
JSP Corporation
TSE:7942.T
1943 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 36,902 | 36,892 | 34,496 | 32,614 | 36,005 | 34,383 | 32,049 | 32,634 | 34,828 | 33,275 | 30,977 | 28,997 | 29,455 | 28,691 | 26,982 | 26,523 | 28,065 | 23,265 | 24,815 | 27,814 | 29,253 | 28,577 | 27,731 | 27,976 | 30,707 | 29,369 | 28,081 | 27,850 | 29,619 | 29,231 | 27,584 | 27,096 | 27,365 | 27,752 | 26,835 | 27,359 | 30,324 | 29,417 | 27,804 | 28,682 | 29,975 | 29,889 | 28,377 | 28,423 | 29,240 | 28,397 | 26,068 | 22,795 | 25,076 | 24,215 | 23,952 | 22,623 | 24,803 | 23,565 | 22,406 | 21,775 | 24,432 | 23,677 | 22,086 | 20,620 | 22,154 | 20,920 | 17,901 | 18,165 | 25,848 | 27,084 |
Kosten van de omzet
| 26,948 | 27,513 | 25,997 | 24,306 | 25,863 | 25,458 | 24,175 | 25,359 | 27,232 | 26,138 | 23,896 | 22,421 | 21,971 | 21,142 | 19,532 | 19,124 | 19,310 | 17,300 | 18,208 | 20,613 | 21,156 | 20,856 | 20,583 | 21,139 | 22,182 | 21,488 | 20,477 | 20,351 | 20,628 | 20,345 | 19,333 | 19,225 | 18,490 | 18,871 | 18,596 | 19,158 | 20,866 | 20,786 | 20,225 | 21,583 | 22,407 | 22,474 | 21,776 | 21,707 | 21,444 | 21,045 | 19,692 | 17,485 | 18,169 | 17,684 | 17,292 | 16,626 | 17,739 | 17,076 | 16,075 | 15,482 | 16,840 | 16,364 | 15,633 | 14,544 | 15,053 | 14,281 | 12,996 | 13,879 | 19,423 | 20,551 |
Brutowinst
| 9,954 | 9,379 | 8,499 | 8,308 | 10,142 | 8,925 | 7,874 | 7,275 | 7,596 | 7,137 | 7,081 | 6,576 | 7,484 | 7,549 | 7,450 | 7,399 | 8,755 | 5,965 | 6,607 | 7,201 | 8,097 | 7,721 | 7,148 | 6,837 | 8,525 | 7,881 | 7,604 | 7,499 | 8,991 | 8,886 | 8,251 | 7,871 | 8,875 | 8,881 | 8,239 | 8,201 | 9,458 | 8,631 | 7,579 | 7,099 | 7,568 | 7,415 | 6,601 | 6,716 | 7,796 | 7,352 | 6,376 | 5,310 | 6,907 | 6,531 | 6,660 | 5,997 | 7,064 | 6,489 | 6,331 | 6,293 | 7,592 | 7,313 | 6,453 | 6,076 | 7,101 | 6,639 | 4,905 | 4,286 | 6,425 | 6,533 |
Brutowinstmarge
