Itoki Corporation

TSE:7972.T

1631 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 23,66526,87617,35118,24617,03016,22919,97719,83921,45621,21119,55317,44110,74110,9409,69713,070
Kortetermijnbeleggingen 1,130100100-1,420-2,190300-1,455-1,2397792177133672174272-352
Liquide middelen en kortetermijnbeleggingen 24,79526,97617,45118,24617,03016,52919,97719,83921,53322,13219,63017,57411,41311,1149,96913,070
Nettovorderingen 35,49229,31626,78326,59928,24434,12327,74624,10826,83826,21326,45125,19827,74920,71616,49223,236
Voorraad 9,7319,92810,4279,1019,4528,7347,7217,0556,7936,5025,8165,7996,2624,8195,5476,359
Overige vlottende activa 3,2864,8073,0923,2373,3832,7572,7031,4081,1788671,0287231,0118828071,144
Totaal vlottende activa 73,30471,02757,75357,18358,10962,14358,14752,41056,34255,71452,92549,29446,43537,53132,81543,809
Niet-vlottende activa:
Materiële vaste activa, netto 24,79224,97824,41726,20627,78126,36224,42625,32126,39627,04028,19327,92828,43326,30928,90130,850
Goodwill 3415171,3172,0932,4133,0052,7932082402634617283950
Immateriële activa 1,9511,3022,7973,4972,5321,4328589331,0731,0821,196699778775570390
Goodwill en immateriële activa 2,2921,8194,1145,5904,9454,4373,6511,1411,3131,1081,230705795803609440
Langetermijnbeleggingen 5,8354,9575,4127,0039,1646,1228,94110,4296,5954,8364,9894,6944,5526,9676,9067,501
Belastingvorderingen 2,1273,0842,5861,4141,051881413371420471041571781351412,358
Overige niet-vlottende activa 9,0879,4209,6137,6977,7268,7556,6426,0097,1097,9767,8206,4786,8295,8065,2405,805
Totaal niet-vlottende activa 44,13344,25846,14247,91050,66746,55744,07343,27141,83341,00742,33639,96240,78740,02041,79746,954
Totaal activa 117,437115,288103,898105,096108,778108,703102,22195,68198,17596,72195,26189,25687,22277,55174,61290,763
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 20,70812,67412,33512,37713,36815,11612,56410,93212,36713,15113,37518,55520,56015,76715,37820,074
Kortlopende schulden 10,73112,57311,85212,59715,10511,76712,34811,47210,62410,75811,13111,21311,5158,0767,5247,662
Belastingschulden 9163,8992,0732,4351,5901,4201,1711,3671,4541,1071,1811,079548549184149
Uitgestelde opbrengsten 91604,1724,1843,3521,4202,7622,8062,7862,6362,3241,9801,0931,210433423
Overige kortlopende verplichtingen 14,98523,85214,18514,48815,73416,83012,00910,18010,32910,1328,5294,7074,6203,1553,3375,353
Totaal kortlopende verplichtingen 47,34049,09942,54443,64647,55945,13339,68335,39036,10636,67735,35936,45537,78828,20826,67233,512
Langlopende verplichtingen:
Langetermijnschulden 6,0077,5307,5918,5086,6334,2774,7364,6704,3724,1574,3863,3913,7244,0642,4902,795
Uitgestelde opbrengsten niet-vlottend 57005,3775,4014,1045,1925,3395,6905,6426,9546,6926,4756,3275,2455,3890
Uitgestelde belastingverplichtingen niet-vlottend 3513494614484004743853734501,2021,2201,0069337347660
Overige niet-vlottende verplichtingen 8,1668,4012,8512,9064,2506,1364,7524,1564,2944,5424,5783,6893,4873,2833,0298,968
Totaal niet-vlottende verplichtingen 15,09416,28016,28017,26315,38716,07915,21214,88914,75816,85516,87614,56114,47113,32611,67411,763
Totaal passiva 62,43465,37958,82460,90962,94661,21254,89550,27950,86453,53252,23551,01652,25941,53438,34645,275
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 5,2945,2945,2945,2945,2945,2775,2775,2775,2775,2775,2775,2775,2775,2775,2775,277
Ingehouden winsten 38,61734,38729,53028,95029,86231,10432,31530,50429,22323,55622,07318,52016,06617,93618,00326,699
Overige gereserveerde algehele resultaten 1,4936866281211,0596851,56572615,4995711,50000000
Overige totale aandeelhoudersvermogen 9,5569,5039,4779,4459,1539,7877,7068,442-4,32212,22812,22912,16311,59611,96412,01612,494
Totaal eigen vermogen van aandeelhouders 54,96049,87044,92943,81045,36846,85346,86344,94945,67741,63241,07935,96032,93935,17735,29644,470
Totaal eigen vermogen 54,99949,90945,07444,18745,83247,49147,32645,40247,31143,18943,02638,24034,96336,01736,26645,488
Totaal passiva en aandeelhoudersvermogen 117,433115,288103,898105,096108,778108,703102,22195,68198,17596,72195,26189,25687,22277,55174,61290,763