Nichiha Corporation
TSE:7943.T
3055 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 21,604 | 26,700 | 26,572 | 28,056 | 29,231 | 32,740 | 30,644 | 40,086 | 41,056 | 44,210 | 41,048 | 43,895 | 41,156 | 39,688 | 33,257 | 34,854 | 32,822 | 36,725 | 32,808 | 34,396 | 33,551 | 33,172 | 29,395 | 30,007 | 26,583 | 27,786 | 23,663 | 24,602 | 23,458 | 26,854 | 20,338 | 20,390 | 16,540 | 17,285 | 14,710 | 13,783 | 13,767 | 16,092 | 14,484 | 16,199 | 13,705 | 16,202 | 14,111 | 16,007 | 14,966 | 16,162 | 11,985 | 13,675 | 12,661 | 14,804 | 12,286 | 13,265 | 14,090 | 14,028 | 15,258 | 13,466 | 12,536 | 13,098 | 11,937 | 9,535 | 10,208 | 9,298 |
Kortetermijnbeleggingen
| 0 | 0 | -527 | -546 | -4,255 | -582 | -315 | -334 | -1,885 | -1,913 | -1,835 | -1,862 | -283 | -275 | -211 | -211 | -211 | -211 | -230 | -230 | -229 | -233 | -238 | -241 | -242 | -246 | -219 | -223 | -227 | -230 | -220 | -223 | -227 | -230 | -550 | -549 | -547 | -350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -18 | -22 | -3 | 1 |
Liquide middelen en kortetermijnbeleggingen
| 21,604 | 26,700 | 26,572 | 28,056 | 29,231 | 32,740 | 30,644 | 40,086 | 41,056 | 44,210 | 41,048 | 43,895 | 41,156 | 39,688 | 33,257 | 34,854 | 32,822 | 36,725 | 32,808 | 34,396 | 33,551 | 33,172 | 29,395 | 30,007 | 26,583 | 27,786 | 23,663 | 24,602 | 23,458 | 26,854 | 20,338 | 20,390 | 16,540 | 17,285 | 14,710 | 13,783 | 13,767 | 16,092 | 14,484 | 16,199 | 13,705 | 16,202 | 14,111 | 16,007 | 14,966 | 16,162 | 11,985 | 13,675 | 12,661 | 14,804 | 12,286 | 13,265 | 14,090 | 14,028 | 15,258 | 13,466 | 12,536 | 13,098 | 11,937 | 9,535 | 10,208 | 9,299 |
Nettovorderingen
| 29,680 | 29,156 | 30,582 | 28,142 | 25,240 | 25,227 | 29,181 | 26,523 | 24,180 | 24,451 | 27,869 | 24,276 | 23,008 | 23,651 | 28,725 | 24,713 | 24,098 | 26,034 | 30,039 | 26,741 | 26,555 | 29,200 | 30,655 | 27,638 | 26,351 | 28,791 | 30,726 | 29,916 | 26,862 | 28,732 | 30,951 | 28,640 | 26,611 | 28,052 | 30,598 | 28,445 | 25,915 | 26,664 | 28,595 | 27,130 | 26,271 | 28,666 | 31,780 | 29,330 | 27,163 | 27,626 | 28,148 | 27,508 | 24,192 | 25,618 | 26,609 | 26,728 | 22,799 | 24,113 | 26,446 | 25,503 | 21,956 | 22,043 | 23,647 | 23,453 | 20,916 | 25,002 |
Voorraad
| 29,292 | 28,613 | 28,621 | 28,532 | 26,104 | 23,360 | 21,186 | 20,330 | 19,112 | 17,043 | 15,808 | 15,490 | 15,902 | 14,513 | 14,512 | 15,752 | 18,153 | 18,285 | 18,921 | 19,369 | 20,166 | 18,098 | 17,703 | 17,865 | 17,415 | 16,740 | 16,164 | 16,110 | 15,176 | 13,707 | 13,063 | 13,524 | 14,886 | 15,366 | 15,788 | 17,094 | 17,673 | 16,287 | 15,989 | 16,400 | 16,909 | 15,813 | 14,626 | 15,084 | 15,748 | 15,482 | 15,903 | 15,807 | 15,891 | 14,674 | 14,103 | 13,699 | 13,801 | 12,092 | 12,719 | 13,278 | 14,964 | 14,054 | 14,524 | 14,754 | 16,523 | 16,437 |