| 0.27 | 0.254 | 0.246 | 0.255 | 0.282 | 0.26 | 0.246 | 0.223 | 0.218 | 0.214 | 0.229 | 0.227 | 0.254 | 0.263 | 0.276 | 0.279 | 0.312 | 0.256 | 0.266 | 0.259 | 0.277 | 0.27 | 0.258 | 0.244 | 0.278 | 0.268 | 0.271 | 0.269 | 0.304 | 0.304 | 0.299 | 0.29 | 0.324 | 0.32 | 0.307 | 0.3 | 0.312 | 0.293 | 0.273 | 0.248 | 0.252 | 0.248 | 0.233 | 0.236 | 0.267 | 0.259 | 0.245 | 0.233 | 0.275 | 0.27 | 0.278 | 0.265 | 0.285 | 0.275 | 0.283 | 0.289 | 0.311 | 0.309 | 0.292 | 0.295 | 0.321 | 0.317 | 0.274 | 0.236 | 0.249 | 0.241 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 599 | 614 | 592 | 556 | 587 | 581 | 564 | 545 | 2,183 | 552 | 530 | 543 | 2,246 | 0 | 0 | 0 | 2,312 | 0 | 0 | 0 | 2,155 | 0 | 0 | 0 | 2,123 | 0 | 0 | 0 | 2,178 | 0 | 0 | 0 | 2,034 | 0 | 0 | 0 | 2,023 | 0 | 0 | 0 | 2,015 | 0 | 0 | 0 | 1,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 19,411 | 0 | 0 | 0 | -2,372 | 0 | 0 | 0 | -4,258 | 0 | 0 | 0 | -3,792 | 0 | 0 | 0 | -4,515 | 0 | 0 | 0 | -4,301 | 0 | 0 | 0 | -3,819 | 0 | 0 | 0 | -3,686 | 0 | 0 | 0 | -3,500 | 0 | 0 | 0 | -3,987 | 0 | 0 | 0 | -3,871 | 0 | 0 | 0 | -3,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 8,272 | 0 | 0 | 0 | 8,419 | 0 | 0 | 0 | 7,579 | 0 | 0 | 0 | 7,029 | 0 | 0 | 0 | 7,729 | 0 | 0 | 0 | 7,618 | 0 | 0 | 0 | 7,329 | 0 | 0 | 0 | 7,081 | 0 | 0 | 0 | 7,266 | 0 | 0 | 0 | 7,195 | 0 | 0 | 0 | 6,915 | 0 | 0 | 0 | 6,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,417 | 7,468 | 7,206 | 6,570 | 6,350 | 6,356 | 6,603 | 6,047 | 6,104 | 5,933 | 6,316 | 3,321 | 6,171 | 6,132 | 5,338 | 3,237 | 6,001 | 5,597 | 5,690 | 3,214 | 6,262 | 6,232 | 6,162 | 3,317 | 6,477 | 6,377 | 6,306 | 3,510 | 6,097 | 6,139 | 6,024 | 3,395 | 6,018 | 6,153 | 5,966 | 3,766 | 6,145 | 6,157 | 5,929 | 3,208 | 5,842 | 5,666 | 5,662 | 3,044 | 5,670 | 5,606 | 5,323 | 2,524 | 5,274 | 5,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 2 | 0 | 1 | 29 | 43 | 58 | 93 | -67 | 109 | 111 | 59 | 29 | 134 | 37 | 42 | 92 | 141 | 80 | 75 | 65 | 88 | 32 | 40 | 46 | 132 | 92 | 91 | 49 | 61 | 47 | 57 | 66 | 146 | 35 | 40 | -10 | 83 | 31 | 81 | 93 | 62 | 63 | 71 | 33 | 111 | 90 | 97 | 57 | -89 | 73 | 197 | 34 | 79 | 64 | 12 | 255 | 112 | 59 | 70 | 83 | 135 | 57 | 103 | 99 | 65 | 121 |
Bedrijfskosten
