4,877 | 4,818 | 5,004 | 5,152 | 4,560 | 4,801 | 3,855 | 4,164 | 4,104 | 3,183 | 4,491 | 4,272 | 4,214 | 4,049 | 4,523 | 4,816 | 4,509 | 4,983 | 5,335 | 5,604 | 5,599 | 6,005 |
Kortetermijnbeleggingen
| 0 | 948 | 0 | 946 | -5,107 | -98 | 0 | 685 | -5,011 | -2,360 | -4,692 | -4,465 | 2,000 | -2 | 1,000 | -4,364 | -4,507 | -17 | -4,605 | -4,666 | -4,866 | 0 | -4,961 | -4,738 | -4,403 | 0 | -2,862 | -3,130 | -3,295 | 0 | -3,222 | -3,323 | -3,233 | 0 | -3,100 | -3,293 | -3,221 | 0 | -3,593 | -3,704 | -3,816 | -3 | -2,328 | -2,321 | -2,234 | 0 | -2,360 | -2,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 400 |
Liquide middelen en kortetermijnbeleggingen
| 11,328 | 12,979 | 11,565 | 9,227 | 9,196 | 12,875 | 12,920 | 11,872 | 10,991 | 8,165 | 10,506 | 11,597 | 11,351 | 9,600 | 10,314 | 5,845 | 6,090 | 5,006 | 5,836 | 5,048 | 4,935 | 5,317 | 5,111 | 4,853 | 4,493 | 5,318 | 4,549 | 4,423 | 4,725 | 4,470 | 3,974 | 3,517 | 4,071 | 4,704 | 4,651 | 4,761 | 4,510 | 4,268 | 5,229 | 4,572 | 4,877 | 4,818 | 5,004 | 5,152 | 4,560 | 4,801 | 3,855 | 4,164 | 4,104 | 3,183 | 4,491 | 4,272 | 4,214 | 4,049 | 4,523 | 4,816 | 4,509 | 4,983 | 5,335 | 5,604 | 5,599 | 6,405 |
Nettovorderingen
| 16,781 | 13,827 | 12,812 | 16,146 | 15,434 | 12,705 | 13,201 | 17,206 | 17,531 | 11,125 | 11,871 | 13,952 | 15,312 | 10,521 | 11,271 | 13,073 | 12,057 | 13,428 | 9,575 | 12,563 | 12,347 | 12,743 | 9,917 | 12,237 | 12,051 | 13,227 | 9,353 | 11,993 | 12,001 | 12,740 | 8,413 | 10,617 | 11,698 | 11,795 | 8,350 | 10,317 | 10,975 | 11,582 | 7,476 | 9,641 | 9,919 | 9,983 | 7,010 | 8,407 | 8,193 | 8,662 | 5,356 | 7,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 41,805 | 38,653 | 45,713 | 45,487 | 46,781 | 44,158 | 47,118 | 40,867 | 37,929 | 36,062 | 34,631 | 30,409 | 29,821 | 27,130 | 27,459 | 27,815 | 32,343 | 29,645 | 31,032 | 28,138 | 29,746 | 27,010 | 30,699 | 27,985 | 28,970 | 25,995 | 28,789 | 26,001 | 26,863 | 24,252 | 26,369 | 23,677 | 25,076 | 23,749 | 26,853 | 25,013 | 25,660 | 23,475 | 24,261 | 21,198 | 21,858 | 20,287 | 20,808 | 18,511 | 18,803 | 16,914 | 17,248 | 15,835 | 16,629 | 14,533 | 15,371 | 14,790 | 16,091 | 15,290 | 16,948 | 15,020 | 16,114 | 14,772 | 17,180 | 16,941 | 16,722 | 18,728 |
Overige vlottende activa
| 2,068 | 3,651 | 3,882 | 3,381 | 2,133 | 4,000 | 4,563 | 2,057 | 2,941 | 3,774 | 2,497 | 1,729 | 867 | 3,040 | 1,214 | 2,182 | 1,141 | 3,368 | 1,579 | 2,243 | 1,003 | 2,191 | 1,535 | 1,613 | 1,196 | 1,737 | 2,690 | 2,561 | 1,925 | 3,381 | 2,599 | 2,057 | 2,993 | 2,952 | 2,546 | 2,661 | 2,965 | 2,942 | 2,585 | 2,426 | 2,372 | 2,292 | 2,293 | 1,870 | 2,120 | 1,658 | 2,025 | 1,777 | 9,837 | 9,886 | 6,981 | 8,687 | 9,510 | 9,454 | 7,134 | 9,368 | 10,006 | 10,223 | 8,137 | 10,091 | 11,600 | 9,953 |
