Nippi,Incorporated
TSE:7932.T
6220 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,623 | 10,961 | 12,435 | 12,375 | 12,043 | 10,961 | 11,433 | 11,515 | 10,902 | 10,103 | 9,883 | 9,610 | 9,753 | 9,265 | 9,236 | 8,439 | 8,655 | 9,856 | 10,581 | 10,783 | 11,190 | 10,198 | 11,311 | 10,770 | 11,372 | 10,250 | 10,763 | 10,517 | 10,607 | 9,238 | 9,820 | 9,875 | 10,043 | 9,445 | 10,660 | 11,002 | 10,940 | 11,328 | 10,646 | 10,453 | 10,193 | 10,312 | 10,056 | 10,560 | 10,052 | 9,366 | 9,173 | 9,924 | 9,366 | 9,620 | 9,837 | 10,167 | 9,937 | 9,195 | 9,785 | 9,863 | 9,365 | 9,044 | 9,352 | 10,052 | 8,918 | 8,890 | 9,612 | 10,294 |
Kosten van de omzet
| 9,319 | 8,350 | 9,364 | 9,112 | 8,963 | 8,350 | 9,027 | 8,829 | 8,197 | 7,689 | 7,370 | 7,236 | 7,159 | 7,214 | 6,908 | 6,397 | 6,315 | 7,630 | 8,058 | 8,215 | 8,701 | 7,993 | 8,989 | 8,860 | 9,129 | 8,194 | 8,176 | 8,070 | 8,038 | 7,251 | 7,278 | 7,578 | 7,519 | 7,318 | 8,178 | 8,725 | 8,575 | 9,061 | 8,303 | 8,147 | 7,836 | 8,068 | 7,756 | 8,223 | 7,462 | 6,943 | 6,812 | 7,554 | 6,827 | 7,350 | 7,419 | 7,808 | 7,396 | 7,169 | 7,495 | 7,591 | 6,999 | 6,921 | 7,119 | 7,858 | 6,809 | 7,099 | 7,600 | 8,163 |
Brutowinst
| 3,304 | 2,611 | 3,071 | 3,263 | 3,080 | 2,611 | 2,406 | 2,686 | 2,705 | 2,414 | 2,513 | 2,374 | 2,594 | 2,051 | 2,328 | 2,042 | 2,340 | 2,226 | 2,523 | 2,568 | 2,489 | 2,205 | 2,322 | 1,910 | 2,243 | 2,056 | 2,587 | 2,447 | 2,569 | 1,987 | 2,542 | 2,297 | 2,524 | 2,127 | 2,482 | 2,277 | 2,365 | 2,267 | 2,343 | 2,306 | 2,357 | 2,244 | 2,300 | 2,337 | 2,590 | 2,423 | 2,361 | 2,370 | 2,539 | 2,270 | 2,418 | 2,359 | 2,541 | 2,026 | 2,290 | 2,272 | 2,366 | 2,123 | 2,233 | 2,194 | 2,109 | 1,791 | 2,012 | 2,131 |
Brutowinstmarge
| 0.262 | 0.238 | 0.247 | 0.264 | 0.256 | 0.238 | 0.21 | 0.233 | 0.248 | 0.239 | 0.254 | 0.247 | 0.266 | 0.221 | 0.252 | 0.242 | 0.27 | 0.226 | 0.238 | 0.238 | 0.222 | 0.216 | 0.205 | 0.177 | 0.197 | 0.201 | 0.24 | 0.233 | 0.242 | 0.215 | 0.259 | 0.233 | 0.251 | 0.225 | 0.233 | 0.207 | 0.216 | 0.2 | 0.22 | 0.221 | 0.231 | 0.218 | 0.229 | 0.221 | 0.258 | 0.259 | 0.257 | 0.239 | 0.271 | 0.236 | 0.246 | 0.232 | 0.256 | 0.22 | 0.234 | 0.23 | 0.253 | 0.235 | 0.239 | 0.218 | 0.236 | 0.201 | 0.209 | 0.207 |
Onderzoek- en ontwikkelingskosten
| 0 | 170 | 145 | 139 | 142 | 233 | 165 | 225 | 195 | 196 | 98 | 112 | 112 | 151 | 0 | 0 | 0 | 4,685 | 0 | 0 | 0 | 491 | 0 | 0 | 0 | 462 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 109 | 0 | 0 | 0 | 162 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -1,085 | 0 | 0 | 0 | -1,251 | 0 | 0 | 0 | -995 | 0 | 0 | 0 | -551 | 0 | 0 | 0 | -487 | 0 | 0 | 0 | -296 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | -543 | 0 | 0 | 0 | -774 | 0 | 0 | 0 | -634 | 0 | 0 | 0 | -930 | 0 | 0 | 0 | -863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 3,240 | 0 | 0 | 0 | 3,227 | 0 | 0 | 0 | 2,860 | 0 | 0 | 0 | 2,399 | 0 | 0 | 0 | 