Overige vlottende activa
| 1,554 | 1,556 | 3,694 | 4,239 | 3,945 | 4,229 | 4,682 | 3,771 | 3,512 | 3,607 | 3,782 | 3,003 | 2,992 | 3,900 | 1,745 | 1,218 | 1,882 | 839 | 762 | 1,261 | 870 | 873 | 731 | 835 | 719 | 1,013 | 759 | 797 | 720 | 877 | 518 | 960 | 957 | 964 | 697 | 931 | 859 | 958 | 880 | 836 | 932 | 837 | 730 | 795 | 695 | 630 | 571 | 730 | 1,033 | 1,021 | 742 | 956 | 798 | 703 | 613 | 756 | 589 | 826 | 1,363 | 1,524 | 1,623 | 897 |
Totaal vlottende activa
| 82,130 | 86,025 | 89,469 | 88,969 | 84,520 | 85,556 | 85,693 | 90,710 | 87,860 | 89,311 | 88,507 | 86,664 | 83,058 | 81,752 | 78,239 | 76,537 | 76,955 | 81,883 | 82,530 | 81,767 | 81,142 | 81,343 | 78,484 | 76,345 | 71,068 | 74,330 | 71,312 | 71,425 | 66,216 | 70,170 | 64,870 | 63,514 | 58,994 | 61,667 | 61,793 | 60,253 | 58,214 | 60,001 | 59,948 | 60,565 | 57,817 | 61,518 | 61,247 | 61,216 | 58,572 | 59,900 | 56,607 | 57,720 | 53,777 | 56,117 | 53,740 | 54,648 | 51,488 | 50,936 | 55,036 | 53,003 | 50,045 | 50,021 | 51,471 | 49,266 | 49,270 | 51,635 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 73,847 | 72,196 | 73,844 | 73,466 | 71,217 | 71,153 | 72,885 | 69,334 | 64,264 | 61,555 | 59,034 | 57,092 | 55,706 | 54,118 | 54,470 | 54,021 | 52,568 | 49,007 | 47,001 | 45,905 | 43,176 | 43,365 | 43,317 | 43,710 | 43,634 | 44,261 | 44,803 | 45,334 | 45,721 | 46,687 | 45,123 | 44,780 | 45,130 | 45,595 | 46,251 | 46,962 | 46,779 | 47,310 | 46,780 | 46,496 | 46,846 | 47,487 | 47,304 | 47,979 | 47,908 | 47,709 | 46,815 | 47,144 | 47,581 | 47,470 | 47,405 | 48,530 | 49,314 | 49,725 | 50,006 | 51,062 | 51,885 | 52,424 | 51,365 | 52,781 | 52,471 | 59,474 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 |
Immateriële activa
| 590 | 634 | 686 | 677 | 862 | 888 | 926 | 949 | 992 | 1,007 | 986 | 1,074 | 1,132 | 1,203 | 1,307 | 1,444 | 1,348 | 1,305 | 1,411 | 1,418 | 1,492 | 1,594 | 1,690 | 1,806 | 1,864 | 1,984 | 2,085 | 2,161 | 2,118 | 2,177 | 2,059 | 1,929 | 1,091 | 1,076 | 801 | 806 | 681 | 733 | 678 | 691 | 546 | 575 | 579 | 522 | 505 | 480 | 480 | 468 | 464 | 478 | 488 | 507 | 511 | 527 | 428 | 451 | 447 | 438 | 456 | 479 | 493 | 477 |
Goodwill en immateriële activa
| 590 | 634 | 686 | 677 | 862 | 888 | 926 | 949 | 992 | 1,007 | 986 | 1,074 | 1,132 | 1,203 | 1,307 | 1,444 | 1,348 | 1,305 | 1,411 | 1,418 | 1,492 | 1,594 | 1,690 | 1,806 | 1,864 | 1,984 | 2,085 | 2,161 | 2,118 | 2,177 | 2,059 | 1,929 | 1,091 | 1,076 | 801 | 806 | 681 | 733 | 678 | 691 | 546 | 575 | 579 | 522 | 505 | 480 | 480 | 468 | 464 | 478 | 488 | 507 | 511 | 527 | 428 | 451 | 447 | 438 | 456 | 479 | 493 | 712 |