Totaal vlottende activa
| 71,982 | 69,110 | 73,972 | 74,241 | 73,544 | 73,738 | 77,802 | 72,002 | 69,392 | 59,126 | 59,505 | 57,687 | 57,351 | 50,291 | 50,258 | 48,915 | 51,631 | 51,447 | 48,022 | 47,992 | 48,031 | 47,261 | 47,262 | 46,688 | 46,710 | 47,790 | 45,381 | 44,978 | 45,514 | 44,843 | 41,355 | 39,868 | 43,838 | 43,200 | 42,400 | 42,752 | 44,110 | 42,267 | 39,551 | 37,837 | 39,026 | 37,380 | 35,115 | 33,940 | 33,676 | 32,035 | 28,484 | 28,782 | 30,570 | 27,602 | 26,843 | 27,749 | 29,815 | 28,793 | 28,605 | 29,204 | 30,629 | 29,978 | 30,652 | 32,636 | 33,921 | 35,086 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 27,116 | 26,631 | 26,502 | 25,606 | 23,374 | 23,156 | 22,991 | 21,581 | 20,736 | 20,129 | 17,348 | 17,299 | 16,859 | 16,001 | 16,264 | 16,176 | 16,225 | 16,129 | 16,104 | 15,513 | 15,617 | 15,489 | 15,216 | 14,712 | 14,470 | 14,645 | 14,653 | 14,103 | 13,927 | 14,051 | 13,609 | 13,905 | 14,836 | 15,128 | 15,055 | 15,279 | 14,957 | 14,848 | 14,393 | 14,080 | 13,963 | 14,002 | 13,597 | 13,390 | 13,025 | 12,647 | 12,357 | 12,500 | 12,604 | 12,552 | 12,645 | 13,003 | 13,094 | 13,100 | 13,306 | 13,522 | 13,835 | 13,856 | 13,894 | 14,139 | 13,900 | 14,500 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 282 | 294 | 310 | 325 | 349 | 369 | 921 | 958 | 992 | 1,024 | 1,055 | 1,091 | 1,123 | 1,162 | 1,210 | 1,251 | 1,292 | 1,333 | 1,380 | 1,447 | 1,493 | 1,545 | 1,471 | 1,520 | 1,569 | 1,618 | 1,667 | 1,716 | 1,765 | 1,814 | 1,863 | 1,912 | 1,961 | 2,010 | 2,059 | 2,108 | 2,157 | 2,206 | 2,255 | 2,304 | 2,353 | 2,255 | 2,066 | 2,105 |
Immateriële activa
| 1,494 | 1,505 | 1,582 | 1,626 | 1,758 | 1,725 | 1,652 | 1,666 | 1,625 | 1,597 | 1,511 | 1,466 | 1,514 | 1,509 | 1,554 | 1,336 | 1,383 | 1,401 | 1,321 | 1,345 | 1,366 | 1,377 | 1,266 | 1,199 | 1,244 | 1,191 | 1,168 | 1,182 | 1,186 | 1,227 | 1,236 | 1,273 | 1,218 | 1,148 | 1,136 | 1,135 | 1,299 | 1,284 | 1,176 | 2,585 | 1,031 | 1,019 | 949 | 1,091 | 1,087 | 876 | 815 | 798 | 772 | 767 | 723 | 704 | 680 | 637 | 610 | 544 | 435 | 416 | 419 | 458 | 363 | 346 |
Goodwill en immateriële activa
