Takara Standard Co.,Ltd.
TSE:7981.T
1651 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,072 | 1,261 | 3,809 | 3,634 | 2,797 | 867 | 5,337 | 2,723 | 3,289 | 2,342 | 5,567 | 3,913 | 3,921 | 1,794 | 5,524 | 2,172 | 1,471 | -37 | 4,145 | 5,089 | 3,465 | 1,445 | 5,156 | 2,697 | 2,909 | 473 | 5,105 | 3,077 | 3,734 | 512 | 4,692 | 3,344 | 3,717 | 294 | 5,209 | 3,738 | 4,031 | -658 | 4,671 | 3,692 | 5,564 | 698 | 6,673 | 4,386 | 4,901 | -1,085 | 5,286 | 2,922 | 3,959 | -2,073 | 4,420 | 2,160 | 3,960 | -1,283 | 2,844 | 1,461 | 1,665 | -1,132 | 2,164 | 700 | 1,083 | -1,857 | 1,025 |
Afschrijvingen & Amortisatie
| 1,843 | 1,898 | 1,810 | 1,771 | 1,713 | 1,759 | 1,653 | 1,670 | 1,647 | 1,709 | 1,609 | 1,591 | 1,558 | 1,603 | 1,519 | 1,478 | 1,446 | 1,479 | 1,427 | 1,425 | 1,433 | 1,495 | 1,470 | 1,333 | 1,580 | 1,486 | 1,441 | 1,410 | 1,366 | 1,375 | 1,338 | 1,314 | 1,288 | 1,299 | 1,301 | 1,144 | 1,417 | 1,436 | 1,366 | 1,321 | 1,233 | 1,398 | 1,082 | 1,080 | 995 | 1,057 | 940 | 939 | 929 | 988 | 993 | 1,059 | 1,064 | 1,136 | 1,118 | 1,109 | 1,097 | 923 | 889 | 869 | 848 | 1,236 | 1,188 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2,921 | 6,646 | -5,138 | -6,380 | -11,935 | 2,258 | -3,470 | -1,991 | -2,089 | 4,455 | -3,555 | -960 | 302 | 3,946 | -4,408 | -2,298 | -2,116 | 4,223 | -986 | -1,733 | 342 | 2,294 | -3,159 | 693 | -144 | 3,195 | -2,515 | -797 | 462 | 3,176 | -2,204 | -1,463 | -824 | 4,678 | -2,627 | -898 | -1,657 | 5,735 | -3,541 | 583 | 1,068 | 2,094 | -3,986 | -2,522 | -1,326 | 4,232 | -2,365 | -1,810 | -2,431 | 3,831 | -2,068 | -1,482 | -4,744 | 3,449 | -1,718 | -706 | -1,076 | 4,870 | 60 | -285 | 752 | 3,618 | -938 |
Vorderingen
| 905 | 7,081 | -5,681 | -2,496 | -1,170 | 6,993 | -6,790 | -3,147 | -2,537 | 6,775 | -7,348 | -2,856 | -1,092 | 5,052 | -8,194 | -903 | 4,405 | 6,493 | -2,846 | -3,485 | 319 | 4,861 | -6,044 | -1,741 | -1,402 | 6,484 | -3,888 | -3,123 | -2,898 | 9,144 | -4,541 | -2,860 | -3,825 | 9,424 | -4,466 | -3,013 | -4,878 | 11,908 | -5,497 | 606 | -300 | 6,212 | -6,480 | -4,045 | -4,089 | 8,903 | -5,047 | -3,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1,141 | 1,200 | 1,468 | 133 | -2,399 | -1,421 | -826 | -1,378 | -2,361 | -1,687 | -5 | -230 | -1,233 | 134 | 632 | 555 | -1,320 | 244 | 820 | -506 | -1,276 | 399 | 644 | -338 | 97 | 33 | 536 | 56 | 1,526 | -2,289 | 676 | -218 | 1,760 | -2,655 | 720 | 980 | 1,771 | -3,476 | 1,672 | 521 | 578 | -1,837 | 387 | -445 | -3 | -2,444 | 682 | 441 | 113 | -2,371 | 773 | 1,364 | -2,538 | -1,986 | 753 | -254 | 191 | -992 | 1,169 | 554 | 699 | 463 | 1,649 |
Crediteuren
| 573 | -3,998 | -1,138 | -4,249 | -8,637 | -3,273 | 3,881 | 2,455 | 2,740 | -480 | 3,636 | 1,967 | 2,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 875 | 2,363 | 213 | 232 | 271 | -41 | 265 | 79 | 69 | -633 | 3,798 | 2,126 | 1,535 | 3,812 | -5,040 | -2,853 | -796 | 3,979 | -1,806 | -1,227 | 1,618 | 1,895 | -3,803 | 1,031 | -241 | 3,162 | -3,051 | -853 | -1,064 | 5,465 | -2,880 | -1,245 | -2,584 | 7,333 | -3,347 | -1,878 | -3,428 | 9,211 | -5,213 | 62 | 490 | 3,931 | -4,373 | -2,077 | -1,323 | 6,676 | -3,047 | -2,251 | -2,544 | 6,202 | -2,841 | -2,846 | -2,206 | 5,435 | -2,471 | -452 | -1,267 | 5,862 | -1,109 | -839 | 53 | 3,155 | -2,587 |
