Kokuyo Co., Ltd.
TSE:7984.T
2765.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 72,868 | 82,746 | 95,935 | 79,940 | 75,228 | 81,030 | 92,555 | 76,030 | 68,475 | 69,987 | 86,437 | 78,309 | 73,721 | 77,983 | 90,157 | 76,980 | 67,851 | 65,530 | 90,283 | 76,731 | 75,817 | 78,383 | 89,269 | 79,161 | 68,913 | 78,953 | 88,128 | 80,576 | 69,228 | 75,941 | 89,877 | 74,755 | 67,386 | 74,438 | 91,046 | 75,192 | 67,835 | 75,881 | 85,368 | 72,508 | 64,303 | 69,277 | 86,966 | 71,179 | 66,275 | 71,811 | 78,818 | 70,087 | 60,451 | 68,011 | 77,272 | 65,583 | 56,221 | 64,616 | 73,583 | 62,332 | 58,800 | 63,993 | 76,748 | 61,406 | 59,501 | 68,163 | 77,654 |
Kosten van de omzet
| 44,345 | 50,906 | 56,559 | 49,285 | 46,500 | 50,139 | 55,436 | 46,606 | 42,447 | 43,716 | 51,489 | 52,186 | 47,248 | 49,394 | 55,634 | 50,958 | 44,140 | 42,735 | 55,424 | 50,595 | 49,400 | 50,367 | 55,903 | 52,353 | 44,503 | 50,602 | 55,066 | 53,917 | 45,464 | 49,246 | 56,868 | 50,019 | 44,679 | 49,041 | 58,420 | 51,634 | 45,292 | 50,849 | 55,492 | 49,941 | 43,505 | 46,549 | 56,608 | 49,536 | 45,177 | 48,169 | 51,792 | 48,859 | 41,460 | 46,047 | 50,236 | 45,713 | 37,394 | 42,527 | 47,710 | 43,245 | 38,815 | 43,007 | 50,773 | 42,020 | 39,681 | 46,166 | 52,391 |
Brutowinst
| 28,523 | 31,840 | 39,376 | 30,655 | 28,728 | 30,891 | 37,119 | 29,424 | 26,028 | 26,271 | 34,948 | 26,123 | 26,473 | 28,589 | 34,523 | 26,022 | 23,711 | 22,795 | 34,859 | 26,136 | 26,417 | 28,016 | 33,366 | 26,808 | 24,410 | 28,351 | 33,062 | 26,659 | 23,764 | 26,695 | 33,009 | 24,736 | 22,707 | 25,397 | 32,626 | 23,558 | 22,543 | 25,032 | 29,876 | 22,567 | 20,798 | 22,728 | 30,358 | 21,643 | 21,098 | 23,642 | 27,026 | 21,228 | 18,991 | 21,964 | 27,036 | 19,870 | 18,827 | 22,089 | 25,873 | 19,087 | 19,985 | 20,986 | 25,975 | 19,386 | 19,820 | 21,997 | 25,263 |
Brutowinstmarge
| 0.391 | 0.385 | 0.41 | 0.383 | 0.382 | 0.381 | 0.401 | 0.387 | 0.38 | 0.375 | 0.404 | 0.334 | 0.359 | 0.367 | 0.383 | 0.338 | 0.349 | 0.348 | 0.386 | 0.341 | 0.348 | 0.357 | 0.374 | 0.339 | 0.354 | 0.359 | 0.375 | 0.331 | 0.343 | 0.352 | 0.367 | 0.331 | 0.337 | 0.341 | 0.358 | 0.313 | 0.332 | 0.33 | 0.35 | 0.311 | 0.323 | 0.328 | 0.349 | 0.304 | 0.318 | 0.329 | 0.343 | 0.303 | 0.314 | 0.323 | 0.35 | 0.303 | 0.335 | 0.342 | 0.352 | 0.306 | 0.34 | 0.328 | 0.338 | 0.316 | 0.333 | 0.323 | 0.325 |
Onderzoek- en ontwikkelingskosten
