Nifco Inc.

TSE:7988.T

3577 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 143,427142,023135,227136,123125,210129,793125,674128,559118,066112,944104,528107,312102,72197,18485,57884,29779,57590,11580,57388,49169,61976,29471,88778,23670,94062,16560,27975,35375,21580,81672,19372,30267,47269,44169,62568,85971,84653,27747,36750,16462,33047,07941,63537,28336,85748,77448,72233,97129,89129,30627,77834,52736,02639,22836,47536,03536,49436,96634,48334,99830,87029,573
Kortetermijnbeleggingen 168,905888516576912049027571442941742,0041,7405474624348535954244042435224911,3821,8171,6403554892,7773,1023,5963,6771,8426,8966,1705,8145,8046,4726,6236,3627,3906,6966,7523,6355,7705,0772,1532,7395,2953,8793,7133,4122,7673,5791,8361,8538031,563
Liquide middelen en kortetermijnbeleggingen 143,443150,928136,115136,639125,267130,484125,878128,649118,068113,701104,529107,316103,15097,60185,58286,30181,31590,66281,03588,92570,47276,88972,31178,64071,18362,68760,77076,73577,03282,45672,54872,79170,24972,54373,22172,53673,68860,17353,53755,97868,13453,55148,25843,64544,24755,47055,47437,60635,66134,38329,93137,26641,32143,10740,18839,44739,26140,54536,31936,85131,67331,136
Nettovorderingen 64,78568,15362,77168,49965,12054,71659,61254,75759,44857,34253,16950,58949,24847,72145,14637,48638,78448,70447,12848,64749,98948,40147,83548,76449,81350,55148,89245,71549,15050,78844,76745,12845,85747,01946,44046,26045,32244,55441,83039,26638,30737,93538,75237,13035,45533,11829,96529,76030,44228,69427,85825,38323,79423,88125,89025,62825,93425,87924,69522,26521,25526,592
Voorraad 35,16040,87643,34541,33139,75241,21243,79044,24740,97839,34840,03837,59935,61129,09129,61730,15329,72328,78128,94027,37829,03929,17432,51631,02431,91131,45831,90830,62729,20129,68226,85224,51627,97529,60130,69730,78229,16729,93226,64524,50423,33122,99521,52619,66318,47617,44115,24614,22513,65112,68211,67111,60811,09710,97210,08510,26110,17310,0259,4339,86810,20811,546
Overige vlottende activa 8,5079,84918,65919,94517,40517,25616,81315,82515,48114,99914,80914,89514,00013,92013,41312,10511,42215,14814,08215,17916,05815,96516,36114,55214,12214,69714,14414,16713,52414,45911,20311,25511,45312,43012,16813,33713,95012,74911,80311,71910,8219,9995,2394,7764,2153,4243,4623,4664,3364,0053,7093,5073,0262,5832,9543,0072,7822,3682,5572,7662,5622,710
Totaal vlottende activa 251,895269,806260,890258,936240,802243,668246,093243,478227,969219,556206,194203,898202,009188,333173,758166,045161,244183,295171,185180,129165,558170,429169,023172,980167,029159,393155,714167,244168,907177,385155,370153,690155,534161,593162,526162,915162,127147,408133,815131,467140,593124,480113,775105,214102,393109,453104,14785,05784,09079,76473,16977,76479,23880,54379,11778,34378,15078,81773,00471,75065,69871,984
Niet-vlottende activa:
Materiële vaste activa, netto 99,98796,953107,812107,932104,130104,921109,383109,536106,080103,329101,037103,690104,097108,381108,663109,127106,411109,324108,304109,272108,381101,005102,99699,762102,152103,635100,77296,95195,42295,62790,16389,24993,92196,72494,16396,43993,05292,47388,57483,14278,47277,96771,28866,87562,97259,03551,87049,54649,94745,40341,75340,47539,27637,88237,40736,43737,13335,56035,35035,95236,51537,999