| 1,494 | 1,505 | 1,582 | 1,626 | 1,758 | 1,725 | 1,652 | 1,666 | 1,625 | 1,597 | 1,511 | 1,466 | 1,514 | 1,509 | 1,554 | 1,336 | 1,383 | 1,401 | 1,603 | 1,639 | 1,676 | 1,702 | 1,615 | 1,568 | 2,165 | 2,149 | 2,160 | 2,206 | 2,241 | 2,318 | 2,359 | 2,435 | 2,428 | 2,399 | 2,428 | 2,468 | 2,679 | 2,731 | 2,669 | 2,585 | 2,502 | 2,539 | 2,518 | 2,709 | 2,754 | 2,592 | 2,580 | 2,612 | 2,635 | 2,679 | 2,684 | 2,714 | 2,739 | 2,745 | 2,767 | 2,750 | 2,690 | 2,720 | 2,772 | 2,713 | 2,429 | 2,451 |
Langetermijnbeleggingen
| 6,418 | 6,476 | 6,044 | 5,860 | 10,965 | 5,157 | 4,782 | 4,709 | 9,605 | 7,312 | 9,973 | 10,191 | 3,328 | 5,514 | 5,059 | 9,836 | 9,567 | 4,533 | 10,206 | 9,861 | 9,824 | 5,195 | 9,738 | 10,098 | 11,387 | 7,244 | 9,856 | 8,982 | 8,689 | 5,010 | 8,347 | 7,757 | 7,769 | 4,871 | 8,653 | 8,108 | 8,429 | 5,032 | 7,924 | 7,646 | 7,547 | 3,604 | 6,154 | 6,098 | 5,484 | 3,324 | 4,776 | 4,424 | 0 | 2,573 | 0 | 0 | 0 | 3,151 | 0 | 0 | 0 | 2,817 | 0 | 0 | 2,734 | 2,495 |
Belastingvorderingen
| -1,494 | 2,514 | 2 | -5,860 | -5,008 | 2,947 | -4,782 | -4,709 | -4,979 | 2,517 | -4,692 | -4,463 | 2,002 | 2,209 | 1,016 | -9,836 | -9,567 | 2,192 | -10,206 | -9,861 | -9,824 | 2,350 | -9,738 | -10,098 | -11,387 | 512 | -9,856 | -8,982 | -8,689 | 1,110 | -8,347 | -7,757 | -7,769 | 926 | -8,653 | -8,108 | -8,429 | 1,075 | -7,924 | -7,646 | -7,547 | 1,748 | -6,154 | -6,098 | -5,484 | 38 | -4,776 | -4,424 | 0 | 147 | 0 | 0 | 0 | 258 | 0 | 0 | 0 | 327 | 0 | 0 | 493 | 407 |
Overige niet-vlottende activa
| 5,954 | 2,481 | 5,062 | 10,959 | 5,008 | 2,310 | 10,047 | 9,805 | 4,978 | -1 | 4,692 | 4,462 | 4,620 | 2,205 | 4,088 | 9,835 | 9,565 | 2,264 | 10,206 | 9,860 | 9,825 | 2,344 | 9,740 | 10,100 | 11,389 | 2,338 | 9,858 | 8,984 | 8,690 | 2,255 | 8,349 | 7,758 | 7,769 | 2,195 | 8,655 | 8,111 | 8,433 | 2,239 | 7,926 | 7,647 | 7,550 | 2,261 | 6,156 | 6,100 | 5,487 | 2,281 | 4,778 | 4,425 | 4,464 | 2,293 | 4,822 | 4,927 | 5,748 | 2,422 | 5,513 | 5,380 | 5,501 | 2,558 | 5,710 | 5,889 | 2,524 | 3,273 |
Totaal niet-vlottende activa
| 39,488 | 39,607 | 39,192 | 38,191 | 36,097 | 35,295 | 34,690 | 33,052 | 31,965 | 31,554 | 28,832 | 28,955 | 28,323 | 27,438 | 27,981 | 27,347 | 27,173 | 26,519 | 27,913 | 27,012 | 27,118 | 27,080 | 26,571 | 26,380 | 28,024 | 26,888 | 26,671 | 25,293 | 24,858 | 24,744 | 24,317 | 24,098 | 25,033 | 25,519 | 26,138 | 25,858 | 26,069 | 25,925 | 24,988 | 24,312 | 24,015 | 24,154 | 22,271 | 22,199 | 21,266 | 20,882 | 19,715 | 19,537 | 19,703 | 20,244 | 20,151 | 20,644 | 21,581 | 21,676 | 21,586 | 21,652 | 22,026 | 22,278 | 22,376 | 22,741 | 22,080 | 23,126 |
Totaal activa
