Itoki Corporation
TSE:7972.T
1631 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 23,665 | 26,876 | 17,351 | 18,246 | 17,030 | 16,229 | 19,977 | 19,839 | 21,456 | 21,211 | 19,553 | 17,441 | 10,741 | 10,940 | 9,697 | 13,070 |
Kortetermijnbeleggingen
| 1,130 | 100 | 100 | -1,420 | -2,190 | 300 | -1,455 | -1,239 | 77 | 921 | 77 | 133 | 672 | 174 | 272 | -352 |
Liquide middelen en kortetermijnbeleggingen
| 24,795 | 26,976 | 17,451 | 18,246 | 17,030 | 16,529 | 19,977 | 19,839 | 21,533 | 22,132 | 19,630 | 17,574 | 11,413 | 11,114 | 9,969 | 13,070 |
Nettovorderingen
| 35,492 | 29,316 | 26,783 | 26,599 | 28,244 | 34,123 | 27,746 | 24,108 | 26,838 | 26,213 | 26,451 | 25,198 | 27,749 | 20,716 | 16,492 | 23,236 |
Voorraad
| 9,731 | 9,928 | 10,427 | 9,101 | 9,452 | 8,734 | 7,721 | 7,055 | 6,793 | 6,502 | 5,816 | 5,799 | 6,262 | 4,819 | 5,547 | 6,359 |
Overige vlottende activa
| 3,286 | 4,807 | 3,092 | 3,237 | 3,383 | 2,757 | 2,703 | 1,408 | 1,178 | 867 | 1,028 | 723 | 1,011 | 882 | 807 | 1,144 |
Totaal vlottende activa
| 73,304 | 71,027 | 57,753 | 57,183 | 58,109 | 62,143 | 58,147 | 52,410 | 56,342 | 55,714 | 52,925 | 49,294 | 46,435 | 37,531 | 32,815 | 43,809 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 24,792 | 24,978 | 24,417 | 26,206 | 27,781 | 26,362 | 24,426 | 25,321 | 26,396 | 27,040 | 28,193 | 27,928 | 28,433 | 26,309 | 28,901 | 30,850 |
Goodwill
| 341 | 517 | 1,317 | 2,093 | 2,413 | 3,005 | 2,793 | 208 | 240 | 26 | 34 | 6 | 17 | 28 | 39 | 50 |
Immateriële activa
| 1,951 | 1,302 | 2,797 | 3,497 | 2,532 | 1,432 | 858 | 933 | 1,073 | 1,082 | 1,196 | 699 | 778 | 775 | 570 | 390 |
Goodwill en immateriële activa
| 2,292 | 1,819 | 4,114 | 5,590 | 4,945 | 4,437 | 3,651 | 1,141 | 1,313 | 1,108 | 1,230 | 705 | 795 | 803 | 609 | 440 |
Langetermijnbeleggingen
| 5,835 | 4,957 | 5,412 | 7,003 | 9,164 | 6,122 | 8,941 | 10,429 | 6,595 | 4,836 | 4,989 | 4,694 | 4,552 | 6,967 | 6,906 | 7,501 |
Belastingvorderingen
| 2,127 | 3,084 | 2,586 | 1,414 | 1,051 | 881 | 413 | 371 | 420 | 47 | 104 | 157 | 178 | 135 | 141 | 2,358 |
Overige niet-vlottende activa
| 9,087 | 9,420 | 9,613 | 7,697 | 7,726 | 8,755 | 6,642 | 6,009 | 7,109 | 7,976 | 7,820 | 6,478 | 6,829 | 5,806 | 5,240 | 5,805 |
Totaal niet-vlottende activa
| 44,133 | 44,258 | 46,142 | 47,910 | 50,667 | 46,557 | 44,073 | 43,271 | 41,833 | 41,007 | 42,336 | 39,962 | 40,787 | 40,020 | 41,797 | 46,954 |
Totaal activa
| 117,437 | 115,288 | 103,898 | 105,096 | 108,778 | 108,703 | 102,221 | 95,681 | 98,175 | 96,721 | 95,261 | 89,256 | 87,222 | 77,551 | 74,612 | 90,763 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 20,708 | 12,674 | 12,335 | 12,377 | 13,368 | 15,116 | 12,564 | 10,932 | 12,367 | 13,151 | 13,375 | 18,555 | 20,560 | 15,767 | 15,378 | 20,074 |
Kortlopende schulden
| 10,731 | 12,573 | 11,852 | 12,597 | 15,105 | 11,767 | 12,348 | 11,472 | 10,624 | 10,758 | 11,131 | 11,213 | 11,515 | 8,076 | 7,524 | 7,662 |