Goodwill 002453373964675536376917358078959621,0251,0851,1391,2041,3161,3461,4781,5951,7241,8961,9352,0752,3232,4632,5412,5362,7602,7032,8813,3883,6733,9434,1934,1584,8694,8024,9681,5991,7311,6641,835370368335337377290297347353324349329394424846885885820
Immateriële activa 1,5371,4071,4641,5081,3581,4201,5461,6041,4911,3591,2281,3761,4601,4921,4561,3031,5461,4631,4371,4731,5651,6671,8301,8272,0342,3152,6042,8553,1033,5143,6904,0674,7155,2635,7806,4086,7477,8308,1518,8224,7825,1054,9994,7143,0202,8122,2411,7541,3309148664745035445435966737107879241,0311,064
Goodwill en immateriële activa 1,5371,4071,7091,8451,7541,8872,0992,2412,1822,0942,0352,2712,4222,5172,5412,4422,7502,7792,7832,9513,1603,3913,7263,7624,1094,6385,0675,3965,6396,2746,3936,9488,1038,9369,72310,60110,90512,69912,95313,7906,3816,8366,6636,5493,3903,1802,5762,0911,7071,2041,1638218568688929251,0671,1341,6331,8091,9161,884
Langetermijnbeleggingen 4,3624,7642,8028,4597,7892,6263,0572,9576,6846,4586,0416,1593,0842,8642,9907172,0474,1254,6764,6844,2124,4014,5536,5366,6846,4636,7585,5654,7465,3737,5895,7923,1393,3123,7193,1107,3992,1022,0681,7501,02832-512-619-1,211-1,313-1,6898581301,7944,2242,2991002,9683,2982,8323,0132,0363,6103,3285,6064,199
Belastingvorderingen 1,9031,8471,2021,2269959632,1662,4472,3001,6301,6901,9011,8551,8271,6221,5951,6471,5501,6351,8011,9101,8941,7641,4211,3871,3451,5541,5181,4781,5861,0961,1391,2541,5791,1411,1931,1301,1193062912984682371672492013063883332321,1427256006493473754053813953755061,352
Overige niet-vlottende activa 5,6305,6285,599005,0833,7173,551-2-1-1-13,2933,2032,6264,6674,2523,1073,0723,4743,9653,7203,3403,2703,0513,6323,3444,2624,7914,8733,0923,2215,6026,7237,1016,6674,7349,9489,1098,7368,6978,6438,2867,9648,6978,2188,2095,0967,2256,4893,4764,0066,4585,0154,8424,4663,9364,7423,0102,7821,8992,825
Totaal niet-vlottende activa 113,419110,599119,124119,462114,668115,480120,422120,732117,244113,510110,802114,020114,751118,792118,442118,548117,107120,885120,470122,182121,628114,411116,379114,751117,383119,713117,495113,692112,076113,733108,333106,349112,019117,274115,847118,010117,220118,341113,010107,70994,87693,94685,96280,93674,09769,32161,27257,97959,34255,12251,75848,32647,29047,38246,78645,03545,55443,85343,99844,24646,44248,259
Totaal activa 365,314380,405380,017378,400355,472359,150366,517364,213345,216333,068316,999317,921316,761307,127292,202284,594278,354304,184291,659302,312287,188284,842285,404287,734284,413279,108273,211280,938280,985291,120263,705260,042267,556278,870278,375280,926279,350265,752246,828239,178235,463218,427199,738186,150176,492178,775165,422143,036143,432134,886124,927126,090126,528127,925125,903123,378123,704122,670117,002115,996112,140120,243
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 26,27026,60128,89628,45427,34025,07624,75323,38522,04122,25821,03220,04621,45520,91218,46316,15713,55718,70618,56919,28518,61519,52219,17418,61320,01621,56919,58618,14321,36024,57320,82120,69921,49722,62820,91421,46021,55121,69219,86319,23319,34919,09116,32116,22815,20814,06813,98915,90616,54315,99314,88813,65912,49714,22313,54514,23114,37214,90613,44813,28511,53914,249
Kortlopende schulden 20,33217,6699,0609,3397,73819,11224,52825,73925,11914,73411,21310,28210,9099,69810,97711,27010,43420,31621,22231,55131,74023,81423,39216,27218,57239,58241,53047,37648,49529,44526,00512,93110,91013,23314,67113,03615,63814,47111,59012,50116,71215,85111,72311,2697,30721,29219,80921,33920,6374,8491,255001,7870001,0746067031,3651,286