| 111,470 | 108,717 | 113,164 | 112,433 | 109,642 | 109,034 | 112,493 | 105,057 | 101,359 | 90,682 | 88,338 | 86,644 | 85,676 | 77,730 | 78,241 | 76,266 | 78,807 | 77,970 | 75,938 | 75,006 | 75,150 | 74,344 | 73,833 | 73,068 | 74,734 | 74,678 | 72,052 | 70,271 | 70,373 | 69,587 | 65,672 | 63,966 | 68,871 | 68,719 | 68,538 | 68,610 | 70,179 | 68,192 | 64,539 | 62,149 | 63,041 | 61,534 | 57,386 | 56,139 | 54,942 | 52,917 | 48,199 | 48,319 | 50,273 | 47,846 | 46,994 | 48,393 | 51,396 | 50,469 | 50,191 | 50,856 | 52,655 | 52,256 | 53,028 | 55,377 | 56,001 | 58,212 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8,632 | 4,897 | 5,903 | 5,782 | 7,136 | 6,151 | 8,601 | 8,422 | 8,696 | 6,235 | 7,532 | 7,373 | 7,508 | 6,954 | 6,016 | 5,760 | 5,581 | 5,218 | 5,540 | 5,505 | 6,470 | 4,964 | 5,925 | 6,163 | 6,857 | 7,885 | 11,623 | 11,794 | 12,240 | 10,000 | 11,280 | 10,992 | 11,887 | 2,359 | 9,947 | 10,818 | 11,927 | 2,456 | 10,316 | 10,214 | 11,084 | 10,400 | 9,592 | 9,078 | 9,144 | 8,942 | 8,133 | 8,330 | 9,052 | 8,651 | 7,430 | 6,944 | 8,007 | 9,260 | 8,302 | 8,053 | 8,927 | 8,345 | 8,010 | 7,923 | 9,843 | 9,013 |
Kortlopende schulden
| 16,975 | 13,118 | 16,117 | 15,923 | 16,045 | 18,414 | 18,397 | 14,715 | 19,838 | 15,688 | 10,993 | 11,462 | 12,838 | 12,800 | 11,362 | 14,070 | 19,939 | 18,784 | 18,998 | 17,781 | 16,483 | 16,817 | 16,615 | 15,598 | 16,322 | 17,210 | 15,592 | 14,578 | 16,302 | 17,075 | 14,974 | 13,154 | 15,778 | 16,728 | 15,683 | 14,313 | 15,906 | 15,618 | 15,260 | 14,321 | 14,114 | 15,338 | 12,697 | 12,460 | 13,882 | 15,316 | 12,730 | 13,003 | 12,146 | 13,152 | 10,516 | 11,677 | 13,002 | 13,874 | 10,918 | 11,600 | 12,341 | 14,624 | 12,979 | 13,976 | 16,482 | 15,897 |
Belastingschulden
| 473 | 550 | 1,122 | 925 | 785 | 1,325 | 1,322 | 1,150 | 903 | 2,218 | 860 | 606 | 573 | 1,282 | 474 | 400 | 253 | 307 | 207 | 286 | 233 | 749 | 260 | 288 | 191 | 661 | 198 | 205 | 158 | 420 | 218 | 202 | 120 | 446 | 213 | 222 | 212 | 933 | 203 | 197 | 109 | 410 | 136 | 143 | 93 | 740 | 231 | 179 | 190 | 204 | 254 | 263 | 304 | 395 | 268 | 262 | 214 | 311 | 216 | 178 | 352 | 281 |
Uitgestelde opbrengsten
| 473 | 534 | 1,122 | 2,030 | 1,411 | 7,902 | 1,869 | 2,215 | 1,509 | 7,051 | 1,302 | 1,499 | 1,088 | 6,098 | 2,351 | 2,506 | 1,745 | 4,655 | 1,956 | 2,358 | 1,663 | 5,481 | 1,959 | 2,194 | 1,478 | 4,645 | 1,643 | 1,927 | 1,369 | 11,826 | 1,663 | 1,874 | 1,302 | 11,230 | 1,585 | 1,746 | 1,298 | 2,139 | 1,374 | 1,606 | 1,093 | 1,483 | 1,136 | 1,405 | 903 | 1,796 | 994 | 1,182 | 865 | 1,228 | 989 | 1,270 | 967 | 1,302 | 1,025 | 1,301 | 887 | 1,185 | 875 | 1,123 | 1,148 | 1,128 |