| 0 | 454 | 335 | 507 | 453 | 447 | 341 | 347 | 474 | 523 | 340 | 512 | 382 | 417 | 310 | 1,395 | 0 | 0 | 0 | 1,327 | 0 | 0 | 0 | 1,450 | 0 | 0 | 0 | 1,497 | 0 | 0 | 0 | 1,499 | 0 | 0 | 0 | 1,393 | 0 | 0 | 0 | 1,663 | 0 | 0 | 0 | 1,402 | 0 | 0 | 0 | 1,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -112 | 0 | 0 | 0 | -1,256 | 0 | 0 | 0 | -2,191 | 0 | 0 | 0 | -2,053 | 0 | 0 | 0 | -2,094 | 0 | 0 | 0 | -683 | 0 | 0 | 0 | -131 | 0 | 0 | 0 | -212 | 0 | 0 | 0 | -367 | 0 | 0 | 0 | 106 | 0 | 0 | 0 | 952 | 0 | 0 | 0 | 2,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 26,107 | 0 | 0 | 0 | 25,976 | 0 | 0 | 0 | 26,221 | 0 | 0 | 0 | 25,466 | 0 | 0 | 0 | 26,234 | 0 | 0 | 0 | 24,754 | 0 | 0 | 0 | 23,671 | 0 | 0 | 0 | 23,072 | 0 | 0 | 0 | 22,682 | 0 | 0 | 0 | 21,694 | 0 | 0 | 0 | 20,506 | 0 | 0 | 0 | 19,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26,689 | 27,375 | 27,375 | 25,995 | 24,370 | 25,486 | 25,962 | 24,720 | 23,322 | 23,060 | 24,564 | 24,030 | 22,378 | 23,443 | 24,231 | 23,413 | 21,604 | 21,640 | 25,922 | 24,140 | 23,288 | 24,637 | 25,125 | 24,071 | 22,531 | 23,662 | 24,070 | 23,540 | 22,122 | 23,084 | 23,789 | 22,860 | 21,429 | 22,323 | 23,414 | 22,315 | 21,566 | 22,625 | 23,400 | 21,800 | 21,362 | 22,835 | 22,854 | 21,458 | 21,421 | 22,362 | 21,740 | 21,682 | 20,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 156 | 278 | 189 | 205 | 184 | 26,303 | 25,067 | 23,796 | 23,583 | 24,904 | -121 | 191 | 139 | 34 | 72 | 158 | 89 | 161 | 38 | 183 | 106 | 143 | 200 | 161 | 148 | 223 | 100 | 135 | 239 | 222 | 874 | 117 | -265 | 138 | 147 | 238 | 178 | 198 | 227 | 188 | 117 | 189 | 139 | 97 | 91 | 115 | -20 | 172 | 274 | 276 | 110 | 163 | 321 | 297 | 771 | -107 | 302 | -68 | -304 | 465 | 381 | 41 |
Bedrijfskosten
| 26,689 | 27,829 | 27,710 | 26,502 | 24,823 | 25,933 | 26,303 | 25,067 | 23,796 | 23,583 | 24,904 | 24,542 | 22,760 | 23,860 | 24,541 | 23,413 | 21,604 | 21,640 | 25,922 | 24,140 | 23,288 | 24,637 | 25,125 | 24,071 | 22,531 | 23,662 | 24,070 | 23,540 | 22,122 | 23,084 | 23,789 | 22,860 | 21,429 | 22,323 | 23,414 | 22,315 | 21,566 | 22,625 | 23,400 | 21,800 | 21,362 | 22,835 | 22,854 | 21,458 | 21,421 | 22,362 | 21,740 | 21,682 | 20,438 | 20,840 | 21,406 | 19,854 | 20,282 | 21,107 | 21,344 | 19,914 | 20,935 | 20,592 | 21,306 | 19,877 | 21,320 | 21,869 | 22,819 |
Bedrijfsresultaat
| 1,834 | 4,011 | 11,666 | 4,153 | 3,904 | 4,958 | 10,815 | 4,358 | 2,978 | 3,971 | 10,043 | 1,581 | 3,713 | 4,728 | 9,982 | 2,609 | 2,108 | 1,154 | 8,936 | 1,994 | 3,130 | 3,380 | 8,239 | 2,738 | 1,878 | 4,689 | 8,991 | 3,119 | 1,642 | 3,611 | 9,219 | 1,875 | 1,278 | 3,073 | 9,212 | 1,242 | 978 | 2,407 | 6,475 | 766 | -564 | -108 | 7,504 | 184 | -323 | 1,280 | 5,285 | -454 | -1,446 | 1,123 | 5,629 | 17 | -1,455 | 981 | 4,529 | -827 | -951 | 392 | 4,668 | -490 | -1,500 | 127 | 2,442 |
Bedrijfsresultaat ratio