Belastingschulden 4,8635,5233,2344,5513,7415,3293,4523,8234,3763,7612,4243,0373,7004,3362,3812,4002,2102,6032,3723,2483,2043,7753,8984,6093,3162,7452,4703,5473,2636,0193,0413,0232,9502,9012,3653,0313,0672,3721,9562,5151,9062,7932,2222,1922,2932,1641,6961,7151,5131,0768921,1889311,8441,2461,4308642,0741,120648509397
Uitgestelde opbrengsten 4,5674,89915,89518,08515,23117,27614,33616,21615,20716,5517,8169,1399,33612,3837,8557,9356,8559,1337,5339,36011,23111,55710,44312,25311,40010,5389,04410,71311,28714,0068,8369,1139,85910,3487,7439,2409,96810,2227,1367,8917,8838,6856,0287,0067,0076,0124,3673,0923,5662,4161,372003,2640003,1651,5331,7561,627872
Overige kortlopende verplichtingen 24,62134,92212,01111,37610,88210,28011,16010,03210,0948,23713,51913,24813,74511,85313,51113,01313,00012,56514,65315,01814,33611,97112,46812,08810,94611,56011,34211,83511,69413,10311,35111,86110,74310,61210,58211,16311,59610,67711,26010,0258,5068,7149,9878,3508,9519,4257,1026,3527,6595,3975,1807,7538,9694,2387,9748,2408,4253,7824,3373,9435,1375,798
Totaal kortlopende verplichtingen 75,79084,09165,86267,25461,19171,74474,77775,37272,46161,78053,58052,71555,44554,84650,80648,37543,84660,72061,97775,21475,92266,86465,47759,22660,93483,24981,50288,06792,83681,12767,01354,60453,00956,82153,91054,89958,75357,06249,84949,65052,45052,34144,05942,85338,47350,79745,26746,68948,40528,65522,69521,41221,46623,51221,51922,47122,79722,92719,92419,68719,66822,205
Langlopende verplichtingen:
Langetermijnschulden 25,27035,28542,30042,31545,33045,34545,36045,37545,45755,66158,61358,73360,34760,40560,71560,74060,81461,22954,16851,16936,57446,97747,80858,68359,34627,32737,26541,83744,51065,85567,62779,73784,63986,79188,09788,05988,25468,37067,76066,48065,92448,65046,70137,79338,40032,82432,54110,2507,58121,96719,48119,54019,63320,25520,28417,51617,60218,29518,27218,41615,83115,875
Uitgestelde opbrengsten niet-vlottend 03,7741,8191,8531,7821,8182,6282,5942,4962,3923,3663,3443,3993,3464,0724,1314,2184,3543,8323,7933,8183,7434,1443,9513,8723,8333,8363,6733,6963,7533,7683,6653,5053,6672,8452,8082,7192,6682,5752,3582,1983,5762,6202,4612,3312,1832,2262,1112,0141,9001,9541,9091,8391,7561,8451,6841,5751,4491,5051,4431,4011,408
Uitgestelde belastingverplichtingen niet-vlottend 6,2156,3448,2928,3547,3567,1757,7057,3216,6466,9266,4816,3415,9705,6734,6724,4304,3664,6474,3054,1544,1504,4493,9143,7443,7454,8435,5595,1034,8824,7654,8354,5434,5454,8596,2276,1046,4766,2786,0065,3854,8554,1334,0023,6703,0242,664700726748692639859849544601529516680626540514248
Overige niet-vlottende verplichtingen 5,2303,8586,3106,5036,5996,9416,6116,4725,7935,4343,9193,9024,0634,2084,0604,0124,2724,4474,2194,5364,7002,1182,0342,0422,4422,4971,9761,8772,0292,0882,0551,8562,1682,3692,5482,8112,7593,0683,3583,4251,9531,9451,7371,347694768611609619470396397407419389358364252201219167215
Totaal niet-vlottende verplichtingen 36,71549,26158,72159,02561,06761,27962,30461,76260,39270,41372,37972,32073,77973,63273,51973,31373,67074,67766,52463,65249,24257,28757,90068,42069,40538,50048,63652,49055,11776,46178,28589,80194,85797,68699,71799,782100,20880,38479,69977,64874,93058,30455,06045,27144,44938,43936,07813,69610,96225,02922,47022,70522,72822,97423,11920,08720,05720,67620,60420,61817,91317,746
