Nichiha Corporation
TSE:7943.T
3450 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35,925 | 34,966 | 39,416 | 35,581 | 32,827 | 34,369 | 36,485 | 35,109 | 32,100 | 31,402 | 34,514 | 32,326 | 30,357 | 30,362 | 32,199 | 29,054 | 28,327 | 30,428 | 32,694 | 31,465 | 29,135 | 29,838 | 32,752 | 28,828 | 27,742 | 28,454 | 30,836 | 29,434 | 27,420 | 30,972 | 30,235 | 29,458 | 27,550 | 27,967 | 29,826 | 27,904 | 25,627 | 27,012 | 27,640 | 26,569 | 25,509 | 28,139 | 30,227 | 29,476 | 26,352 | 25,294 | 27,035 | 25,558 | 23,119 | 23,063 | 25,325 | 25,396 | 22,104 | 22,863 | 25,832 | 24,986 | 21,651 | 21,742 | 23,397 | 22,844 | 20,103 | 19,235 | 24,845 | 24,677 |
Kosten van de omzet
| 23,643 | 22,439 | 25,060 | 23,184 | 21,367 | 21,092 | 23,366 | 21,723 | 19,572 | 19,703 | 20,645 | 18,837 | 17,926 | 18,196 | 19,234 | 17,983 | 17,902 | 18,368 | 19,456 | 18,914 | 17,560 | 17,765 | 19,588 | 17,331 | 16,840 | 17,326 | 18,511 | 17,139 | 16,588 | 18,993 | 17,948 | 17,483 | 16,915 | 17,892 | 18,677 | 17,702 | 16,423 | 17,521 | 17,909 | 17,212 | 16,304 | 18,500 | 19,131 | 18,632 | 17,219 | 16,932 | 17,320 | 16,272 | 14,910 | 15,374 | 16,359 | 16,521 | 14,433 | 15,753 | 16,705 | 16,818 | 14,507 | 15,020 | 15,534 | 15,591 | 14,664 | 14,179 | 18,119 | 17,795 |
Brutowinst
| 12,282 | 12,527 | 14,356 | 12,397 | 11,460 | 13,277 | 13,119 | 13,386 | 12,528 | 11,699 | 13,869 | 13,489 | 12,431 | 12,166 | 12,965 | 11,071 | 10,425 | 12,060 | 13,238 | 12,551 | 11,575 | 12,073 | 13,164 | 11,497 | 10,902 | 11,128 | 12,325 | 12,295 | 10,832 | 11,979 | 12,287 | 11,975 | 10,635 | 10,075 | 11,149 | 10,202 | 9,204 | 9,491 | 9,731 | 9,357 | 9,205 | 9,639 | 11,096 | 10,844 | 9,133 | 8,362 | 9,715 | 9,286 | 8,209 | 7,689 | 8,966 | 8,875 | 7,671 | 7,110 | 9,127 | 8,168 | 7,144 | 6,722 | 7,863 | 7,253 | 5,439 | 5,056 | 6,726 | 6,882 |
Brutowinstmarge
| 0.342 | 0.358 | 0.364 | 0.348 | 0.349 | 0.386 | 0.36 | 0.381 | 0.39 | 0.373 | 0.402 | 0.417 | 0.409 | 0.401 | 0.403 | 0.381 | 0.368 | 0.396 | 0.405 | 0.399 | 0.397 | 0.405 | 0.402 | 0.399 | 0.393 | 0.391 | 0.4 | 0.418 | 0.395 | 0.387 | 0.406 | 0.407 | 0.386 | 0.36 | 0.374 | 0.366 | 0.359 | 0.351 | 0.352 | 0.352 | 0.361 | 0.343 | 0.367 | 0.368 | 0.347 | 0.331 | 0.359 | 0.363 | 0.355 | 0.333 | 0.354 | 0.349 | 0.347 | 0.311 | 0.353 | 0.327 | 0.33 | 0.309 | 0.336 | 0.318 | 0.271 | 0.263 | 0.271 | 0.279 |
Onderzoek- en ontwikkelingskosten