| 7,419 | 7,468 | 7,207 | 7,169 | 6,964 | 6,948 | 6,603 | 6,634 | 6,685 | 6,497 | 6,316 | 6,285 | 6,171 | 6,132 | 5,881 | 6,252 | 6,001 | 5,597 | 5,690 | 6,427 | 6,262 | 6,232 | 6,162 | 6,206 | 6,477 | 6,377 | 6,306 | 6,260 | 6,097 | 6,139 | 6,024 | 6,115 | 6,018 | 6,153 | 5,966 | 6,351 | 6,150 | 6,160 | 5,929 | 5,833 | 5,840 | 5,666 | 5,676 | 5,728 | 5,673 | 5,606 | 5,323 | 5,195 | 5,274 | 5,179 | 5,184 | 5,231 | 5,297 | 5,086 | 4,971 | 4,991 | 5,138 | 5,096 | 4,872 | 4,872 | 4,785 | 4,926 | 4,452 | 4,558 | 5,207 | 5,483 |
Bedrijfsresultaat
| 2,535 | 1,911 | 1,292 | 1,139 | 3,179 | 1,976 | 1,271 | 641 | 911 | 640 | 764 | 290 | 1,314 | 1,418 | 1,567 | 1,147 | 2,754 | 368 | 916 | 775 | 1,834 | 1,489 | 985 | 630 | 2,048 | 1,504 | 1,297 | 1,238 | 2,894 | 2,747 | 2,226 | 1,755 | 2,857 | 2,728 | 2,272 | 1,850 | 3,308 | 2,471 | 1,649 | 1,265 | 1,729 | 1,748 | 925 | 988 | 2,123 | 1,746 | 1,052 | 115 | 1,633 | 1,352 | 1,476 | 766 | 1,767 | 1,403 | 1,360 | 1,302 | 2,454 | 2,217 | 1,581 | 1,204 | 2,316 | 1,713 | 453 | -272 | 1,218 | 1,050 |
Bedrijfsresultaat ratio
| 0.069 | 0.052 | 0.037 | 0.035 | 0.088 | 0.057 | 0.04 | 0.02 | 0.026 | 0.019 | 0.025 | 0.01 | 0.045 | 0.049 | 0.058 | 0.043 | 0.098 | 0.016 | 0.037 | 0.028 | 0.063 | 0.052 | 0.036 | 0.023 | 0.067 | 0.051 | 0.046 | 0.044 | 0.098 | 0.094 | 0.081 | 0.065 | 0.104 | 0.098 | 0.085 | 0.068 | 0.109 | 0.084 | 0.059 | 0.044 | 0.058 | 0.058 | 0.033 | 0.035 | 0.073 | 0.061 | 0.04 | 0.005 | 0.065 | 0.056 | 0.062 | 0.034 | 0.071 | 0.06 | 0.061 | 0.06 | 0.1 | 0.094 | 0.072 | 0.058 | 0.105 | 0.082 | 0.025 | -0.015 | 0.047 | 0.039 |
Totaal overige inkomsten en kosten netto
| 370 | -9 | 346 | 764 | 115 | 144 | 210 | 195 | 54 | 142 | 174 | -402 | 48 | 66 | -152 | -1,041 | 102 | 60 | -109 | -322 | 60 | -31 | 21 | 373 | 20 | 83 | 92 | 333 | 91 | -99 | 58 | 91 | 288 | 81 | -59 | -219 | -196 | -194 | 82 | -42 | 102 | 142 | 130 | 105 | 202 | 120 | 200 | 33 | 96 | 18 | 30 | 5 | 57 | 56 | -238 | -349 | 5 | 32 | 226 | -349 | -56 | -205 | 19 | -22 | -23 | -104 |
Inkomen voor belasting
| 2,905 | 1,902 | 1,638 | 1,901 | 3,294 | 2,120 | 1,481 | 836 | 965 | 782 | 938 | -112 | 1,362 | 1,484 | 1,415 | 106 | 2,856 | 428 | 807 | 453 | 1,894 | 1,458 | 1,006 | 1,003 | 2,068 | 1,587 | 1,389 | 1,571 | 2,985 | 2,648 | 2,284 | 1,846 | 3,145 | 2,809 | 2,213 | 1,631 | 3,112 | 2,277 | 1,732 | 1,223 | 1,830 | 1,891 | 1,056 | 1,092 | 2,326 | 1,866 | 1,252 | 147 | 1,729 | 1,370 | 1,506 | 771 | 1,824 | 1,459 | 1,122 | 953 | 2,459 | 2,249 | 1,807 | 855 | 2,260 | 1,508 | 472 | -294 | 1,195 | 946 |
