Shin-Etsu Polymer Co.,Ltd.

TSE:7970.T

1533 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 42,24640,67343,79045,04644,09946,90048,92550,63246,94848,74947,08247,03848,93547,62044,78545,29441,88242,51440,73341,31340,80141,97442,24341,78541,50343,10742,67742,97140,46240,23637,99236,75237,61338,72538,54338,72137,57237,33335,92334,66734,31335,13932,98232,52231,29629,78527,26927,78728,57328,68827,55527,88828,12726,87426,95126,32826,90325,32826,10524,73022,373
Kortetermijnbeleggingen 01,78002,409-1,1753,05702,781-1,011-977-977-8140-139000-75000-4000-50000000-2000-2000-5000-6000-8000-6000-16700-10
Liquide middelen en kortetermijnbeleggingen 42,24642,45343,79045,04644,09946,90048,92550,63246,94848,74947,08247,03848,93547,62044,78545,29441,88242,51440,73341,31340,80141,97442,24341,78541,50343,10742,67742,97140,46240,23637,99236,75237,61338,72538,54338,72137,57237,33335,92334,66734,31335,13932,98232,52231,29629,78527,26927,78728,57328,68827,55527,88828,12726,87426,95126,32826,90325,32826,10524,73022,373
Nettovorderingen 30,12428,74927,26627,11327,92527,46831,29327,15825,24924,43625,36023,64521,56520,88320,25717,38418,71820,34020,98120,16420,27021,85723,38922,31320,85222,03922,09521,31919,27221,14720,43119,47318,53319,23521,01020,23919,49721,39721,69619,62419,61220,02120,70819,12319,73819,79619,56720,22219,94420,52021,26420,80821,28121,52724,13823,31023,83025,38725,53322,70523,860
Voorraad 20,03720,21219,94520,36920,35219,63019,22818,31316,61314,89713,12112,94512,33810,87511,24711,41811,52111,69411,64111,53812,13511,10910,88810,32210,47510,5949,9859,4439,5359,0588,6248,3879,1889,3679,2159,4259,4129,4478,8018,4718,4918,0148,2678,0618,0467,7097,9518,1118,3348,1488,5778,3948,5157,9128,4348,6018,7707,9109,0939,46010,651
Overige vlottende activa 1,1681,2985,6575,2584,7434,0744,6343,8023,9622,8633,7122,9593,0412,8133,3252,4583,0423,1283,3932,6143,6433,4513,4053,0373,3653,0773,8042,8523,1322,7373,2003,0023,0942,6263,2082,3042,3031,4861,7411,4631,3901,2949185754905024765524734301972371251021321932286915427221
Totaal vlottende activa 93,57592,71296,65897,78697,11998,072104,08099,90592,77290,94589,27586,58785,87982,19179,61476,55475,16377,67676,74875,62976,84978,39179,92577,45776,19578,81778,56176,58572,40173,17870,24767,61468,42869,95371,97670,68968,78469,66368,16164,22563,80664,46862,87560,28159,57057,79255,26356,67257,32457,78657,59357,32758,04856,41559,65558,43259,73158,69460,88557,16756,905
Niet-vlottende activa:
Materiële vaste activa, netto 48,79344,42044,19039,87338,72933,68934,21431,26028,59027,16426,54424,53823,00422,29223,12623,48723,82523,57923,56423,91024,25424,10623,28823,40622,62622,20020,81220,66920,10719,85019,15719,26819,70919,77120,13920,81720,68520,69321,46720,70020,50220,77020,40820,73820,67920,16019,73919,81220,25119,81620,18220,82221,04021,17722,22422,47322,94722,06123,06823,94624,620
Goodwill 1271441601771871991,4261,4861,5341,5741,7111,838408000000000000000000000000000000000000000000000000
Immateriële activa 864842890897927673820822843727352237145145156157157156156165166172177177185174185221263305335381415412441484504530548582618655689723760802836786602147159174177192196212217229180188208
Goodwill en immateriële activa 9919861,0501,0741,1148722,2462,3082,3772,3012,0632,075553145156157157156156165166172177177185174185221263305335381415412441484504530548582618655689723760802836786602147159174177192196212217229180188208