| 0.025 | 0.048 | 0.122 | 0.052 | 0.052 | 0.061 | 0.117 | 0.057 | 0.043 | 0.057 | 0.116 | 0.02 | 0.05 | 0.061 | 0.111 | 0.034 | 0.031 | 0.018 | 0.099 | 0.026 | 0.041 | 0.043 | 0.092 | 0.035 | 0.027 | 0.059 | 0.102 | 0.039 | 0.024 | 0.048 | 0.103 | 0.025 | 0.019 | 0.041 | 0.101 | 0.017 | 0.014 | 0.032 | 0.076 | 0.011 | -0.009 | -0.002 | 0.086 | 0.003 | -0.005 | 0.018 | 0.067 | -0.006 | -0.024 | 0.017 | 0.073 | 0 | -0.026 | 0.015 | 0.062 | -0.013 | -0.016 | 0.006 | 0.061 | -0.008 | -0.025 | 0.002 | 0.031 |
Totaal overige inkomsten en kosten netto
| -663 | 1,509 | 5,864 | 1,714 | 721 | 1,139 | 389 | 52 | -35 | 902 | 1,095 | 1,139 | 663 | -45 | -43 | -2,553 | -48 | -57 | -35 | 3,184 | -277 | 140 | 1,833 | 156 | 89 | 682 | 991 | 129 | 378 | 609 | -5 | 335 | 77 | -342 | -170 | -1,429 | 67 | 789 | 283 | -1,930 | -183 | -584 | 113 | -801 | 435 | -863 | 827 | -1,407 | 778 | -139 | -181 | -6,088 | -695 | -403 | 56 | 75 | -162 | -862 | 23 | 1,292 | -274 | -216 | 333 |
Inkomen voor belasting
| 1,171 | 5,520 | 17,530 | 5,867 | 4,625 | 6,097 | 11,204 | 4,410 | 2,943 | 4,873 | 11,138 | 3,369 | 4,376 | 8,672 | 5,383 | 56 | 2,819 | 566 | 8,901 | 5,178 | 2,853 | 3,520 | 10,072 | 2,894 | 1,967 | 5,371 | 9,982 | 3,248 | 2,020 | 4,220 | 9,214 | 4,091 | 1,355 | 2,731 | 9,042 | -187 | 1,045 | 3,196 | 6,758 | 25 | 53 | -67 | 7,617 | 226 | 309 | 1,174 | 6,112 | -592 | -578 | 984 | 5,448 | -6,059 | -2,330 | 15 | 4,585 | -587 | -1,193 | -49 | 4,691 | 567 | -1,255 | 367 | 2,775 |
Inkomen voor belasting ratio
| 0.016 | 0.067 | 0.183 | 0.073 | 0.061 | 0.075 | 0.121 | 0.058 | 0.043 | 0.07 | 0.129 | 0.043 | 0.059 | 0.111 | 0.06 | 0.001 | 0.042 | 0.009 | 0.099 | 0.067 | 0.038 | 0.045 | 0.113 | 0.037 | 0.029 | 0.068 | 0.113 | 0.04 | 0.029 | 0.056 | 0.103 | 0.055 | 0.02 | 0.037 | 0.099 | -0.002 | 0.015 | 0.042 | 0.079 | 0 | 0.001 | -0.001 | 0.088 | 0.003 | 0.005 | 0.016 | 0.078 | -0.008 | -0.01 | 0.014 | 0.071 | -0.092 | -0.041 | 0 | 0.062 | -0.009 | -0.02 | -0.001 | 0.061 | 0.009 | -0.021 | 0.005 | 0.036 |
Belastingkosten
| 405 | 1,786 | 5,493 | 1,657 | 1,489 | 1,872 | 3,499 | -940 | 681 | 1,646 | 3,418 | 1,156 | 1,138 | 2,536 | 3,163 | 101 | 730 | 412 | 2,866 | 1,445 | 918 | 994 | 2,878 | 1,004 | 557 | 1,467 | 2,885 | 630 | 586 | 1,260 | 1,149 | 1,227 | 365 | 869 | 2,569 | 26 | 591 | 1,196 | 2,642 | -798 | -161 | 334 | 3,153 | -106 | 387 | 506 | 2,247 | -451 | 97 | 809 | 2,325 | -244 | -545 | 338 | 1,993 | -419 | -138 | 310 | 2,184 | 95 | -529 | 386 | 1,848 |
Nettowinst
| 748 | 3,647 | 11,978 | 4,195 | 3,127 | 4,081 | 7,679 | 5,322 | 2,208 | 3,164 | 7,681 | 2,198 | 3,173 | 6,160 | 2,172 | -33 | 2,042 | 224 | 6,064 | 3,729 | 1,907 | 2,480 | 7,187 | 1,907 | 1,408 | 3,852 | 7,064 | 2,596 | 1,421 | 2,953 | 8,030 | 2,891 | 1,015 | 1,817 | 6,459 | -204 | 479 | 1,936 | 4,101 | 835 | 235 | -444 | 4,439 | 379 | -52 | 596 | 3,881 | -131 | -652 | 108 | 3,103 | -5,814 | -1,834 | -391 | 2,580 | -215 | -998 | -493 | 2,522 | 455 | -759 | -107 | 1,008 |