| 0 | 302 | 336 | 264 | 428 | 326 | 374 | 305 | 382 | 1,505 | 419 | 345 | 401 | 1,386 | 0 | 0 | 0 | 1,374 | 0 | 0 | 0 | 1,470 | 0 | 0 | 0 | 1,528 | 0 | 0 | 0 | 1,697 | 0 | 0 | 0 | 1,842 | 0 | 0 | 0 | 2,030 | 0 | 0 | 0 | 1,937 | 0 | 0 | 0 | 1,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -11,917 | 0 | 0 | 0 | -13,076 | 0 | 0 | 0 | -14,069 | 0 | 0 | 0 | -10,932 | 0 | 0 | 0 | -11,943 | 0 | 0 | 0 | -10,859 | 0 | 0 | 0 | -10,463 | 0 | 0 | 0 | -10,591 | 0 | 0 | 0 | -10,959 | 0 | 0 | 0 | -10,140 | 0 | 0 | 0 | -10,756 | 0 | 0 | 0 | -8,992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 10,892.5 | 0 | 0 | 0 | 22,732 | 0 | 0 | 0 | 21,405 | 0 | 0 | 0 | 17,491 | 0 | 0 | 0 | 18,746 | 0 | 0 | 0 | 17,348 | 0 | 0 | 0 | 16,415 | 0 | 0 | 0 | 17,157 | 0 | 0 | 0 | 15,876 | 0 | 0 | 0 | 14,980 | 0 | 0 | 0 | 15,026 | 0 | 0 | 0 | 12,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10,576 | 9,691 | 10,153 | 9,955 | 9,833 | 9,656 | 9,802 | 10,263 | 9,880 | 7,336 | 10,017 | 9,980 | 8,922 | 6,559 | 8,834 | 8,504 | 8,408 | 6,803 | 9,266 | 9,187 | 8,861 | 6,489 | 9,000 | 8,445 | 8,519 | 5,952 | 8,589 | 8,232 | 8,213 | 6,566 | 8,360 | 8,230 | 8,188 | 4,917 | 8,223 | 8,089 | 7,949 | 4,840 | 7,983 | 7,418 | 7,636 | 4,270 | 7,979 | 8,027 | 7,599 | 3,760 | 7,517 | 7,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 63 | 55 | 47 | 40 | 114 | 89 | 70 | 56 | 44 | 53 | 101 | 59 | 76 | 50 | 44 | 60 | 48 | 124 | 40 | 39 | 45 | 57 | 45 | 62 | 388 | 63 | 43 | 113 | 109 | 111 | 50 | 34 | 48 | 57 | 50 | 32 | 97 | 65 | 166 | 45 | 77 | 76 | 40 | 50 | 19 | -33 | 97 | 97 | 123 | 81 | 109 | 116 | 125 | 87 | 132 | 96 | 175 | 23 | 166 | 51 | 94 | 45 | 119 |
Bedrijfskosten
| 10,578 | 9,993 | 10,489 | 10,219 | 9,833 | 9,976 | 10,176 | 10,568 | 9,880 | 9,586 | 10,017 | 9,980 | 9,323 | 8,845 | 8,834 | 8,504 | 8,408 | 9,007 | 9,266 | 9,187 | 8,861 | 8,944 | 9,000 | 8,445 | 8,519 | 8,307 | 8,589 | 8,232 | 8,213 | 9,259 | 8,360 | 8,230 | 8,188 | 8,014 | 8,223 | 8,089 | 7,949 | 7,997 | 7,983 | 7,418 | 7,636 | 7,756 | 7,979 | 8,027 | 7,599 | 7,005 | 7,517 | 7,095 | 6,785 | 2,132 | 6,758 | 6,619 | 6,261 | 1,881 | 6,899 | 6,630 | 6,552 | 1,446 | 6,514 | 6,337 | 6,234 | 1,440 | 7,103 | 6,754 |
Bedrijfsresultaat
| 1,704 | 2,534 | 3,867 | 2,178 | 1,626 | 3,295 | 2,944 | 2,817 | 2,648 | 2,108 | 3,852 | 3,510 | 3,106 | 3,315 | 4,131 | 2,567 | 2,016 | 3,049 | 3,973 | 3,363 | 2,713 | 3,121 | 4,164 | 3,054 | 2,381 | 2,815 | 3,736 | 4,063 | 2,618 | 2,715 | 3,927 | 3,746 | 2,445 | 2,056 | 2,926 | 2,113 | 1,254 | 1,492 | 1,747 | 1,938 | 1,569 | 1,879 | 3,117 | 2,817 | 1,533 | 1,355 | 2,197 | 2,191 | 1,423 | 1,030 | 2,207 | 2,257 | 1,409 | 836 | 2,228 | 1,537 | 591 | 797 | 1,348 | 915 | -795 | -784 | -377 | 127 |
Bedrijfsresultaat ratio