Overige kortlopende verplichtingen
| 7,399 | 14,552 | 16,691 | 18,396 | 17,544 | 18,800 | 20,987 | 19,815 | 17,503 | 16,855 | 18,635 | 18,279 | 16,712 | 13,206 | 14,462 | 12,294 | 12,212 | 12,852 | 12,173 | 11,965 | 11,445 | 11,611 | 11,973 | 11,868 | 11,031 | 8,000 | 5,887 | 5,704 | 4,863 | 5,432 | 5,266 | 5,322 | 4,797 | 12,140 | 5,444 | 5,454 | 4,658 | 12,346 | 5,341 | 5,119 | 4,330 | 2,128 | 4,814 | 4,824 | 4,343 | 2,027 | 4,259 | 4,306 | 3,929 | 1,885 | 3,597 | 3,672 | 3,988 | 1,738 | 3,913 | 3,912 | 3,949 | 1,968 | 4,191 | 4,567 | 1,918 | 4,858 |
Totaal kortlopende verplichtingen
| 33,952 | 33,651 | 39,833 | 41,026 | 41,510 | 44,690 | 49,307 | 44,102 | 46,940 | 40,996 | 38,020 | 37,720 | 37,631 | 34,242 | 32,314 | 32,524 | 37,985 | 37,161 | 36,918 | 35,537 | 34,631 | 34,141 | 34,773 | 33,917 | 34,401 | 33,756 | 33,300 | 32,281 | 33,563 | 32,927 | 31,738 | 29,670 | 32,582 | 31,673 | 31,287 | 30,807 | 32,703 | 31,353 | 31,120 | 29,851 | 29,637 | 28,276 | 27,239 | 26,505 | 27,462 | 27,025 | 25,353 | 25,818 | 25,317 | 23,892 | 21,797 | 22,556 | 25,301 | 25,267 | 23,401 | 23,827 | 25,431 | 25,248 | 25,396 | 26,644 | 28,595 | 30,049 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,615 | 13,550 | 7,927 | 7,959 | 9,810 | 9,755 | 6,034 | 6,064 | 5,001 | 5,331 | 6,782 | 6,798 | 8,752 | 8,915 | 11,139 | 11,136 | 10,656 | 10,509 | 7,495 | 7,527 | 9,513 | 9,461 | 8,270 | 8,288 | 10,377 | 10,324 | 8,833 | 8,894 | 9,651 | 9,721 | 8,744 | 8,655 | 10,869 | 10,944 | 10,472 | 10,522 | 11,129 | 11,179 | 8,977 | 8,929 | 11,245 | 11,105 | 10,549 | 10,653 | 9,956 | 9,424 | 8,113 | 8,267 | 11,090 | 11,289 | 12,695 | 12,720 | 13,641 | 13,829 | 14,174 | 14,375 | 14,682 | 14,941 | 14,948 | 15,169 | 15,803 | 13,658 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,905 | 0 | 0 | 0 | 5,645 | 0 | 0 | 0 | 5,513 | 0 | 0 | 0 | 5,677 | 0 | 0 | 0 | 5,706 | 0 | 0 | 0 | 5,924 | 0 | 0 | 0 | 6,073 | 0 | 0 | 0 | 5,944 | 0 | 0 | 0 | 5,841 | 0 | 0 | 0 | 5,810 | 0 | 0 | 0 | 6,276 | 0 | 0 | 0 | 5,476 | 0 | 0 | 0 | 5,414 | 0 | 0 | 0 | 5,272 | 0 | 0 | 0 | 5,145 | 0 | 0 | 5,134 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 889 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | 889 | 0 | 0 | 0 | 938 | 0 | 0 | 0 | 1,035 | 0 | 0 | 0 | 1,035 | 0 | 0 | 0 | 1,035 | 0 | 0 | 0 | 1,182 | 0 | 0 | 0 | 1,182 | 0 | 0 | 1,182 | 0 |
Overige niet-vlottende verplichtingen
