Kokuyo Co., Ltd.
TSE:7984.T
2765.5 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 748 | 3,648 | 11,978 | 4,195 | 4,625 | 6,097 | 11,204 | 4,410 | 2,943 | 4,873 | 11,138 | 3,369 | 4,376 | 8,672 | 5,383 | 56 | 2,819 | 566 | 8,901 | 5,178 | 2,853 | 3,520 | 10,072 | 2,894 | 1,967 | 5,371 | 9,982 | 3,248 | 2,020 | 4,220 | 9,214 | 4,091 | 1,355 | 2,731 | 9,042 | -187 | 1,045 | 3,196 | 6,758 | 25 | 53 | -67 | 7,617 | 226 | 309 | 1,174 | 6,112 | -592 | -578 | 984 | 5,448 | -6,059 | -2,331 | 16 | 4,585 | -587 | -1,193 | -50 | 4,691 | 567 | -1,256 | 367 | 2,775 |
Afschrijvingen & Amortisatie
| 2,144 | 2,151 | 2,086 | 2,114 | 2,075 | 1,964 | 1,937 | 1,873 | 1,654 | 1,613 | 1,768 | 1,976 | 1,700 | 1,613 | 1,636 | 1,576 | 1,578 | 1,482 | 1,510 | 1,520 | 1,577 | 1,486 | 1,521 | 1,651 | 1,613 | 1,542 | 1,559 | 1,637 | 1,590 | 1,625 | 1,663 | 1,620 | 1,610 | 1,604 | 1,676 | 1,809 | 1,836 | 1,806 | 1,751 | 1,806 | 1,826 | 1,802 | 1,704 | 1,823 | 1,895 | 1,743 | 1,660 | 1,740 | 1,721 | 1,607 | 1,692 | 6,617 | 1,803 | 1,657 | 1,544 | 1,564 | 1,564 | 1,525 | 1,531 | 1,619 | 1,680 | 1,703 | 1,615 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -8,163 | 12,177 | -9,471 | 553 | 3,422 | 11,968 | -12,049 | -1,763 | -4,114 | 11,034 | -12,396 | 212 | 1,142 | 10,637 | -13,728 | 2,435 | 1,045 | 12,247 | -13,589 | 2,279 | -6,536 | 8,035 | -4,941 | -4,800 | 1,865 | 9,024 | -6,298 | -5,072 | 3,735 | 10,710 | -11,088 | 900 | 68 | 12,642 | -11,105 | 248 | -1,514 | 8,693 | -11,169 | 1,436 | -1,542 | 11,807 | -10,402 | 738 | -4,699 | 8,749 | -6,122 | -1,732 | -34 | 9,262 | -8,041 | 469 | 1,120 | 6,549 | -8,322 | 3,128 | -2,779 | 6,561 | -7,161 | 2,515 | 2,117 | 11,792 | -6,930 |
Vorderingen
| 14,309 | -11,477 | 8,089 | -5,080 | 16,648 | -11,728 | 752 | -10,280 | 20,296 | -12,592 | 1,189 | -7,611 | 6,356 | 15,377 | -14,912 | -10,551 | 1,936 | 23,874 | -13,301 | -5,321 | 4,313 | 12,959 | -12,840 | -9,496 | 11,090 | 12,699 | -12,411 | -9,904 | 2,422 | 17,268 | -14,469 | -8,713 | 4,847 | 19,593 | -15,633 | -8,547 | 4,790 | 14,200 | -14,253 | -7,128 | 3,018 | 17,481 | -17,273 | -5,276 | 5,927 | 11,174 | -11,647 | -6,096 | 6,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -2,090 | 4,498 | -964 | -801 | -1,231 | 4,479 | -1,516 | -2,413 | -3,283 | 2,331 | -2,325 | -1,419 | -1,466 | 1,838 | -233 | -287 | 1,653 | 2,840 | -1,712 | -1,032 | -1,121 | 2,683 | -3,042 | -739 | -1,008 | 4,114 | -3,575 | -377 | -1,729 | 3,387 | -2,492 | 1,155 | -1,027 | 3,287 | -2,149 | 775 | -2,854 | 4,085 | -3,103 | 369 | -2,588 | 3,532 | -500 | 750 | -2,856 | 1,522 | -2,131 | -18 | -2,079 | 2,395 | -1,503 | 404 | -1,320 | 2,993 | -2,356 | 1,137 | -2,226 | 611 | 171 | 899 | -50 | 4,885 | 329 |
Crediteuren