Inkomen voor belasting ratio
| 0.079 | 0.052 | 0.047 | 0.058 | 0.091 | 0.062 | 0.046 | 0.026 | 0.028 | 0.024 | 0.03 | -0.004 | 0.046 | 0.052 | 0.052 | 0.004 | 0.102 | 0.018 | 0.033 | 0.016 | 0.065 | 0.051 | 0.036 | 0.036 | 0.067 | 0.054 | 0.049 | 0.056 | 0.101 | 0.091 | 0.083 | 0.068 | 0.115 | 0.101 | 0.082 | 0.06 | 0.103 | 0.077 | 0.062 | 0.043 | 0.061 | 0.063 | 0.037 | 0.038 | 0.08 | 0.066 | 0.048 | 0.006 | 0.069 | 0.057 | 0.063 | 0.034 | 0.074 | 0.062 | 0.05 | 0.044 | 0.101 | 0.095 | 0.082 | 0.041 | 0.102 | 0.072 | 0.026 | -0.016 | 0.046 | 0.035 |
Belastingkosten
| 573 | 543 | 373 | 536 | 678 | 412 | 367 | 366 | 218 | 178 | 171 | 284 | 295 | 274 | 365 | 128 | 706 | 99 | 337 | 440 | 530 | 364 | 222 | 638 | 539 | 373 | 322 | 514 | 717 | 693 | 573 | 756 | 689 | 621 | 459 | 921 | 759 | 636 | 404 | 626 | 398 | 390 | 237 | 594 | 564 | 455 | 287 | 73 | 406 | 322 | 377 | 716 | 494 | 240 | 308 | 508 | 633 | 568 | 502 | 472 | 715 | 325 | 58 | 411 | 379 | -159 |
Nettowinst
| 2,330 | 1,326 | 1,250 | 1,005 | 2,591 | 1,676 | 1,119 | 422 | 731 | 615 | 763 | -397 | 1,010 | 1,184 | 1,096 | -41 | 2,150 | 366 | 542 | 331 | 1,390 | 1,103 | 814 | 389 | 1,570 | 1,248 | 1,102 | 1,042 | 2,216 | 1,888 | 1,707 | 1,050 | 2,431 | 2,120 | 1,700 | 705 | 2,330 | 1,608 | 1,271 | 535 | 1,347 | 1,400 | 757 | 436 | 1,690 | 1,348 | 930 | 48 | 1,256 | 965 | 1,055 | -19 | 1,244 | 1,148 | 727 | 343 | 1,740 | 1,575 | 1,222 | 300 | 1,474 | 1,073 | 361 | -743 | 745 | 948 |
Nettowinstmarge
| 0.063 | 0.036 | 0.036 | 0.031 | 0.072 | 0.049 | 0.035 | 0.013 | 0.021 | 0.018 | 0.025 | -0.014 | 0.034 | 0.041 | 0.041 | -0.002 | 0.077 | 0.016 | 0.022 | 0.012 | 0.048 | 0.039 | 0.029 | 0.014 | 0.051 | 0.042 | 0.039 | 0.037 | 0.075 | 0.065 | 0.062 | 0.039 | 0.089 | 0.076 | 0.063 | 0.026 | 0.077 | 0.055 | 0.046 | 0.019 | 0.045 | 0.047 | 0.027 | 0.015 | 0.058 | 0.047 | 0.036 | 0.002 | 0.05 | 0.04 | 0.044 | -0.001 | 0.05 | 0.049 | 0.032 | 0.016 | 0.071 | 0.067 | 0.055 | 0.015 | 0.067 | 0.051 | 0.02 | -0.041 | 0.029 | 0.035 |