Langetermijnbeleggingen
| 16,020 | 11,075 | 9,885 | 9,431 | 12,492 | 7,448 | 6,505 | 6,220 | 7,662 | 8,054 | 8,007 | 8,219 | 6,295 | 6,596 | 5,938 | 5,456 | 4,967 | 4,835 | 5,891 | 5,635 | 5,375 | 5,961 | 5,690 | 6,500 | 6,389 | 6,552 | 6,976 | 6,284 | 6,099 | 5,505 | 5,472 | 4,734 | 4,780 | 4,980 | 5,962 | 5,473 | 6,059 | 5,415 | 4,900 | 4,516 | 4,621 | 4,256 | 4,886 | 4,459 | 4,285 | 4,060 | 3,000 | 2,506 | 2,488 | 2,634 | 2,138 | 2,246 | 2,354 | 2,489 | 2,426 | 2,173 | 2,198 | 2,585 | 2,558 | 2,655 | 2,403 | 2,627 |
Belastingvorderingen
| 361 | 427 | 371 | 437 | 368 | 757 | 1,060 | 1,735 | 1,602 | 1,915 | 1,779 | 2,087 | 2,062 | 2,305 | 2,547 | 3,002 | 2,875 | 3,209 | 2,065 | 2,395 | 2,301 | 2,458 | 2,169 | 2,141 | 1,802 | 1,120 | 187 | 231 | 284 | 459 | 360 | 576 | 560 | 499 | 106 | 106 | 107 | 107 | 113 | 289 | 274 | 411 | 102 | 154 | 226 | 296 | 519 | 683 | 693 | 650 | 779 | 800 | 1,389 | 1,320 | 1,338 | 1,412 | 409 | 222 | 229 | 185 | 330 | 176 |
Overige niet-vlottende activa
| 2 | 5,331 | 3,663 | 3,718 | -1 | 3,532 | 3,531 | 1,572 | -1 | -1 | -1 | -2 | 1,584 | 1,618 | 1,651 | 1,249 | 1,238 | 1,241 | 1,273 | 1,279 | 1,290 | 1,342 | 1,375 | 1,416 | 1,439 | 1,473 | 1,422 | 1,448 | 1,443 | 1,470 | 1,472 | 1,481 | 1,509 | 1,553 | 1,576 | 1,615 | 1,307 | 1,350 | 1,557 | 1,582 | 1,603 | 1,639 | 2,060 | 2,112 | 1,988 | 2,035 | 2,010 | 2,071 | 2,111 | 2,138 | 2,155 | 2,202 | 2,261 | 2,334 | 2,420 | 2,499 | 2,578 | 2,659 | 2,721 | 2,798 | 3,410 | 4,203 |
Totaal niet-vlottende activa
| 90,820 | 89,663 | 88,449 | 87,729 | 84,938 | 83,778 | 84,907 | 79,810 | 74,519 | 72,530 | 69,805 | 68,470 | 66,779 | 65,840 | 65,913 | 65,172 | 62,996 | 59,597 | 57,641 | 56,632 | 53,634 | 54,720 | 54,241 | 55,573 | 55,128 | 55,390 | 55,473 | 55,458 | 55,665 | 56,298 | 54,486 | 53,500 | 53,070 | 53,703 | 54,696 | 54,962 | 54,933 | 54,915 | 54,028 | 53,574 | 53,890 | 54,368 | 54,931 | 55,226 | 54,912 | 54,580 | 52,824 | 52,872 | 53,337 | 53,370 | 52,965 | 54,285 | 55,829 | 56,395 | 56,618 | 57,597 | 57,517 | 58,328 | 57,329 | 58,898 | 59,107 | 67,192 |
Totaal activa
