Zojirushi Corporation
TSE:7965.T
1605 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 31,212 | 34,119 | 37,274 | 34,391 | 30,441 | 27,202 | 28,318 | 23,755 | 21,648 | 16,936 | 12,672 | 12,225 | 11,593 | 12,312 | 12,019 | 9,506 | 9,741 | 12,142 | 10,036 | 11,143 |
Kortetermijnbeleggingen
| 2,986 | 3,042 | -3,406 | 400 | -1,735 | 200 | 100 | 100 | 800 | 600 | 400 | 0 | 100 | 2,711 | 2,010 | 2,703 | 2,503 | 1,308 | 3,608 | 1,708 |
Liquide middelen en kortetermijnbeleggingen
| 34,198 | 34,119 | 37,274 | 34,791 | 30,441 | 27,402 | 28,418 | 23,855 | 22,448 | 17,536 | 13,072 | 12,225 | 11,693 | 15,023 | 14,029 | 12,209 | 12,244 | 13,450 | 13,644 | 12,851 |
Nettovorderingen
| 15,514 | 14,050 | 13,159 | 11,720 | 11,937 | 14,723 | 13,940 | 15,298 | 15,451 | 14,037 | 13,446 | 12,270 | 13,883 | 12,967 | 11,804 | 12,425 | 12,782 | 12,546 | 13,409 | 13,315 |
Voorraad
| 31,045 | 31,736 | 22,688 | 22,315 | 20,941 | 21,300 | 21,800 | 20,943 | 20,813 | 17,745 | 17,320 | 15,598 | 13,693 | 11,707 | 12,296 | 13,631 | 11,756 | 10,605 | 10,442 | 9,533 |
Overige vlottende activa
| 2,883 | 5,050 | 4,329 | 4,828 | 4,412 | 5,031 | 4,624 | 4,487 | 4,504 | 3,924 | 2,814 | 2,197 | 1,773 | 1,447 | 1,257 | 1,141 | 1,735 | 1,357 | 1,294 | 1,371 |
Totaal vlottende activa
| 83,640 | 84,955 | 77,450 | 73,654 | 67,731 | 68,456 | 68,782 | 64,583 | 63,216 | 53,242 | 46,652 | 42,290 | 41,042 | 41,144 | 39,386 | 39,406 | 38,517 | 37,958 | 38,789 | 37,070 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 14,576 | 14,409 | 13,418 | 12,848 | 12,511 | 12,808 | 12,495 | 12,756 | 12,650 | 13,311 | 14,222 | 14,381 | 14,812 | 15,050 | 15,025 | 14,652 | 15,187 | 15,360 | 15,359 | 15,707 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 3 | 9 | 15 | 21 | 27 | 25 | 59 | 93 | 129 | 175 | 38 | 60 | 56 | 80 |
Immateriële activa
| 717 | 629 | 616 | 896 | 1,361 | 1,855 | 2,267 | 2,699 | 1,623 | 1,608 | 1,086 | 552 | 477 | 516 | 470 | 519 | 539 | 520 | 384 | 359 |
Goodwill en immateriële activa
| 717 | 629 | 616 | 896 | 1,361 | 1,855 | 2,270 | 2,708 | 1,638 | 1,629 | 1,113 | 577 | 536 | 609 | 599 | 694 | 577 | 580 | 440 | 439 |
Langetermijnbeleggingen
| 7,806 | 6,942 | 9,645 | 6,165 | 9,086 | 7,579 | 7,776 | 7,003 | 6,841 | 6,077 | 6,068 | 5,556 | 5,558 | 2,409 | 2,948 | 2,181 | 4,947 | 6,687 | 5,110 | 5,033 |
Belastingvorderingen
| 642 | 602 | 491 | 617 | 495 | 336 | 65 | 68 | 67 | 43 | 100 | 405 | 1,698 | 2,593 | 2,368 | 2,186 | 1,015 | 928 | 377 | 1,150 |
Overige niet-vlottende activa
| 5,037 | 3,645 | 292 | 2,836 | 319 | 1,756 | 1,536 | 901 | 1,606 | 1,063 | 927 | 577 | 1,177 | 3,809 | 3,384 | 4,600 | 4,086 | 3,066 | 5,390 | 4,063 |
Totaal niet-vlottende activa
| 28,778 | 26,227 | 24,462 | 23,362 | 23,772 | 24,334 | 24,142 | 23,436 | 22,802 | 22,123 | 22,430 | 21,496 | 23,781 | 24,470 | 24,324 | 24,313 | 25,812 | 26,621 | 26,676 | 26,392 |
Totaal activa
| 112,418 | 111,184 | 101,913 | 97,019 | 91,507 | 92,794 | 92,928 | 88,022 | 86,019 | 75,367 | 69,084 | 63,786 | 64,823 | 65,614 | 63,710 | 63,719 | 64,329 | 64,579 | 65,465 | 63,462 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 7,157 | 10,057 | 7,945 | 8,967 | 7,361 | 8,159 | 8,505 | 8,925 | 10,226 | 8,482 | 8,104 | 7,156 | 6,662 | 6,921 | 5,065 | 5,755 | 5,727 | 5,495 | 5,632 | 4,750 |