WPA (Winst Per Aandeel)
| 88.9 | 50.6 | 47.7 | 38.35 | 88.08 | 56.23 | 37.54 | 14.16 | 24.52 | 20.63 | 25.6 | -13.32 | 33.89 | 39.71 | 36.78 | -1.38 | 72.13 | 12.28 | 18.21 | 11.1 | 46.63 | 37 | 27.33 | 13.05 | 52.67 | 41.87 | 36.98 | 34.96 | 74.34 | 63.33 | 57.27 | 35.22 | 81.55 | 71.11 | 57.05 | 23.65 | 78.16 | 53.94 | 42.65 | 17.95 | 45.18 | 46.96 | 25.41 | 14.62 | 56.68 | 45.21 | 31.21 | 1.61 | 42.13 | 32.37 | 35.42 | -0.64 | 41.72 | 38.5 | 24.41 | 11.5 | 56.04 | 50.72 | 39.37 | 9.66 | 47.47 | 34.55 | 11.63 | -23.93 | 23.83 | 30.33 |
Verwaterde WPA
| 88.9 | 50.6 | 47.7 | 38.35 | 88.08 | 56.23 | 37.54 | 14.16 | 24.52 | 20.63 | 25.6 | -13.32 | 33.88 | 39.71 | 36.78 | -1.38 | 72.13 | 12.28 | 18.21 | 11.1 | 46.63 | 37 | 27.33 | 13.05 | 52.67 | 41.87 | 36.98 | 34.96 | 74.34 | 63.33 | 57.27 | 35.22 | 81.55 | 71.11 | 57.05 | 23.65 | 78.16 | 53.94 | 42.65 | 17.95 | 45.18 | 46.96 | 25.41 | 14.62 | 56.68 | 45.21 | 31.21 | 1.61 | 42.13 | 32.37 | 35.42 | -0.64 | 41.72 | 38.5 | 24.41 | 11.5 | 56.04 | 50.72 | 39.37 | 9.66 | 47.47 | 34.55 | 11.63 | -23.93 | 23.83 | 30.33 |
EBITDA
| 4,464 | 3,928 | 3,213 | 3,221 | 5,086 | 3,827 | 3,063 | 2,470 | 2,727 | 2,425 | 2,472 | 1,695 | 3,095 | 3,052 | 3,207 | 2,852 | 4,467 | 1,953 | 2,522 | 2,442 | 3,458 | 3,091 | 2,520 | 2,114 | 3,451 | 2,860 | 2,657 | 2,498 | 4,200 | 4,039 | 3,441 | 3,099 | 4,048 | 3,948 | 3,471 | 3,211 | 4,519 | 3,666 | 2,786 | 2,681 | 3,103 | 3,044 | 2,167 | 2,319 | 3,369 | 2,928 | 2,404 | 1,385 | 2,956 | 2,460 | 2,572 | 1,991 | 3,008 | 2,655 | 2,443 | 2,758 | 3,682 | 3,408 | 2,650 | 2,412 | 3,512 | 2,720 | 1,592 | 1,021 | 2,575 | 1,180 |
EBITDA ratio
| 0.121 | 0.106 | 0.093 | 0.099 | 0.141 | 0.111 | 0.096 | 0.076 | 0.078 | 0.073 | 0.08 | 0.058 | 0.105 | 0.106 | 0.119 | 0.108 | 0.159 | 0.084 | 0.102 | 0.088 | 0.118 | 0.108 | 0.091 | 0.076 | 0.112 | 0.097 | 0.095 | 0.09 | 0.142 | 0.138 | 0.125 | 0.114 | 0.148 | 0.142 | 0.129 | 0.117 | 0.149 | 0.125 | 0.1 | 0.093 | 0.104 | 0.102 | 0.076 | 0.082 | 0.115 | 0.103 | 0.092 | 0.061 | 0.118 | 0.102 | 0.107 | 0.088 | 0.121 | 0.113 | 0.109 | 0.127 | 0.151 | 0.144 | 0.12 | 0.117 | 0.159 | 0.13 | 0.089 | 0.056 | 0.1 | 0.044 |