| 172,950 | 175,688 | 177,924 | 176,704 | 169,466 | 169,337 | 170,606 | 170,523 | 162,384 | 161,845 | 158,319 | 155,141 | 149,845 | 147,598 | 144,158 | 141,715 | 139,957 | 141,483 | 140,178 | 138,405 | 134,783 | 136,068 | 132,730 | 131,923 | 126,202 | 129,724 | 126,788 | 126,889 | 121,886 | 126,470 | 119,363 | 117,021 | 112,070 | 115,374 | 116,494 | 115,221 | 113,155 | 114,918 | 113,983 | 114,145 | 111,712 | 115,890 | 116,183 | 116,449 | 113,490 | 114,483 | 109,436 | 110,592 | 107,114 | 109,487 | 106,705 | 108,933 | 107,317 | 107,331 | 111,654 | 110,600 | 107,562 | 108,349 | 108,800 | 108,164 | 108,377 | 118,827 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14,856 | 16,057 | 19,450 | 18,459 | 17,076 | 17,601 | 18,286 | 17,974 | 17,814 | 16,987 | 16,008 | 14,531 | 14,834 | 14,477 | 14,741 | 12,310 | 14,268 | 14,682 | 15,220 | 14,576 | 15,972 | 14,905 | 15,160 | 14,230 | 14,401 | 14,450 | 14,709 | 14,880 | 15,093 | 15,068 | 13,884 | 13,164 | 13,779 | 14,190 | 14,004 | 14,179 | 14,781 | 13,701 | 13,917 | 13,687 | 14,608 | 15,059 | 14,912 | 14,487 | 14,199 | 13,508 | 13,982 | 13,666 | 13,842 | 13,382 | 13,787 | 13,390 | 12,880 | 12,625 | 13,354 | 12,455 | 12,774 | 12,038 | 13,375 | 11,864 | 13,599 | 16,681 |
Kortlopende schulden
| 3,210 | 3,326 | 4,456 | 4,488 | 3,282 | 3,297 | 2,328 | 2,891 | 2,337 | 2,427 | 2,568 | 2,074 | 941 | 1,112 | 1,493 | 1,618 | 1,567 | 1,616 | 1,868 | 2,130 | 2,575 | 2,879 | 3,364 | 3,785 | 5,157 | 5,473 | 5,550 | 5,595 | 5,249 | 5,458 | 6,280 | 6,457 | 6,364 | 6,536 | 6,907 | 6,973 | 7,571 | 7,846 | 8,047 | 8,542 | 8,362 | 8,387 | 9,360 | 9,888 | 10,066 | 10,073 | 9,864 | 10,926 | 10,408 | 11,159 | 14,718 | 15,684 | 15,247 | 13,305 | 14,891 | 13,955 | 16,912 | 17,888 | 18,708 | 18,899 | 17,308 | 14,120 |
Belastingschulden
| 212 | 1,941 | 903 | 1,484 | 363 | 578 | 30 | 1,266 | 170 | 2,080 | 1,160 | 1,649 | 223 | 992 | 113 | 515 | 146 | 2,150 | 1,053 | 1,603 | 275 | 1,898 | 769 | 1,609 | 275 | 1,786 | 684 | 1,722 | 455 | 2,308 | 1,433 | 1,601 | 288 | 1,551 | 573 | 1,004 | 250 | 1,172 | 458 | 883 | 188 | 2,388 | 1,207 | 1,614 | 286 | 1,604 | 740 | 1,278 | 239 | 1,710 | 837 | 1,339 | 307 | 1,808 | 1,330 | 1,158 | 130 | 792 | 341 | 427 | 366 | 262 |
Uitgestelde opbrengsten
| 212 | 266 | 1,827 | 3,332 | 1,177 | 8,446 | 1,007 | 3,081 | 962 | 9,644 | 2,100 | 3,448 | 1,034 | 8,437 | 1,105 | 2,427 | 1,114 | 10,510 | 2,260 | 3,673 | 1,449 | 10,073 | 1,936 | 3,611 | 1,368 | 9,418 | 1,954 | 3,788 | 1,873 | 10,664 | 2,727 | 3,735 | 1,557 | 9,218 | 2,700 | 4,021 | 2,373 | 9,410 | 2,640 | 3,860 | 2,492 | 11,563 | 3,558 | 4,713 | 2,363 | 10,231 | 2,733 | 4,025 | 2,038 | 10,627 | 2,681 | 4,023 | 2,133 | 4,527 | 3,198 | 3,894 | 1,956 | 3,257 | 2,102 | 2,947 | 3,193 | 2,276 |
Overige kortlopende verplichtingen