| -16,856 | 17,957 | -17,875 | 6,863 | -9,613 | 17,113 | -13,412 | 12,873 | -18,872 | 19,293 | -13,190 | 11,306 | -1,684 | -8,564 | -372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3,526 | 1,199 | 1,279 | -429 | -2,382 | 2,104 | 2,127 | -1,943 | -2,255 | 2,002 | -10,071 | 1,631 | 2,608 | 8,799 | -13,495 | 2,722 | -608 | 9,407 | -11,877 | 3,311 | -5,415 | 5,352 | -1,899 | -4,061 | 2,873 | 4,910 | -2,723 | -4,695 | 5,464 | 7,323 | -8,596 | -255 | 1,095 | 9,355 | -8,956 | -527 | 1,340 | 4,608 | -8,066 | 1,067 | 1,046 | 8,275 | -9,902 | -12 | -1,843 | 7,227 | -3,991 | -1,714 | 2,045 | 6,867 | -6,538 | 65 | 2,440 | 3,556 | -5,966 | 1,991 | -553 | 5,950 | -7,332 | 1,616 | 2,167 | 6,907 | -7,259 |
Overige Niet-Contante Posten
| -3,487 | -5,189 | 9,188 | 120 | -402 | -2,024 | -1,060 | 295 | -3,818 | -3,859 | -6,074 | 498 | -3,516 | -5,057 | 2,876 | 5,078 | -1,885 | -1,404 | -3,198 | -2,845 | -3,100 | -475 | -3,421 | 865 | -2,644 | -643 | -3,068 | 280 | -677 | -1,541 | -4,064 | 1,029 | -2,711 | 116 | -943 | -665 | 575 | -448 | -1,680 | 1,368 | -948 | 984 | -1,587 | 940 | -2,213 | 39 | -1,453 | 321 | -3,848 | 1,251 | 1,587 | 1,086 | -1,046 | 2,624 | 340 | -1,664 | -1,273 | 1,866 | 1,242 | -3,116 | -1,710 | 988 | -990 |
Kasstroom uit Operationele Activiteiten
| -8,758 | 19,463 | -1,141 | 6,982 | 9,720 | 18,005 | 32 | 4,815 | -3,335 | 13,661 | -5,564 | 6,055 | 3,702 | 15,865 | -3,833 | 9,145 | 3,557 | 12,891 | -6,376 | 6,132 | -5,206 | 12,566 | 3,231 | 610 | 2,801 | 15,294 | 2,175 | 93 | 6,668 | 15,014 | -4,275 | 7,640 | 322 | 17,093 | -1,330 | 1,205 | 1,942 | 13,247 | -4,340 | 4,635 | -611 | 14,526 | -2,668 | 3,727 | -4,708 | 11,705 | 197 | -263 | -2,739 | 13,104 | 686 | 2,113 | -454 | 10,846 | -1,853 | 2,441 | -3,681 | 9,902 | 303 | 1,585 | 831 | 14,850 | -3,530 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,075 | -1,844 | -1,345 | -1,725 | -1,612 | -1,599 | -1,413 | -2,030 | -1,219 | -1,620 | -778 | -2,205 | -1,316 | -1,259 | -1,258 | -1,910 | -1,461 | -1,768 | -1,488 | -1,445 | -1,263 | -1,251 | -891 | -1,339 | -903 | -1,265 | -591 | -1,681 | -687 | -1,039 | -1,487 | -1,339 | -1,312 | -1,877 | -870 | -1,882 | -1,271 | -733 | -1,679 | -1,571 | -1,383 | -2,096 | -729 | -1,526 | -1,135 | -1,112 | -1,095 | -3,117 | -1,025 | -2,164 | -760 | -1,713 | -1,559 | -1,504 | -2,486 | -2,097 | -1,049 | -936 | -744 | -1,235 | -1,101 | -370 | -773 |
Netto Overnames
| -289 | 5 | 5,568 | -87 | -205 | 136 | -686 | 7,794 | -8,383 | 287 | 590 | 2,840 | 251 | -104 | -813 | 211 | 424 | -84 | -143 | -2,873 | -470 | -10,613 | -374 | 40 | 10 | 0 | 0 | 1,187 | -102 | -392 | -596 | 1,168 | -413 | -1,099 | -174 | -1,138 | -325 | -434 | 1,613 | -544 | 0 | 0 | 0 | -862 | -9 | -88 | 62 | -1,729 | 2,352 | -271 | -129 | -100 | 319 | -1,217 | -635 | -363 | -958 | -127 | -984 | -35 | -44 | -745 | -112 |
Aankoop van Beleggingen
| -1 | -1 | -1 | -124 | -1 | -1 | -1 | -2 | -83 | -1 | -53 | -10 | -27 | -112 | -4 | -213 | -36 | -7 | -5 | -6 | -9 | -6 | -505 | -6 | -6 | 0 | -5 | -45 | -609 | -5 | -5 | -1,205 | -5 | -904 | -10 | -323 | -1,505 | -1,703 | -1,285 | -57 | -202 | -203 | -400 | -801 | -18 | -901 | -520 | -502 | -577 | -861 | -703 | -5,149 | -1,746 | -132 | -1,604 | -902 | -109 | -420 | -810 | -1,808 | -216 | -221 | -312 |