Langetermijnbeleggingen 1,1621,1129459672,1749349089281,9181,8721,8641,7448601,9282,0522,0061,9821,9492,0362,1152,1132,2489871,2751,2141,2261,3331,2521,2111,1841,1511,2721,1171,2671,4371,3241,4651,5531,5571,5091,4651,3381,3731,2791,2741,2211,1421,0451,0981,2021,1121,1091,1861,2291,2571,2341,2042,4441,7041,6851,534
Belastingvorderingen 4765013416003376393333223062936238046628108111,0279411,0588351,0279251,1951,0621,1301,0522623192283084503883455584133183243203223303243273303443373984319921,1041,1021,1221,0951,2611,2711,2861,0511,0971,2251,1601,2931,3671,576
Overige niet-vlottende activa 1,0341,0471,2171,187-11,1551,2171,047-10-1-28408431,0129751,0069571,0458188969189069159449849951,0161,0361,0911,0859679961,0271,0251,0681,1151,1251,0551,0331,0551,0811,0679789559339059439639449841,0121,0281,0271,0471,0551,0561,0401,1841,2271,071
Totaal niet-vlottende activa 52,45648,06647,74343,70142,35337,28938,91835,86533,19031,63031,09329,15925,91926,01827,15727,65227,91127,69927,63628,03528,35428,63926,42026,90326,02124,84623,64423,38622,92522,88022,11622,23322,79522,89023,36024,01724,08924,22324,95724,14823,96724,17423,88124,05524,06623,54723,61423,69024,01623,23123,53224,37824,70224,91125,77526,07126,64926,93427,42928,41329,009
Totaal activa 146,031140,778144,403141,490139,475135,364143,001135,772125,964122,577120,370115,749111,800108,212106,773104,209103,077105,378104,387103,666105,206107,032106,346104,363102,220103,667102,20799,97495,32996,06192,36489,84991,22592,84595,33994,70992,87593,88993,12188,37587,77588,64486,75984,33983,64081,34278,88080,36281,34081,01781,12581,70582,75081,32685,43084,50386,38085,62888,31485,58085,914
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,60316,25013,96015,54414,83015,06517,01214,58613,83812,81712,61111,68811,35010,17110,3088,6248,79610,59111,72210,57912,05812,39913,26111,92812,35113,66714,25914,60413,26213,08013,54111,94712,00612,62114,79512,59712,62113,33815,61113,16013,03913,13414,05011,84613,35812,94112,62014,35714,23315,50215,71213,62014,33613,51616,41215,09214,52914,12815,61212,75312,188
Kortlopende schulden 0288000271000-6800000000000000000000000000000000004045151700011111,5621,5814,0714,1115,561
Belastingschulden 1,1078883061,4037091,7191,6322,0441,0741,6701,1201,1805601,1017408653125202856242501,0491,1911,1545419149691,1185609661,01377656860384065633522930731513718428428897126200398213184224410229441308389196418427397141
Uitgestelde opbrengsten 0740001050006800000000000000000000000000000000002,29102,6602,4121,9170001,8032,3082,1342,5601,9172,4602,0772,0832,089
Overige kortlopende verplichtingen 11,5328,25814,98211,57215,42512,04815,05813,75010,77512,89013,00610,4649,0529,4648,9288,7138,2608,1808,4439,0869,72311,87311,26411,65011,00610,5449,6399,2197,7698,5488,3707,5877,2167,4148,1497,6546,9526,5265,7475,4125,1475,2424,6934,0259123,1068296359592,4732,7102,9549685321,2338441,148695747564897
Totaal kortlopende verplichtingen 27,13524,87028,94227,11630,25527,48932,07028,33624,61325,70725,61722,15220,40219,63519,23617,33717,05618,77120,16519,66521,78124,27224,52523,57823,35724,21123,89823,82321,03121,62821,91119,53419,22220,03522,94420,25119,57319,86421,35818,57218,18618,37618,74315,87116,56516,04716,15417,41917,12617,97518,42216,57417,10816,35719,78018,49719,15618,86422,50719,51120,735
Langlopende verplichtingen:
Langetermijnschulden 000000000000000000000000000000000000111111222222333344446855586
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,9542,9402,8722,7462,7742,7503,7682,8132,9002,5352,3952,0561,7491,9011,8651,8541,8662,0712,0391,9392,0392,2021,7411,7381,7381,9471,9431,5361,5611,5441,5611,5471,5611,5601,7801,7531,7921,7761,8531,8131,8402,1812,3332,2702,2632,2732,2532,2632,2832,2902,2732,2892,2892,2552,2072,1872,1661,9591,9091,8721,880