| 11,705 | 13,333 | 10,719 | 11,476 | 12,294 | 5,495 | 12,620 | 12,769 | 12,788 | 5,885 | 13,022 | 11,366 | 11,706 | 4,296 | 9,321 | 9,925 | 11,423 | 3,108 | 11,021 | 9,822 | 10,053 | 3,694 | 9,562 | 8,932 | 9,069 | 3,038 | 9,093 | 8,881 | 10,218 | 5,549 | 11,348 | 9,889 | 9,506 | 3,436 | 9,881 | 8,547 | 8,835 | 3,682 | 9,428 | 8,288 | 9,393 | 2,944 | 8,904 | 8,208 | 9,443 | 2,835 | 8,615 | 8,545 | 9,111 | 2,423 | 8,057 | 6,948 | 7,748 | 7,288 | 7,492 | 6,453 | 6,413 | 6,276 | 6,788 | 6,276 | 6,198 | 7,431 |
Totaal kortlopende verplichtingen
| 29,983 | 32,982 | 36,452 | 37,755 | 33,829 | 34,839 | 34,241 | 36,715 | 33,901 | 34,943 | 33,698 | 31,419 | 28,515 | 28,322 | 26,660 | 26,280 | 28,372 | 29,916 | 30,369 | 30,201 | 30,049 | 31,551 | 30,022 | 30,558 | 29,995 | 32,379 | 31,306 | 33,144 | 32,433 | 36,739 | 34,239 | 33,245 | 31,206 | 33,380 | 33,492 | 33,720 | 33,560 | 34,639 | 34,032 | 34,377 | 34,855 | 37,953 | 36,734 | 37,296 | 36,071 | 36,647 | 35,194 | 37,162 | 35,399 | 37,591 | 39,243 | 40,045 | 38,008 | 37,745 | 38,935 | 36,757 | 38,055 | 39,459 | 40,973 | 39,986 | 40,298 | 40,508 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,621 | 11,621 | 11,143 | 11,170 | 12,168 | 12,182 | 13,039 | 12,567 | 12,990 | 13,069 | 13,119 | 13,741 | 14,671 | 14,774 | 14,881 | 15,047 | 13,247 | 13,596 | 13,969 | 14,348 | 13,243 | 13,655 | 14,074 | 14,693 | 12,340 | 13,098 | 14,132 | 15,133 | 14,177 | 15,244 | 14,698 | 15,780 | 14,689 | 16,025 | 17,839 | 17,999 | 17,460 | 18,988 | 20,903 | 22,286 | 20,423 | 21,669 | 23,666 | 25,231 | 25,961 | 27,473 | 26,108 | 26,421 | 25,813 | 26,464 | 22,585 | 24,345 | 24,974 | 26,000 | 29,025 | 31,180 | 28,327 | 27,697 | 27,435 | 28,005 | 27,237 | 29,682 |
Uitgestelde opbrengsten niet-vlottend
| 191 | 199 | 2,350 | 2,326 | 2,303 | 2,315 | 2,520 | 2,501 | 2,417 | 2,360 | 2,679 | 2,643 | 2,613 | 2,575 | 3,373 | 3,324 | 3,300 | 3,294 | 2,994 | 2,947 | 2,922 | 2,881 | 3,096 | 3,053 | 3,019 | 3,001 | 3,033 | 2,994 | 2,956 | 2,933 | 2,842 | 2,830 | 2,803 | 2,802 | 1,238 | 1,224 | 1,281 | 1,248 | 1,566 | 1,733 | 830 | 1,878 | 1,702 | 1,764 | 1,787 | 1,822 | 1,828 | 1,840 | 1,886 | 1,929 | 2,035 | 2,158 | 3,675 | 3,714 | 3,822 | 3,827 | 1,191 | 1,199 | 1,342 | 1,323 | 1,351 | 1,403 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,294 | 1,964 | 1,251 | 519 | 498 | 174 | 222 | 117 | 148 | 97 | 124 | 69 | 95 | 42 | 419 | 385 | 409 | 341 | 389 | 338 | 377 | 379 | 439 | 404 | 459 | 558 | 737 | 582 | 585 | 590 | 594 | 596 | 598 | 602 | 1,053 | 900 | 1,058 | 870 | 867 | 848 | 846 | 849 | 963 | 855 | 849 | 852 | 849 | 845 | 846 | 852 | 823 | 944 | 953 | 958 | 953 | 950 | 949 | 924 | 922 | 924 | 917 | 69 |
Overige niet-vlottende verplichtingen