| 0.047 | 0.072 | 0.098 | 0.061 | 0.05 | 0.096 | 0.081 | 0.08 | 0.082 | 0.067 | 0.112 | 0.109 | 0.102 | 0.109 | 0.128 | 0.088 | 0.071 | 0.1 | 0.122 | 0.107 | 0.093 | 0.105 | 0.127 | 0.106 | 0.086 | 0.099 | 0.121 | 0.138 | 0.095 | 0.088 | 0.13 | 0.127 | 0.089 | 0.074 | 0.098 | 0.076 | 0.049 | 0.055 | 0.063 | 0.073 | 0.062 | 0.067 | 0.103 | 0.096 | 0.058 | 0.054 | 0.081 | 0.086 | 0.062 | 0.045 | 0.087 | 0.089 | 0.064 | 0.037 | 0.086 | 0.062 | 0.027 | 0.037 | 0.058 | 0.04 | -0.04 | -0.041 | -0.015 | 0.005 |
Totaal overige inkomsten en kosten netto
| 609 | 738 | -612 | 230 | 925 | 166 | -482 | 393 | 895 | 558 | 204 | 679 | 11 | 294 | -183 | -57 | -49 | 46 | 229 | 736 | -208 | 93 | -17 | 179 | 91 | 176 | 28 | 61 | 55 | -218 | 574 | 1 | -496 | -617 | 1 | 44 | 218 | -346 | 312 | 396 | -109 | -653 | 94 | -60 | -6 | -78 | -90 | -61 | -49 | -4,719 | -93 | 769 | 275 | -5,000 | -126 | -2,807 | -128 | -4,430 | -214 | -812 | -169 | -9,496 | -942 | -342 |
Inkomen voor belasting
| 2,313 | 3,272 | 3,255 | 2,408 | 2,553 | 3,461 | 2,462 | 3,210 | 3,545 | 2,666 | 4,057 | 4,186 | 3,118 | 3,616 | 3,948 | 2,510 | 1,967 | 3,100 | 4,201 | 4,100 | 2,505 | 3,221 | 4,147 | 3,232 | 2,473 | 2,997 | 3,764 | 4,124 | 2,673 | 2,502 | 4,500 | 3,747 | 1,950 | 1,444 | 2,926 | 2,157 | 1,473 | 1,149 | 2,060 | 2,334 | 1,460 | 1,230 | 3,212 | 2,757 | 1,527 | 1,280 | 2,107 | 2,130 | 1,375 | 838 | 2,115 | 3,025 | 1,685 | 229 | 2,102 | -1,269 | 464 | 846 | 1,135 | 104 | -964 | -5,880 | -1,319 | -214 |
Inkomen voor belasting ratio
| 0.064 | 0.094 | 0.083 | 0.068 | 0.078 | 0.101 | 0.067 | 0.091 | 0.11 | 0.085 | 0.118 | 0.129 | 0.103 | 0.119 | 0.123 | 0.086 | 0.069 | 0.102 | 0.128 | 0.13 | 0.086 | 0.108 | 0.127 | 0.112 | 0.089 | 0.105 | 0.122 | 0.14 | 0.097 | 0.081 | 0.149 | 0.127 | 0.071 | 0.052 | 0.098 | 0.077 | 0.057 | 0.043 | 0.075 | 0.088 | 0.057 | 0.044 | 0.106 | 0.094 | 0.058 | 0.051 | 0.078 | 0.083 | 0.059 | 0.036 | 0.084 | 0.119 | 0.076 | 0.01 | 0.081 | -0.051 | 0.021 | 0.039 | 0.049 | 0.005 | -0.048 | -0.306 | -0.053 | -0.009 |
Belastingkosten
| 649 | 826 | 951 | 815 | 786 | 954 | 723 | 939 | 1,011 | 636 | 1,152 | 1,121 | 918 | 922 | 991 | 674 | 492 | 279 | 1,043 | 1,040 | 678 | 586 | 1,030 | 850 | 627 | -304 | 878 | 997 | 755 | 298 | 1,185 | 942 | 640 | 714 | 853 | 512 | 527 | 201 | 691 | 736 | 476 | 847 | 1,023 | 847 | 610 | 366 | 737 | 714 | 586 | 569 | 843 | 1,158 | 660 | 143 | 948 | -415 | 348 | 165 | 496 | 339 | -20 | 696 | -18 | 251 |
Nettowinst
| 1,656 | 2,442 | 2,289 | 1,579 | 1,756 | 2,507 | 1,739 | 2,266 | 2,525 | 2,018 | 2,893 | 3,049 | 2,186 | 2,672 | 2,943 | 1,829 | 1,458 | 2,788 | 3,136 | 3,040 | 1,809 | 2,617 | 3,096 | 2,372 | 1,830 | 3,278 | 2,867 | 3,105 | 1,901 | 2,192 | 3,302 | 2,796 | 1,304 | 735 | 2,063 | 1,639 | 936 | 943 | 1,365 | 1,584 | 986 | 583 | 2,194 | 1,916 | 946 | 922 | 1,381 | 1,424 | 788 | 269 | 1,262 | 1,871 | 1,032 | 95 | 1,159 | -846 | 121 | 689 | 649 | -220 | -886 | -6,500 | -1,269 | -416 |