Totaal niet-vlottende verplichtingen 2,9542,9402,8722,7462,7742,7503,7682,8132,9002,5352,3952,0561,7491,9011,8651,8541,8662,0712,0391,9392,0392,2021,7411,7381,7381,9471,9431,5361,5611,5441,5611,5471,5611,5601,7801,7531,7931,7771,8541,8141,8412,1822,3352,2722,2652,2752,2552,2652,2862,2932,2762,2922,2932,2592,2112,1912,2341,9641,9141,8771,966
Totaal passiva 30,08927,81031,81429,86233,02930,23935,83831,14927,51328,24228,01224,20822,15121,53621,10119,19118,92220,84222,20421,60423,82026,47426,26625,31625,09526,15825,84125,35922,59223,17223,47221,08120,78321,59524,72422,00421,36621,64123,21220,38620,02720,55821,07818,14318,83018,32218,40919,68419,41220,26820,69818,86619,40118,61621,99120,68821,39020,82824,42121,38822,701
Eigen vermogen:
Preferente aandelen 0000101,08600095,62194,03693,23392,5881,2483,2663,2113,2623,2202,3923,1732,6651,5601,7489141,1941,5442137371,3991,9751,0734,1983,5745150000000001,1819792,0883,929000000000000000
Gewone aandelen 11,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,63511,635
Ingehouden winsten 85,35085,02283,06982,61880,30279,61978,73677,58575,24673,67073,03271,85270,19969,25768,19867,60066,70166,25964,71463,70461,92361,28460,00958,88757,35256,40355,10353,99552,69951,97051,11250,46549,12148,66747,87247,39146,70746,32146,15645,99545,44945,06544,91645,21344,96845,07745,22645,42245,25345,59845,41045,98945,96046,27046,26246,46746,01945,82946,14145,29245,645
Overige gereserveerde algehele resultaten 10,2047,6039,3838,1705,3604,7667,9036,5642,830299-875-1,047-1,248-3,266-3,211-3,262-3,220-2,392-3,173-2,665-1,560-1,748-914-1,194-1,544-213-737-1,399-1,975-1,073-4,198-3,574-5157599432,9812,5263,7181,661633621,051-1,181-979-2,088-3,929000000000000000
Overige totale aandeelhoudersvermogen 8,7518,7078,5029,205-91,9379,1058,8898,839-86,881-85,305-84,667-83,4877,8155,7845,8395,7835,8196,6425,8346,7237,8287,6398,4368,5258,1389,4719,6288,9858,4039,2846,1456,6689,68610,18910,1659,8489,8089,7389,6569,5569,5219,5218,3398,5427,4355,5942,9782,9794,3622,8772,7404,5265,0414,1134,8344,9696,5556,6735,4696,5775,292
Totaal eigen vermogen van aandeelhouders 115,940112,967112,589111,628106,446105,125107,163104,62398,45194,33592,35891,54189,64986,67685,67285,01884,15584,53682,18382,06281,38680,55880,08079,04777,12577,50976,36674,61572,73772,88968,89268,76870,44271,25070,61571,85570,67671,41269,10867,24966,96767,27264,89065,39064,03862,30659,83960,03661,25060,11059,78562,15062,63662,01862,73163,07164,20964,13763,24563,50462,572
Totaal eigen vermogen 115,940112,967112,589111,628106,446105,125107,163104,62398,45194,33592,35891,54189,64986,67685,67285,01884,15584,53682,18382,06281,38680,55880,08079,04777,12577,50976,36674,61572,73772,88968,89268,76870,44271,25070,61572,70571,50972,24869,90967,98967,74868,08665,68166,19664,81063,02060,47160,67861,92860,74960,42762,83963,34962,71063,43963,81564,99064,80063,89364,19263,213
Totaal passiva en aandeelhoudersvermogen 146,031140,777144,403141,490139,475135,364143,001135,772125,964122,577120,370115,749111,800108,212106,773104,209103,077105,378104,387103,666105,206107,032106,346104,363102,220103,667102,20799,97495,32996,06192,36489,84991,22592,84595,33994,70992,87593,88993,12188,37587,77588,64486,75984,33983,64081,34278,88080,36281,34081,01781,12581,70582,75081,32685,43084,50386,38085,62888,31485,58085,914