| 2,645 | 2,615 | 402 | 406 | 381 | 209 | 200 | 203 | 198 | 201 | 199 | 197 | 198 | 198 | 197 | 197 | 204 | 201 | 200 | 201 | 200 | 198 | 197 | 191 | 191 | 192 | 191 | 189 | 192 | 188 | 187 | 154 | 155 | 152 | 160 | 157 | 154 | 165 | 160 | 161 | 1,135 | 202 | 203 | 202 | 204 | 221 | 240 | 257 | 273 | 292 | 308 | 329 | 347 | 491 | 509 | 525 | 550 | 468 | 485 | 504 | 487 | 604 |
Totaal niet-vlottende verplichtingen
| 16,751 | 16,399 | 15,146 | 14,421 | 15,350 | 14,880 | 15,981 | 15,388 | 15,753 | 15,727 | 16,121 | 16,650 | 17,577 | 17,589 | 18,870 | 18,953 | 17,160 | 17,432 | 17,552 | 17,834 | 16,742 | 17,113 | 17,806 | 18,341 | 16,009 | 16,849 | 18,093 | 18,898 | 17,910 | 18,955 | 18,321 | 19,360 | 18,245 | 19,581 | 20,290 | 20,280 | 19,953 | 21,271 | 23,496 | 25,028 | 23,234 | 24,598 | 26,534 | 28,052 | 28,801 | 30,368 | 29,025 | 29,363 | 28,818 | 29,537 | 25,751 | 27,776 | 29,949 | 31,163 | 34,309 | 36,482 | 31,017 | 30,288 | 30,184 | 30,756 | 29,992 | 31,758 |
Totaal passiva
| 46,734 | 49,381 | 51,598 | 52,176 | 49,179 | 49,719 | 50,222 | 52,103 | 49,654 | 50,670 | 49,819 | 48,069 | 46,092 | 45,911 | 45,530 | 45,233 | 45,532 | 47,348 | 47,921 | 48,035 | 46,791 | 48,664 | 47,828 | 48,899 | 46,004 | 49,228 | 49,399 | 52,042 | 50,343 | 55,694 | 52,560 | 52,605 | 49,451 | 52,961 | 53,782 | 54,000 | 53,513 | 55,910 | 57,528 | 59,405 | 58,089 | 62,551 | 63,268 | 65,348 | 64,872 | 67,015 | 64,219 | 66,525 | 64,217 | 67,128 | 64,994 | 67,821 | 67,957 | 68,908 | 73,244 | 73,239 | 69,072 | 69,747 | 71,157 | 70,742 | 70,290 | 72,266 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 112,050 | 0 | 0 | 0 | 108,180 | 107,566 | 105,550 | 104,194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 | 8,136 |
Ingehouden winsten
| 98,908 | 99,271 | 96,829 | 96,601 | 95,022 | 95,027 | 92,521 | 92,560 | 90,294 | 89,789 | 87,771 | 86,415 | 83,367 | 82,846 | 80,174 | 78,238 | 76,409 | 76,049 | 73,261 | 71,232 | 68,191 | 67,417 | 64,797 | 62,739 | 60,368 | 59,776 | 56,500 | 54,650 | 51,544 | 50,787 | 48,596 | 46,070 | 43,274 | 42,524 | 41,788 | 40,280 | 38,641 | 38,243 | 37,300 | 36,396 | 34,812 | 34,514 | 33,932 | 32,199 | 30,282 | 29,892 | 28,969 | 27,957 | 26,533 | 26,297 | 26,028 | 25,135 | 23,263 | 22,384 | 22,290 | 21,130 | 21,977 | 21,929 | 21,238 | 20,588 | 21,696 | 28,196 |
Overige gereserveerde algehele resultaten