Nettowinstmarge
| 0.046 | 0.07 | 0.058 | 0.044 | 0.053 | 0.073 | 0.048 | 0.065 | 0.079 | 0.064 | 0.084 | 0.094 | 0.072 | 0.088 | 0.091 | 0.063 | 0.051 | 0.092 | 0.096 | 0.097 | 0.062 | 0.088 | 0.095 | 0.082 | 0.066 | 0.115 | 0.093 | 0.105 | 0.069 | 0.071 | 0.109 | 0.095 | 0.047 | 0.026 | 0.069 | 0.059 | 0.037 | 0.035 | 0.049 | 0.06 | 0.039 | 0.021 | 0.073 | 0.065 | 0.036 | 0.036 | 0.051 | 0.056 | 0.034 | 0.012 | 0.05 | 0.074 | 0.047 | 0.004 | 0.045 | -0.034 | 0.006 | 0.032 | 0.028 | -0.01 | -0.044 | -0.338 | -0.051 | -0.017 |
WPA (Winst Per Aandeel)
| 46.99 | 68.35 | 63.48 | 43.53 | 48.32 | 68.99 | 47.53 | 61.79 | 68.94 | 55.1 | 79.03 | 83.27 | 59.71 | 72.98 | 80.38 | 49.96 | 39.84 | 76.16 | 85.66 | 82.2 | 48.93 | 70.76 | 83.72 | 64.15 | 49.51 | 88.65 | 77.54 | 83.98 | 51.42 | 59.29 | 89.31 | 75.65 | 35.3 | 19.89 | 55.82 | 44.39 | 25.37 | 25.54 | 36.97 | 42.97 | 26.75 | 15.82 | 59.52 | 52.02 | 25.69 | 25.03 | 37.49 | 38.67 | 21.4 | 7.3 | 34.27 | 50.83 | 28.05 | 2.58 | 31.49 | -22.99 | 3.3 | 18.72 | 17.63 | -5.98 | -24.07 | -176.62 | -34.48 | -11.3 |
Verwaterde WPA
| 46.92 | 68.11 | 63.29 | 43.48 | 48.23 | 68.76 | 47.49 | 61.69 | 68.74 | 54.93 | 78.79 | 83.02 | 59.57 | 72.98 | 80.38 | 49.96 | 39.74 | 76.16 | 85.66 | 82.2 | 48.83 | 70.76 | 83.72 | 64.15 | 49.42 | 88.65 | 77.54 | 83.98 | 51.33 | 59.29 | 89.31 | 75.65 | 35.24 | 19.89 | 55.82 | 44.39 | 25.3 | 25.54 | 36.97 | 42.97 | 26.66 | 15.82 | 59.52 | 52.02 | 25.6 | 25.03 | 37.49 | 38.67 | 21.35 | 7.3 | 34.27 | 50.83 | 28.01 | 2.58 | 31.49 | -22.99 | 3.3 | 18.72 | 17.63 | -5.98 | -24.07 | -176.62 | -34.48 | -11.3 |
EBITDA
| 3,042.75 | 3,942 | 3,270 | 2,690 | 2,601 | 3,596 | 2,500 | 3,244 | 3,581 | 2,707 | 4,091 | 3,756 | 3,161 | 3,783 | 3,993 | 2,546 | 2,041 | 3,149 | 4,244 | 3,572 | 2,648 | 3,303 | 4,182 | 3,277 | 2,512 | 3,224 | 3,810 | 4,173 | 2,750 | 2,782 | 4,557 | 3,801 | 2,175 | 1,913 | 3,015 | 2,149 | 1,399 | 1,620 | 2,163 | 2,412 | 1,572 | 1,955 | 3,318 | 2,892 | 1,660 | 1,568 | 2,249 | 2,267 | 1,535 | 5,690 | 2,291 | 2,311 | 1,521 | 6,841 | 3,697 | 3,035 | 1,992 | 6,938 | 2,728 | 2,256 | 505 | 5,682 | 830 | 158 |
EBITDA ratio
| 0.085 | 0.113 | 0.083 | 0.076 | 0.079 | 0.105 | 0.069 | 0.092 | 0.112 | 0.086 | 0.119 | 0.116 | 0.104 | 0.125 | 0.124 | 0.088 | 0.072 | 0.103 | 0.13 | 0.114 | 0.091 | 0.111 | 0.128 | 0.114 | 0.091 | 0.113 | 0.124 | 0.142 | 0.1 | 0.09 | 0.151 | 0.129 | 0.079 | 0.068 | 0.101 | 0.077 | 0.055 | 0.06 | 0.078 | 0.091 | 0.062 | 0.069 | 0.11 | 0.098 | 0.063 | 0.062 | 0.083 | 0.089 | 0.066 | 0.247 | 0.09 | 0.091 | 0.069 | 0.299 | 0.143 | 0.121 | 0.092 | 0.319 | 0.117 | 0.099 | 0.025 | 0.295 | 0.033 | 0.006 |