Nettowinstmarge
| 0.01 | 0.044 | 0.125 | 0.052 | 0.042 | 0.05 | 0.083 | 0.07 | 0.032 | 0.045 | 0.089 | 0.028 | 0.043 | 0.079 | 0.024 | -0 | 0.03 | 0.003 | 0.067 | 0.049 | 0.025 | 0.032 | 0.081 | 0.024 | 0.02 | 0.049 | 0.08 | 0.032 | 0.021 | 0.039 | 0.089 | 0.039 | 0.015 | 0.024 | 0.071 | -0.003 | 0.007 | 0.026 | 0.048 | 0.012 | 0.004 | -0.006 | 0.051 | 0.005 | -0.001 | 0.008 | 0.049 | -0.002 | -0.011 | 0.002 | 0.04 | -0.089 | -0.033 | -0.006 | 0.035 | -0.003 | -0.017 | -0.008 | 0.033 | 0.007 | -0.013 | -0.002 | 0.013 |
WPA (Winst Per Aandeel)
| 6.61 | 32.18 | 105.48 | 36.61 | 27.11 | 35.36 | 66.43 | 46.07 | 19.11 | 27.38 | 66.36 | 21.03 | 26.84 | 52.11 | 18.38 | -0.28 | 17.27 | 1.3 | 51.27 | 31.52 | 16.12 | 20.97 | 60.77 | 16.13 | 11.91 | 32.57 | 59.74 | 21.95 | 12.02 | 24.97 | 67.9 | 24.44 | 8.58 | 15.36 | 54.61 | -1.72 | 4.05 | 16.37 | 34.68 | 7.06 | 1.99 | -3.75 | 37.53 | 3.2 | -0.44 | 5.04 | 32.82 | -1.11 | -5.51 | 1.48 | 26.24 | -49.15 | -15.51 | -3.31 | 21.81 | -1.82 | -8.44 | -4.17 | 21.32 | 3.85 | -6.42 | -0.9 | 8.52 |
Verwaterde WPA
| 6.61 | 32.18 | 105.48 | 36.61 | 27.11 | 35.36 | 66.43 | 46.07 | 19.08 | 27.34 | 66.36 | 20.56 | 26.84 | 52.11 | 18.38 | -0.28 | 17.27 | 1.3 | 51.27 | 31.52 | 16.12 | 20.97 | 60.77 | 16.13 | 11.91 | 32.57 | 59.74 | 21.95 | 12.02 | 24.97 | 67.9 | 24.44 | 8.58 | 15.36 | 54.61 | -1.72 | 4.05 | 16.37 | 34.68 | 7.06 | 1.99 | -3.75 | 37.53 | 3.2 | -0.44 | 5.04 | 32.82 | -1.11 | -5.51 | 1.48 | 26.24 | -49.15 | -15.51 | -3.31 | 21.81 | -1.82 | -8.44 | -4.17 | 21.32 | 3.85 | -6.42 | -0.9 | 8.52 |
EBITDA
| 3,356 | 6,162 | 13,752 | 6,267 | 6,515 | 8,074 | 13,204 | 5,947 | 4,632 | 5,584 | 12,493 | 4,206 | 5,807 | 10,330 | 7,062 | 4,093 | 4,445 | 2,105 | 10,465 | 4,139 | 4,673 | 5,087 | 10,694 | 4,698 | 3,626 | 6,734 | 10,784 | 5,324 | 3,709 | 6,043 | 11,020 | 5,376 | 2,963 | 4,089 | 10,854 | 3,190 | 2,975 | 5,008 | 8,575 | 3,761 | 2,062 | 2,319 | 9,369 | 2,850 | 1,769 | 3,780 | 7,631 | 2,555 | 365 | 2,852 | 7,799 | 6,646 | 168 | 2,075 | 6,426 | 902 | 533 | 2,338 | 6,322 | 894 | 699 | 2,286 | 4,226 |
EBITDA ratio
| 0.046 | 0.074 | 0.143 | 0.078 | 0.087 | 0.1 | 0.143 | 0.078 | 0.068 | 0.08 | 0.145 | 0.054 | 0.079 | 0.132 | 0.078 | 0.053 | 0.066 | 0.032 | 0.116 | 0.054 | 0.062 | 0.065 | 0.12 | 0.059 | 0.053 | 0.085 | 0.122 | 0.066 | 0.054 | 0.08 | 0.123 | 0.072 | 0.044 | 0.055 | 0.119 | 0.042 | 0.044 | 0.066 | 0.1 | 0.052 | 0.032 | 0.033 | 0.108 | 0.04 | 0.027 | 0.053 | 0.097 | 0.036 | 0.006 | 0.042 | 0.101 | 0.101 | 0.003 | 0.032 | 0.087 | 0.014 | 0.009 | 0.037 | 0.082 | 0.015 | 0.012 | 0.034 | 0.054 |