| 15,130 | 13,109 | 13,840 | 11,761 | 8,493 | 7,852 | 11,107 | 8,235 | 4,834 | 3,907 | 3,262 | 3,202 | 2,948 | 1,425 | 1,055 | 857 | 637 | 732 | 1,196 | 1,143 | 1,540 | 1,744 | 1,877 | 2,079 | 1,637 | 2,552 | 2,745 | 2,072 | 1,896 | 1,901 | 137 | 284 | 1,287 | 1,849 | 2,880 | 2,905 | 2,970 | 2,792 | 1,191 | 386 | 863 | 932 | 890 | 804 | 232 | -537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,418 | 6,171 | 7,909 | 8,257 | -103,158 | 8,867 | 8,866 | 9,750 | -98,430 | -97,925 | -95,907 | -94,551 | 9,643 | 9,642 | 9,642 | 9,643 | 9,643 | 9,633 | 10,114 | 10,331 | 10,614 | 10,614 | 10,614 | 10,615 | 10,615 | 10,601 | 10,600 | 10,601 | 10,601 | 10,600 | 10,601 | 10,602 | 10,603 | 10,589 | 10,588 | 10,590 | 10,592 | 10,543 | 10,543 | 10,543 | 10,543 | 10,486 | 10,490 | 10,489 | 10,490 | 9,935 | 8,603 | 8,453 | 8,698 | 8,398 | 8,020 | 8,329 | 8,443 | 8,380 | 8,449 | 8,550 | 8,821 | 8,975 | 8,700 | 9,174 | 8,708 | 10,587 |
Totaal eigen vermogen van aandeelhouders
| 126,592 | 126,687 | 126,714 | 124,755 | 120,543 | 119,882 | 120,630 | 118,681 | 113,014 | 111,473 | 108,812 | 107,396 | 104,094 | 102,049 | 99,007 | 96,874 | 94,825 | 94,550 | 92,707 | 90,842 | 88,481 | 87,911 | 85,424 | 83,569 | 80,756 | 81,065 | 77,981 | 75,459 | 72,177 | 71,424 | 67,470 | 65,092 | 63,300 | 63,098 | 63,392 | 61,911 | 60,339 | 59,714 | 57,170 | 55,461 | 54,354 | 54,068 | 53,448 | 51,628 | 49,140 | 47,963 | 45,708 | 44,546 | 43,367 | 42,831 | 42,184 | 41,600 | 39,842 | 38,900 | 38,875 | 37,816 | 38,934 | 39,040 | 38,074 | 37,898 | 38,540 | 46,919 |
Totaal eigen vermogen
| 126,216 | 126,303 | 126,326 | 124,528 | 120,287 | 119,618 | 120,384 | 118,420 | 112,730 | 111,175 | 108,500 | 107,072 | 103,753 | 101,687 | 98,628 | 96,482 | 94,425 | 94,135 | 92,257 | 90,370 | 87,992 | 87,404 | 84,902 | 83,024 | 80,198 | 80,496 | 77,389 | 74,847 | 71,543 | 70,776 | 66,803 | 64,416 | 62,619 | 62,413 | 62,712 | 61,221 | 59,642 | 59,008 | 56,455 | 54,740 | 53,623 | 53,339 | 52,915 | 51,101 | 48,618 | 47,468 | 45,217 | 44,067 | 42,897 | 42,359 | 41,711 | 41,112 | 39,360 | 38,423 | 38,410 | 37,361 | 38,490 | 38,602 | 37,643 | 37,422 | 38,087 | 46,561 |
Totaal passiva en aandeelhoudersvermogen
| 172,950 | 175,684 | 177,924 | 176,704 | 169,466 | 169,337 | 170,606 | 170,523 | 162,384 | 161,845 | 158,319 | 155,141 | 149,845 | 147,598 | 144,158 | 141,715 | 139,957 | 141,483 | 140,178 | 138,405 | 134,783 | 136,068 | 132,730 | 131,923 | 126,202 | 129,724 | 126,788 | 126,889 | 121,886 | 126,470 | 119,363 | 117,021 | 112,070 | 115,374 | 116,494 | 115,221 | 113,155 | 114,918 | 113,983 | 114,145 | 111,712 | 115,890 | 116,183 | 116,449 | 113,490 | 114,483 | 109,436 | 110,592 | 107,114 | 109,487 | 106,705 | 108,933 | 107,317 | 107,331 | 111,654 | 110,600 | 107,562 | 108,349 | 108,800 | 108,164 | 108,377 | 118,827 |