Belastingschulden
| 916 | 3,899 | 2,073 | 2,435 | 1,590 | 1,420 | 1,171 | 1,367 | 1,454 | 1,107 | 1,181 | 1,079 | 548 | 549 | 184 | 149 |
Uitgestelde opbrengsten
| 916 | 0 | 4,172 | 4,184 | 3,352 | 1,420 | 2,762 | 2,806 | 2,786 | 2,636 | 2,324 | 1,980 | 1,093 | 1,210 | 433 | 423 |
Overige kortlopende verplichtingen
| 14,985 | 23,852 | 14,185 | 14,488 | 15,734 | 16,830 | 12,009 | 10,180 | 10,329 | 10,132 | 8,529 | 4,707 | 4,620 | 3,155 | 3,337 | 5,353 |
Totaal kortlopende verplichtingen
| 47,340 | 49,099 | 42,544 | 43,646 | 47,559 | 45,133 | 39,683 | 35,390 | 36,106 | 36,677 | 35,359 | 36,455 | 37,788 | 28,208 | 26,672 | 33,512 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 6,007 | 7,530 | 7,591 | 8,508 | 6,633 | 4,277 | 4,736 | 4,670 | 4,372 | 4,157 | 4,386 | 3,391 | 3,724 | 4,064 | 2,490 | 2,795 |
Uitgestelde opbrengsten niet-vlottend
| 570 | 0 | 5,377 | 5,401 | 4,104 | 5,192 | 5,339 | 5,690 | 5,642 | 6,954 | 6,692 | 6,475 | 6,327 | 5,245 | 5,389 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 351 | 349 | 461 | 448 | 400 | 474 | 385 | 373 | 450 | 1,202 | 1,220 | 1,006 | 933 | 734 | 766 | 0 |
Overige niet-vlottende verplichtingen
| 8,166 | 8,401 | 2,851 | 2,906 | 4,250 | 6,136 | 4,752 | 4,156 | 4,294 | 4,542 | 4,578 | 3,689 | 3,487 | 3,283 | 3,029 | 8,968 |
Totaal niet-vlottende verplichtingen
| 15,094 | 16,280 | 16,280 | 17,263 | 15,387 | 16,079 | 15,212 | 14,889 | 14,758 | 16,855 | 16,876 | 14,561 | 14,471 | 13,326 | 11,674 | 11,763 |
Totaal passiva
| 62,434 | 65,379 | 58,824 | 60,909 | 62,946 | 61,212 | 54,895 | 50,279 | 50,864 | 53,532 | 52,235 | 51,016 | 52,259 | 41,534 | 38,346 | 45,275 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,294 | 5,294 | 5,294 | 5,294 | 5,294 | 5,277 | 5,277 | 5,277 | 5,277 | 5,277 | 5,277 | 5,277 | 5,277 | 5,277 | 5,277 | 5,277 |
Ingehouden winsten
| 38,617 | 34,387 | 29,530 | 28,950 | 29,862 | 31,104 | 32,315 | 30,504 | 29,223 | 23,556 | 22,073 | 18,520 | 16,066 | 17,936 | 18,003 | 26,699 |
Overige gereserveerde algehele resultaten
| 1,493 | 686 | 628 | 121 | 1,059 | 685 | 1,565 | 726 | 15,499 | 571 | 1,500 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,556 | 9,503 | 9,477 | 9,445 | 9,153 | 9,787 | 7,706 | 8,442 | -4,322 | 12,228 | 12,229 | 12,163 | 11,596 | 11,964 | 12,016 | 12,494 |
Totaal eigen vermogen van aandeelhouders
| 54,960 | 49,870 | 44,929 | 43,810 | 45,368 | 46,853 | 46,863 | 44,949 | 45,677 | 41,632 | 41,079 | 35,960 | 32,939 | 35,177 | 35,296 | 44,470 |
Totaal eigen vermogen
| 54,999 | 49,909 | 45,074 | 44,187 | 45,832 | 47,491 | 47,326 | 45,402 | 47,311 | 43,189 | 43,026 | 38,240 | 34,963 | 36,017 | 36,266 | 45,488 |
Totaal passiva en aandeelhoudersvermogen
| 117,433 | 115,288 | 103,898 | 105,096 | 108,778 | 108,703 | 102,221 | 95,681 | 98,175 | 96,721 | 95,261 | 89,256 | 87,222 | 77,551 | 74,612 | 90,763 |