Verkoop/verval van Beleggingen
| 99 | 426 | 612 | 1,997 | 1,035 | -6 | 1,009 | 751 | 1,079 | -5 | 262 | 1,727 | 2 | 3,916 | 1 | 9 | 2 | 2 | 501 | 4,198 | 3 | 902 | 1,779 | 403 | 485 | 303 | 402 | 703 | 607 | 354 | 600 | 442 | 1,483 | 2,178 | 611 | 198 | 849 | 842 | 2,640 | 3,665 | 0 | 0 | 0 | 702 | 381 | 549 | 1,467 | 1,420 | 2,423 | 2,628 | 533 | 1,329 | 467 | 507 | 660 | 430 | 100 | 1,758 | 199 | 1,198 | 25 | 837 | 184 |
Overige Investeringsactiviteiten
| -162 | -216 | -214 | -476 | 21 | 38 | -98 | 233 | -279 | 63 | 664 | 633 | 241 | 21 | 39 | -331 | 521 | -202 | -133 | 1,415 | 296 | 893 | 527 | -334 | 4 | 261 | 109 | 536 | -37 | 593 | 445 | 643 | 927 | 1,986 | 554 | 1,458 | 754 | 754 | -16 | -647 | 1,008 | 740 | 1,717 | 1,156 | 1,125 | 500 | -65 | 1,677 | 367 | -23 | 1,257 | 1,129 | 1,126 | 360 | 1,130 | 1,337 | 857 | 574 | -486 | 2,581 | -340 | 402 | 156 |
Kasstroom uit Investeringsactiviteiten
| -2,204 | -1,628 | 4,618 | -415 | -762 | -1,432 | -1,189 | 6,746 | -8,885 | -1,276 | 95 | 2,985 | -849 | 2,462 | -2,035 | -2,234 | -550 | -2,059 | -1,268 | 1,289 | -1,443 | -10,075 | 536 | -1,236 | -410 | -701 | -80 | 700 | -828 | -489 | -1,043 | -291 | 680 | 284 | 111 | -1,687 | -1,498 | -1,274 | 1,273 | 846 | -577 | -1,559 | 588 | -1,331 | 344 | -1,052 | -151 | -2,251 | 3,540 | -691 | 198 | -4,504 | -1,393 | -1,986 | -2,935 | -1,595 | -1,159 | 849 | -2,825 | 701 | -1,676 | -97 | -857 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -423 | -6,166 | -146 | -489 | -769 | -579 | -138 | -34 | -1,657 | -31 | -29 | -29 | -932 | -28 | -3,071 | -13 | -42 | -19 | -40 | -1 | -43 | -1 | -43 | 0 | -44 | -7 | -37 | -52 | -41 | -10,050 | 0 | -33 | -1,000 | -38 | -434 | -40 | 0 | -142 | -3 | -222 | -10,000 | 0 | 0 | 0 | -50 | -10 | -5,010 | -289 | -10,076 | -23 | -74 | -173 | -113 | -58 | -102 | -59 | -113 | -62 | -144 | -96 | -77 | -63 | -172 |
Uitgifte van Gewone Aandelen
| 1,685 | 1,685 | 1,685 | 0 | 769 | 579 | 0 | 1,042 | 0 | 0 | 1,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -467 | -8 | 0 | -591 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -608 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | -732 | 0 | 0 | 0 | -7,665 | 0 | -7,665 | 0 | 0 | 17,586 | 0 | 7,360 |
Terugkoop van Gewone Aandelen
| -1 | -1 | -1,646 | -3,238 | -1,804 | -1 | 0 | -1,042 | -1 | -1 | -1,046 | -1,248 | -1,248 | -1,252 | -1,250 | 0 | -1 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | -1 | -2 | -1 | -3 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | 0 | -1 |
Uitgekeerde Dividenden