| 8,951 | 6,135 | 8,844 | 8,436 | 7,371 | 6,215 | 7,115 | 7,274 | 7,242 | 477 | 7,242 | 7,250 | 7,363 | 430 | 7,097 | 7,185 | 7,204 | 1,573 | 7,385 | 7,546 | 7,539 | 665 | 7,564 | 7,362 | 7,435 | 1,406 | 7,483 | 7,542 | 7,504 | 665 | 7,526 | 7,547 | 7,587 | 862 | 7,778 | 7,817 | 7,873 | 976 | 7,993 | 7,872 | 7,819 | 991 | 7,835 | 7,336 | 7,236 | 837 | 7,151 | 7,101 | 7,070 | 532 | 6,977 | 7,100 | 7,012 | 582 | 7,108 | 7,044 | 6,968 | 463 | 6,865 | 6,938 | 619 | 7,362 |
Totaal niet-vlottende verplichtingen
| 20,566 | 20,574 | 16,771 | 16,395 | 17,181 | 16,859 | 13,149 | 13,338 | 12,243 | 12,210 | 14,024 | 14,048 | 16,115 | 15,911 | 18,236 | 18,321 | 17,860 | 17,788 | 14,880 | 15,073 | 17,052 | 16,939 | 15,834 | 15,650 | 17,812 | 17,803 | 16,316 | 16,436 | 17,155 | 17,219 | 16,270 | 16,202 | 18,456 | 18,536 | 18,250 | 18,339 | 19,002 | 18,903 | 16,970 | 16,801 | 19,064 | 19,407 | 18,384 | 17,989 | 17,192 | 16,772 | 15,264 | 15,368 | 18,160 | 18,270 | 19,672 | 19,820 | 20,653 | 20,865 | 21,282 | 21,419 | 21,650 | 21,731 | 21,813 | 22,107 | 22,738 | 21,020 |
Totaal passiva
| 54,518 | 54,225 | 56,604 | 57,421 | 58,691 | 61,549 | 62,456 | 57,440 | 59,183 | 53,206 | 52,044 | 51,768 | 53,746 | 50,153 | 50,550 | 50,845 | 55,845 | 54,949 | 51,798 | 50,610 | 51,683 | 51,080 | 50,607 | 49,567 | 52,213 | 51,559 | 49,616 | 48,717 | 50,718 | 50,146 | 48,008 | 45,872 | 51,038 | 50,209 | 49,537 | 49,146 | 51,705 | 50,256 | 48,090 | 46,652 | 48,701 | 47,683 | 45,623 | 44,494 | 44,654 | 43,797 | 40,617 | 41,186 | 43,477 | 42,162 | 41,469 | 42,376 | 45,954 | 46,132 | 44,683 | 45,246 | 47,081 | 46,979 | 47,209 | 48,751 | 51,333 | 51,069 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 336 | 1,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 | 4,184 |
Ingehouden winsten
| 43,125 | 42,279 | 42,920 | 42,600 | 41,015 | 38,190 | 38,634 | 37,114 | 34,043 | 30,379 | 29,668 | 27,845 | 25,224 | 21,791 | 21,668 | 19,845 | 17,794 | 17,747 | 18,583 | 18,934 | 17,693 | 17,313 | 17,100 | 17,283 | 15,293 | 15,043 | 14,745 | 14,876 | 13,397 | 13,120 | 12,708 | 13,505 | 12,818 | 12,352 | 12,442 | 12,697 | 11,801 | 11,116 | 11,470 | 11,490 | 10,325 | 9,644 | 7,883 | 7,949 | 7,285 | 6,873 | 6,926 | 6,745 | 5,950 | 5,244 | 5,503 | 5,564 | 4,737 | 3,903 | 4,948 | 5,093 | 6,747 | 6,294 | 7,149 | 7,303 | 6,314 | 7,378 |
Overige gereserveerde algehele resultaten