Overige Niet-Contante Posten
| -638 | -33 | -558 | -3,133 | 37 | 839 | -3,349 | -3,142 | -1,397 | 328 | -518 | -2,545 | -34 | 1,744 | -1,686 | -2,572 | -1,664 | 1,567 | -2,301 | -2,397 | -80 | 1,452 | -2,569 | -2,655 | -132 | 1,629 | -2,470 | -1,914 | -59 | 1,258 | -2,226 | -2,159 | -500 | 695 | -1,809 | -1,745 | -35 | 1,084 | -3,295 | -2,125 | -6,224 | 2,631 | -1,894 | -1,677 | -1,601 | 1,881 | -3,139 | -1,365 | -2,372 | 2,196 | -1,402 | -376 | -309 | 988 | -630 | -968 | 759 | 326 | -915 | -1,329 | 950 | 334 | -631 |
Kasstroom uit Operationele Activiteiten
| 6,198 | 10,259 | -77 | -4,108 | -7,388 | 5,723 | 171 | -740 | 1,450 | 8,834 | 3,103 | 1,999 | 5,747 | 9,087 | 949 | -1,220 | -863 | 7,232 | 2,285 | 2,384 | 5,160 | 6,686 | 898 | 2,068 | 4,213 | 6,783 | 1,561 | 1,776 | 5,503 | 6,321 | 1,600 | 1,036 | 3,681 | 6,966 | 2,074 | 2,239 | 3,756 | 7,597 | -799 | 3,471 | 1,641 | 6,821 | 1,875 | 1,267 | 2,969 | 6,085 | 722 | 686 | 85 | 4,942 | 1,943 | 1,361 | -29 | 4,290 | 1,614 | 896 | 2,445 | 4,987 | 2,198 | -45 | 3,633 | 3,331 | 644 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,454 | -7,317 | -3,082 | -1,864 | -2,190 | -2,150 | -2,275 | -2,419 | -1,780 | -2,856 | -1,601 | -2,098 | -1,091 | -1,953 | -822 | -1,693 | -1,223 | -1,870 | -1,458 | -1,056 | -1,060 | -1,672 | -691 | -990 | -1,118 | -1,512 | -1,279 | -4,893 | -815 | -1,998 | -1,409 | -1,357 | -942 | -2,688 | -1,421 | -2,084 | -1,129 | -4,003 | -1,686 | -2,167 | -1,383 | -1,330 | -879 | -1,272 | -907 | -3,290 | -676 | -734 | -513 | -955 | -533 | -685 | -572 | -650 | -614 | -844 | -307 | -318 | -437 | -1,115 | -329 | -1,166 | -680 |
Netto Overnames
| 324 | 505 | 162 | 159 | 120 | 162 | 212 | 183 | 547 | 1,739 | 516 | 124 | 162 | 0 | 0 | 0 | 0 | 0 | -53 | 0 | 0 | -832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -5 | -1 | -7 | -3 | -5 | -2 | -6 | -3 | -13 | -2 | -10 | -4 | -8 | -3 | -10 | -8 | -4 | -103 | -10 | -5 | -12 | -5 | -11 | -6 | -11 | -5 | -10 | -6 | -10 | -6 | -13 | -9 | -14 | -4 | -13 | -11 | -13 | -58 | -18 | -11 | -15 | -40 | -29 | -12 | -18 | -202 | -466 | -31 | -24 | -369 | -56 | -90 | -31 | -576 | -9 | -10 | -26 | -603 | -8 | -5 | -208 | -3 | -6 |
Verkoop/verval van Beleggingen
| 0 | 159 | 178 | 1,554 | -120 | -162 | 2,204 | -183 | 1 | 1,762 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 51 | -83 | -16 | 59 | 128 | 120 | -11 | 175 | 14 | 101 | 371 | 43 | 141 | 64 | 177 | 283 | -188 | 3 | 49 | 501 | 2 | -861 | 344 | 119 | -98 | 2,942 | 7,991 | 1,951 | 7,043 | -35 | -13 | -45 | 25 | -31 | 28 | -28 | -10,017 | -23 | 59 | -27 | -66 | 62 | 92 | 89 | -7 | -31 | 46 | -9 | 78 | -725 | -984 | -925 | -1,940 | -382 | -1,951 | -2,023 | 123 | 668 | 85 | 9 | 67 | -651 | 21 |
Kasstroom uit Investeringsactiviteiten
| -2,403 | -6,739 | -2,765 | -95 | -2,067 | -2,032 | 124 | -2,247 | -1,231 | 744 | -1,080 | -1,978 | -775 | -1,892 | -655 | -1,418 | -1,415 | -1,970 | -1,421 | -560 | -1,070 | -2,538 | -358 | -877 | -1,227 | 1,425 | 6,702 | -2,948 | 6,218 | -2,039 | -1,435 | -1,411 | -931 | -2,723 | -1,406 | -2,123 | -11,159 | -4,084 | -1,645 | -2,205 | -1,464 | -1,308 | -816 | -1,195 | -932 | -3,523 | -1,096 | -774 | -459 | -2,049 | -1,573 | -1,700 | -2,543 | -1,608 | -2,574 | -2,877 | -210 | -253 | -360 | -1,111 | -470 | -1,820 | -665 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -450 | 0 | 0 | 0 | -1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 450 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