Kortlopende schulden
| 606 | 517 | 1,866 | 335 | 0 | 0 | 1,500 | 1,674 | 263 | 1,500 | 143 | 210 | 273 | 212 | 5,147 | 989 | 1,010 | 1,696 | 3,620 | 3,203 |
Belastingschulden
| 919 | 965 | 1,158 | 1,039 | 619 | 678 | 1,209 | 1,526 | 2,205 | 1,449 | 736 | 318 | 1,015 | 323 | 312 | 382 | 332 | 984 | 1,517 | 552 |
Uitgestelde opbrengsten
| 127 | 207 | 9,281 | 8,179 | 0 | 0 | 8,344 | 9,451 | 9,334 | 8,253 | 6,330 | 5,287 | 6,243 | 5,301 | 4,647 | 5,381 | 4,586 | 1,757 | 2,356 | 1,327 |
Overige kortlopende verplichtingen
| 11,227 | 11,849 | 506 | 900 | 7,888 | 8,801 | 796 | 1,221 | 707 | 656 | 788 | 923 | 1,357 | 1,471 | 1,409 | 736 | 600 | 3,840 | 3,858 | 3,710 |
Totaal kortlopende verplichtingen
| 19,117 | 22,630 | 19,598 | 18,381 | 15,249 | 16,960 | 19,145 | 21,271 | 20,530 | 18,891 | 15,365 | 13,576 | 14,535 | 13,905 | 16,268 | 12,861 | 11,923 | 12,788 | 15,466 | 12,990 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,500 | 3,189 | 1,184 | 1,771 | 1,500 | 1,500 | 1,500 | 1,500 | 3,000 | 1,500 | 3,000 | 3,000 | 3,000 | 3,000 | 0 | 4,100 | 4,000 | 4,245 | 4,055 | 7,265 |
Uitgestelde opbrengsten niet-vlottend
| 1,646 | 0 | 2,933 | 2,853 | 2,753 | 2,708 | 2,653 | 2,577 | 2,244 | 1,861 | 2,067 | 2,207 | 5,545 | 0 | 0 | 6,087 | 5,720 | 5,543 | 4,839 | 4,490 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,956 | 912 | 1,008 | 770 | 643 | 1,548 | 1,611 | 1,018 | 1,099 | 246 | 211 | 8 | 9 | 0 | 7 | 9 | 19 | 24 | 24 | 40 |
Overige niet-vlottende verplichtingen
| 2,898 | 3,176 | 355 | 330 | 346 | 334 | 349 | 513 | 334 | 308 | 370 | 534 | 1,161 | 9,205 | 8,336 | 1,238 | 663 | 499 | 460 | 1,082 |
Totaal niet-vlottende verplichtingen
| 8,000 | 7,277 | 5,480 | 5,724 | 5,242 | 6,090 | 6,113 | 5,608 | 6,677 | 3,915 | 5,648 | 5,749 | 9,715 | 12,205 | 8,343 | 11,434 | 10,402 | 10,311 | 9,378 | 12,877 |
Totaal passiva
| 27,117 | 29,907 | 25,078 | 24,105 | 20,491 | 23,050 | 25,258 | 26,879 | 27,207 | 22,806 | 21,013 | 19,325 | 24,250 | 26,110 | 24,611 | 24,295 | 22,325 | 23,099 | 24,844 | 25,867 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 | 4,022 |
Ingehouden winsten
| 69,394 | 67,253 | 66,090 | 63,474 | 61,288 | 59,098 | 56,421 | 52,637 | 46,824 | 41,456 | 38,711 | 37,682 | 34,110 | 32,596 | 31,854 | 31,675 | 31,709 | 31,021 | 29,497 | 28,260 |
Overige gereserveerde algehele resultaten
| 7,720 | 5,867 | 2,828 | 1,571 | 1,804 | 2,762 | 3,197 | 589 | 3,984 | 3,149 | 1,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,345 | 3,317 | 3,283 | 3,248 | 3,234 | 3,214 | 3,191 | 3,190 | 3,192 | 3,204 | 3,209 | 2,287 | 1,997 | 2,380 | 2,657 | 3,021 | 5,146 | 5,353 | 5,952 | 4,288 |
Totaal eigen vermogen van aandeelhouders
| 84,481 | 80,459 | 76,223 | 72,315 | 70,348 | 69,096 | 66,831 | 60,438 | 58,022 | 51,831 | 47,586 | 43,991 | 40,129 | 38,998 | 38,533 | 38,718 | 40,877 | 40,396 | 39,471 | 36,570 |
Totaal eigen vermogen
| 85,299 | 81,277 | 76,835 | 72,914 | 71,016 | 69,744 | 67,670 | 61,143 | 58,812 | 52,561 | 48,071 | 44,461 | 40,573 | 39,504 | 39,099 | 39,424 | 42,004 | 41,480 | 40,621 | 37,595 |
Totaal passiva en aandeelhoudersvermogen
| 112,416 | 111,184 | 101,913 | 97,019 | 91,507 | 92,794 | 92,928 | 88,022 | 86,019 | 75,367 | 69,084 | 63,786 | 64,823 | 65,614 | 63,710 | 63,719 | 64,329 | 64,579 | 65,465 | 63,462 |