| 8,281 | 6,673 | 8,101 | 6,880 | 4,446 | 3,816 | 5,915 | 5,015 | 2,680 | 1,656 | 1,191 | 1,599 | 1,280 | 3,303 | 2,580 | 2,136 | 1,732 | 1,827 | 2,120 | 2,025 | 2,333 | 2,499 | 2,669 | 2,760 | 3,764 | 4,607 | 4,225 | 3,216 | 2,794 | 2,861 | 1,504 | 1,142 | 1,565 | 2,678 | 3,075 | 3,273 | 3,179 | 3,447 | 1,602 | 630 | 679 | 870 | 543 | 357 | -336 | -1,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,125 | 1,126 | 1,127 | 8,007 | 5,551 | 1,106 | 7,023 | 6,124 | 3,771 | 2,745 | 2,280 | 2,690 | 1,095 | 1,096 | 1,099 | 1,260 | 1,102 | 951 | 1,246 | 1,102 | 1,459 | 1,627 | 1,798 | 1,892 | 2,896 | 3,740 | 1,112 | -864 | -864 | 2,000 | -861 | -862 | 706 | 1,820 | 2,218 | 2,419 | 2,327 | 2,596 | 754 | -217 | -169 | 23 | -304 | -488 | -1,517 | -3,006 | -3,528 | -3,796 | -3,338 | -3,744 | -4,162 | -3,731 | -3,479 | -3,750 | -3,624 | -3,667 | -5,357 | -5,201 | -5,514 | -5,111 | -6,048 | -4,673 |
Totaal eigen vermogen van aandeelhouders
| 56,715 | 54,262 | 56,332 | 54,791 | 50,750 | 47,296 | 49,841 | 47,422 | 41,998 | 37,308 | 36,132 | 34,719 | 31,783 | 27,439 | 27,554 | 25,289 | 22,834 | 22,882 | 24,013 | 24,269 | 23,336 | 23,124 | 23,082 | 23,359 | 22,373 | 22,967 | 22,290 | 21,411 | 19,512 | 19,304 | 17,535 | 17,970 | 17,708 | 18,356 | 18,844 | 19,300 | 18,312 | 17,896 | 16,408 | 15,457 | 14,340 | 13,851 | 11,763 | 11,645 | 10,288 | 9,120 | 7,582 | 7,133 | 6,796 | 5,684 | 5,525 | 6,017 | 5,442 | 4,337 | 5,508 | 5,610 | 5,574 | 5,277 | 5,819 | 6,376 | 4,450 | 6,889 |
Totaal eigen vermogen
| 56,950 | 54,488 | 56,559 | 55,012 | 50,951 | 47,485 | 50,037 | 47,617 | 42,176 | 37,476 | 36,294 | 34,876 | 31,930 | 27,577 | 27,691 | 25,421 | 22,962 | 23,021 | 24,140 | 24,396 | 23,467 | 23,264 | 23,226 | 23,501 | 22,521 | 23,118 | 22,436 | 21,554 | 19,655 | 19,441 | 17,664 | 18,094 | 17,833 | 18,510 | 19,001 | 19,464 | 18,474 | 17,936 | 16,449 | 15,497 | 14,340 | 13,851 | 11,763 | 11,645 | 10,288 | 9,120 | 7,582 | 7,133 | 6,796 | 5,684 | 5,525 | 6,017 | 5,442 | 4,337 | 5,508 | 5,610 | 5,574 | 5,277 | 5,819 | 6,626 | 4,668 | 7,143 |
Totaal passiva en aandeelhoudersvermogen
| 111,470 | 108,713 | 113,163 | 112,433 | 109,642 | 109,034 | 112,493 | 105,057 | 101,359 | 90,682 | 88,338 | 86,644 | 85,676 | 77,730 | 78,241 | 76,266 | 78,807 | 77,970 | 75,938 | 75,006 | 75,150 | 74,344 | 73,833 | 73,068 | 74,734 | 74,677 | 72,052 | 70,271 | 70,373 | 69,587 | 65,672 | 63,966 | 68,871 | 68,719 | 68,538 | 68,610 | 70,179 | 68,192 | 64,539 | 62,149 | 63,041 | 61,534 | 57,386 | 56,139 | 54,942 | 52,917 | 48,199 | 48,319 | 50,273 | 47,846 | 46,994 | 48,393 | 51,396 | 50,469 | 50,191 | 50,856 | 52,655 | 52,256 | 53,028 | 55,377 | 56,001 | 58,212 |