Terugkoop van Gewone Aandelen
| 0 | 0 | -1,172 | -2,418 | 0 | -138 | -658 | -2,873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | 0 | -3 | -2 | -4 | 0 | -1 | -3 | -2 | -1 | -2 | -2 | -2 | -1 | -2 | -3 | -3 | -1 | -1 | -2 | -2 | -2 | -1 | -2 | -2 | 0 | -2 | -5 |
Uitgekeerde Dividenden
| -1,617 | -14 | -1,848 | -233 | -1,594 | -10 | -1,833 | -290 | -2,046 | -4 | -1,458 | -151 | -1,093 | -5 | -1,238 | -154 | -1,088 | -4 | -1,239 | -147 | -1,022 | -4 | -1,166 | -147 | -1,023 | -5 | -1,092 | -143 | -954 | -5 | -1,092 | -134 | -890 | -4 | -1,020 | -167 | -858 | -4 | -1,019 | -175 | -850 | -5 | -946 | -110 | -842 | -6 | -944 | -249 | -1,943 | -1 | -1 | -218 | -1,682 | 0 | -3 | -238 | -1,662 | 0 | -1 | -244 | -1,656 | -1 | -2 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | -451 | 0 | 1 | -658 | -1,601 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 1 | -1 | -1 | 0 | 0 | 0 | -199 | -1 | 1 | 599 | -601 | 0 | 1 | -1 | -1 | 1 | -1 | 0 | 0 | -1 | 1 | -1 | 0 | 1 | -1 | 0 | 1 | -2 | -2 | 0 | 0 | 1 | -1 | 0 | -1,000 | 0 | 0 | 0 | -6,401 | 1 | 0 | -1 | 0 | 400 |
Kasstroom uit Financieringsactiviteiten
| -1,617 | -14 | -3,020 | -3,102 | -1,594 | -147 | -2,491 | -4,764 | -2,046 | -4 | -1,458 | -151 | -1,093 | -5 | -1,239 | -154 | -1,088 | -3 | -1,240 | -146 | -1,023 | -5 | -1,166 | -147 | -1,023 | -204 | -1,094 | -142 | -355 | -606 | -1,093 | -134 | -891 | -6 | -1,020 | -169 | -858 | -7 | -1,022 | -178 | -851 | -6 | -948 | -113 | -843 | -7 | -946 | -251 | -1,944 | -3 | -3 | -222 | -1,683 | -1,001 | -5 | -240 | -1,664 | -6,402 | -2 | -246 | -1,657 | -3 | 395 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -1 | 69,327 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 1 | -2 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | -1 | 1 | -1 | 12 | 1 | -2 | 1 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | 1 | -1 | 0 | 0 | 1 | 2 | 0 | -1 | 1 | -1 | 0 | -1 |
Netto Kasstroomverandering
| 2,178 | 3,506 | -5,863 | -7,304 | -11,050 | 3,543 | -2,196 | -7,751 | -1,827 | 9,574 | 565 | -130 | 3,879 | 7,191 | -946 | -2,791 | -3,368 | 5,258 | -376 | 1,677 | 3,067 | 4,143 | -626 | 1,044 | 1,963 | 8,003 | 7,169 | -1,314 | 11,367 | 3,675 | -927 | -510 | 1,871 | 4,238 | -354 | -52 | -8,261 | 3,506 | -3,465 | 1,087 | -674 | 5,507 | 111 | -41 | 1,194 | 2,555 | -1,321 | -338 | -2,318 | 2,890 | 366 | -560 | -4,256 | 1,681 | -965 | -2,220 | 573 | -1,668 | 1,835 | -1,401 | 1,505 | 1,508 | 373 |
Kaspositie aan het Einde van de Periode
| 61,843 | 59,665 | 56,159 | 62,022 | 69,326 | 80,376 | 76,833 | 79,029 | 86,780 | 88,607 | 79,033 | 78,468 | 78,598 | 74,719 | 67,528 | 68,474 | 71,265 | 74,633 | 69,375 | 69,751 | 68,074 | 65,007 | 60,864 | 61,490 | 60,446 | 58,483 | 50,480 | 43,311 | 44,625 | 33,258 | 29,583 | 30,510 | 31,020 | 29,149 | 24,911 | 25,265 | 25,317 | 33,578 | 30,072 | 33,537 | 32,450 | 33,124 | 27,617 | 27,506 | 27,547 | 26,353 | 23,798 | 25,119 | 25,457 | 27,775 | 24,885 | 24,519 | 25,079 | 29,335 | 27,654 | 28,619 | 30,839 | 30,266 | 31,934 | 30,099 | 31,500 | 29,995 | 28,487 |