Totaal passiva 112,505133,352124,583126,279122,258133,023137,081137,134132,853132,193125,959125,035129,224128,478124,325121,688117,516135,397128,501138,866125,164124,151123,377127,646130,339121,749130,138140,557147,953157,588145,298144,405147,866154,507153,627154,681158,961137,446129,548127,298127,380110,64599,11988,12482,92289,23681,34560,38559,36753,68445,16544,11744,19446,48644,63842,55842,85443,60340,52840,30537,58139,951
Eigen vermogen:
Preferente aandelen 00000000001,7127051,64309,1599,78210,4385,6039,2126,5633,0663,48301,9431,424003422,1033539,5408,68300000000001,1081,0532,6536,6640000000000000000
Gewone aandelen 7,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,2907,290
Ingehouden winsten 220,956215,302220,458217,593214,875208,459205,819204,251198,447193,531187,135185,611179,824176,455168,053163,737162,425163,779160,573158,360152,932151,864147,703145,590139,126137,198132,185129,746124,239122,722117,821114,465108,148107,939104,404101,46997,11894,87791,52390,87986,64384,72582,40680,11077,31377,48877,39176,37874,63974,60473,09571,57170,00070,26369,29968,45066,05865,02363,36161,63562,36762,842
Overige gereserveerde algehele resultaten 31,49924,70627,74525,63814,85113,58017,96517,1518,8952,223-1,712-705-1,6437,079-9,159-9,782-10,438-5,603-9,212-6,563-3,066-3,483424-1,943-1,4243,6161,683-342-2,103-353-9,540-8,6831,4596,3637,76712,20910,75213,1125,6851,4942,0643,590-1,108-1,053-2,653-6,6640000000000000000
Overige totale aandeelhoudersvermogen -10,029-3,602-3,123-1,324-6,505-5,778-4,543-4,553-4,868-4,869-5,754-2,439-1,841-14,352-9,371-9,993-10,664-4,410-6,583-3,94560-3663,7144,5845,0856,502-1,022635-1,126625-9,718-8,931-319-3492,1102,0431,9769,9479,9199,8469,7689,7398,5998,5816,9072,864-2,223-2,594472-2,219-2,1611,5142,3981,2032,1262,6045,0134,3663,5444,5362,6227,598
Totaal eigen vermogen van aandeelhouders 249,716243,696252,370249,197230,511223,551226,531224,139209,764198,175188,671190,462185,273176,472165,972161,034159,051166,659161,280161,705160,282158,788159,131157,464151,501154,606140,136137,671130,403130,637115,393112,824116,578121,243121,571123,011117,136125,226114,417109,509105,765105,34498,29595,98191,51087,64282,45881,07482,40179,67578,22480,37579,68878,75678,71578,34478,36176,67974,19573,46172,27977,730
Totaal eigen vermogen 252,807247,052255,434252,121233,214226,127229,436227,079212,363200,875191,040192,886187,537178,649167,877162,906160,838168,787163,158163,446162,024160,691162,027160,088154,074157,359143,073140,381133,032133,532118,407115,637119,690124,363124,748126,245120,389128,306117,280111,880108,083107,782100,61998,02693,57089,53984,07782,65184,06581,20279,76281,97382,33481,43981,26580,82080,85079,06776,47475,69174,55980,292
Totaal passiva en aandeelhoudersvermogen 365,314380,404380,017378,400355,472359,150366,517364,213345,216333,068316,999317,921316,761307,127292,202284,594278,354304,184291,659302,312287,188284,842285,404287,734284,413279,108273,211280,938280,985291,120263,705260,042267,556278,870278,375280,926279,350265,752246,828239,178235,463218,427199,738186,150176,492178,775165,422143,036143,432134,886124,927126,090126,528127,925125,903123,378123,704122,670117,002115,996112,140120,243