| -4,327 | -12 | -3,900 | -17 | -3,763 | -20 | -3,352 | -9 | -3,237 | -10 | -2,963 | -7 | -2,528 | -9 | -2,308 | -6 | -2,311 | -9 | -2,426 | -8 | -2,190 | -6 | -1,894 | -5 | -1,892 | -4 | -1,834 | -1 | -1,599 | -5 | -1,716 | -3 | -890 | -2 | -1,183 | -3 | -892 | -1 | -888 | -4 | -890 | 0 | -888 | -3 | -891 | -1 | -890 | 0 | -889 | -1 | -891 | -26 | -910 | 0 | -891 | -23 | -883 | -77 | -829 | -68 | -828 | -59 | -826 |
Overige Financieringsactiviteiten
| -1,709 | -26 | 1,685 | 595 | -793 | -1,050 | 189 | -639 | -39 | -584 | 247 | -463 | -931 | -112 | -607 | -822 | -454 | -219 | 348 | -431 | -959 | -815 | 536 | 228 | -1 | -875 | 365 | -178 | -559 | 197 | -26 | -440 | 295 | -1,006 | -60 | -475 | -2,347 | 1 | -219 | -1,154 | -161 | 4,391 | -169 | -292 | -190 | -507 | 288 | 437 | 4,522 | 4,522 | -75 | 652 | 514 | -4,808 | 7,687 | -115 | 7,582 | -122 | 7,552 | -7,805 | -11,802 | -7,869 | -25 |
Kasstroom uit Financieringsactiviteiten
| -4,775 | -6,182 | -3,716 | -3,710 | -6,360 | -1,071 | -3,301 | -682 | -4,934 | -626 | -2,749 | -1,733 | -4,707 | -1,383 | -7,236 | -829 | -2,808 | -191 | -2,118 | -425 | -3,193 | -810 | -1,401 | 223 | -2,405 | -896 | -1,507 | -825 | -2,200 | -9,869 | -1,742 | -471 | -1,596 | -1,043 | -809 | -518 | -3,240 | -751 | -1,107 | -1,389 | -11,051 | 4,391 | -1,057 | -295 | -1,132 | -521 | -5,612 | 148 | -6,443 | 4,498 | -1,040 | -280 | -509 | -4,866 | 6,694 | -7,863 | 6,586 | -7,927 | 6,579 | -7,969 | 4,878 | -7,991 | 6,336 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 721 | 499 | -381 | 252 | 351 | 89 | -459 | 163 | 442 | 364 | 267 | 69 | 46 | 321 | 49 | 48 | -21 | -114 | 97 | -60 | -151 | 45 | -79 | 15 | 3 | -101 | 70 | 75 | 37 | -94 | 348 | -87 | -374 | -103 | -12 | -230 | 44 | -49 | 242 | 261 | -45 | -92 | 241 | -36 | 129 | 263 | 377 | 2 | -213 | 229 | 9 | -217 | -202 | 144 | 22 | -45 | -24 | -15 | 101 | -55 | -14 | 36 |
Netto Kasstroomverandering
| -16,331 | 42,460 | -27,175 | 2,477 | 2,848 | 15,853 | -4,369 | 10,420 | -16,990 | 12,200 | -7,854 | 7,575 | -1,786 | 16,993 | -12,784 | 6,131 | 247 | 10,621 | -9,878 | 7,094 | -9,903 | 1,530 | 2,411 | -483 | 1 | 13,701 | 485 | 38 | 3,717 | 4,693 | -7,156 | 7,227 | -681 | 15,961 | -2,132 | -1,012 | -3,027 | 11,267 | -4,224 | 4,335 | -11,882 | 17,315 | -3,230 | 2,340 | -5,531 | 10,275 | -5,302 | -1,990 | -5,639 | 16,698 | 378 | -2,661 | -2,574 | 3,792 | 2,167 | -6,995 | 1,700 | 2,800 | 4,042 | -5,581 | 3,977 | 6,750 | 1,984 |
Kaspositie aan het Einde van de Periode
| 114,115 | 130,446 | 87,986 | 115,161 | 112,683 | 109,835 | 93,982 | 98,351 | 87,931 | 104,921 | 92,721 | 100,575 | 93,000 | 94,786 | 77,793 | 90,577 | 84,446 | 84,199 | 73,578 | 83,456 | 76,362 | 86,265 | 84,735 | 82,324 | 82,807 | 82,806 | 69,105 | 68,620 | 68,582 | 64,865 | 60,172 | 67,328 | 60,101 | 60,782 | 44,821 | 46,953 | 47,965 | 50,992 | 39,725 | 43,949 | 39,614 | 51,496 | 34,181 | 37,411 | 35,071 | 40,602 | 30,327 | 35,629 | 37,619 | 43,258 | 26,560 | 26,182 | 28,843 | 31,417 | 27,625 | 25,458 | 32,453 | 30,753 | 27,953 | 23,911 | 29,492 | 25,515 | 18,765 |