2,236 | 0 | 0 | 0 | 2,163 | 0 | 0 | 0 | 1,974 | 0 | 0 | 0 | 1,754 | 0 | 0 | 0 | 1,803 | 0 | 0 | 0 | 1,793 | 0 | 0 | 0 | 2,040 | 0 | 0 | 0 | 2,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,285 | 2,155 | 2,306 | 2,013 | 2,218 | 1,976 | 2,198 | 1,944 | 1,999 | 1,865 | 2,156 | 1,793 | 1,803 | 1,848 | 2,088 | 1,864 | 1,935 | 1,749 | 2,224 | 1,964 | 2,003 | 1,867 | 2,027 | 1,932 | 2,022 | 1,969 | 2,018 | 1,805 | 1,861 | 1,211 | 1,851 | 1,671 | 1,678 | 1,029 | 1,874 | 1,694 | 1,911 | 1,159 | 1,893 | 1,861 | 1,671 | 1,110 | 1,979 | 1,976 | 1,920 | 1,377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 13 | -1 | -9 | 6 | -60 | 8 | 0 | 5 | 0 | -3 | -1 | 4 | -4 | 15 | 21 | 14 | -49 | -8 | -5 | -8 | -10 | -9 | -5 | 13 | -109 | 14 | -7 | -7 | -5 | -179 | 165 | 79 | -23 | -4 | -42 | 82 | -2 | 5 | -9 | 51 | -19 | 44 | 9 | 13 | -16 | 0 | -43 | 5 | -22 | -41 | -27 | 14 | -9 | -4 | -27 | 21 | 12 | -19 | -21 | 17 | -24 | -18 | -27 |
Bedrijfskosten
| 2,285 | 2,209 | 2,451 | 2,152 | 2,360 | 2,209 | 2,363 | 2,169 | 2,194 | 2,061 | 2,254 | 1,905 | 1,915 | 1,999 | 2,088 | 1,864 | 1,935 | 1,758 | 2,224 | 1,964 | 2,003 | 1,867 | 2,027 | 1,932 | 2,022 | 1,969 | 2,018 | 1,805 | 1,861 | -271 | 1,851 | 1,671 | 1,678 | -570 | 1,874 | 1,694 | 1,911 | -466 | 1,893 | 1,861 | 1,671 | -605 | 1,979 | 1,976 | 1,920 | -206 | 2,040 | 1,679 | 2,046 | -620 | 1,847 | 1,676 | 1,887 | -480 | 1,782 | 1,517 | 1,671 | -575 | 1,726 | 1,533 | 1,637 | -481 | 1,686 | 1,532 |
Bedrijfsresultaat
| 1,019 | 401 | 620 | 1,111 | 719 | 401 | 43 | 517 | 510 | 352 | 260 | 469 | 678 | 52 | 240 | 178 | 404 | 469 | 297 | 605 | 485 | 337 | 296 | -22 | 220 | 88 | 569 | 642 | 707 | 193 | 692 | 626 | 845 | 511 | 609 | 584 | 452 | 444 | 451 | 446 | 684 | 487 | 322 | 360 | 669 | 399 | 319 | 693 | 491 | 506 | 571 | 682 | 654 | 260 | 506 | 754 | 694 | 549 | 506 | 660 | 471 | 239 | 325 | 598 |
Bedrijfsresultaat ratio
| 0.081 | 0.037 | 0.05 | 0.09 | 0.06 | 0.037 | 0.004 | 0.045 | 0.047 | 0.035 | 0.026 | 0.049 | 0.07 | 0.006 | 0.026 | 0.021 | 0.047 | 0.048 | 0.028 | 0.056 | 0.043 | 0.033 | 0.026 | -0.002 | 0.019 | 0.009 | 0.053 | 0.061 | 0.067 | 0.021 | 0.07 | 0.063 | 0.084 | 0.054 | 0.057 | 0.053 | 0.041 | 0.039 | 0.042 | 0.043 | 0.067 | 0.047 | 0.032 | 0.034 | 0.067 | 0.043 | 0.035 | 0.07 | 0.052 | 0.053 | 0.058 | 0.067 | 0.066 | 0.028 | 0.052 | 0.076 | 0.074 | 0.061 | 0.054 | 0.066 | 0.053 | 0.027 | 0.034 | 0.058 |
Totaal overige inkomsten en kosten netto
| 107 | 161 | -20 | -50 | 100 | 162 | -76 | 93 | 118 | 29 | 25 | -33 | -103 | -25 | -93 | -54 | 5,305 | -103 | 4 | -147 | -2 | -36 | -41 | -20 | 101 | -254 | -6 | -39 | 17 | -86 | -9 | 142 | -67 | -122 | -64 | -152 | 37 | -207 | -10 | -128 | -51 | -590 | 68 | -47 | 123 | -1,200 | 17 | 1,464 | 20 | 480 | 13 | -115 | -244 | -507 | 161 | -210 | -370 | -544 | -105 | -152 | -206 | -659 | -329 | -325 |
Inkomen voor belasting
| 1,126 | 563 | 600 | 1,061 | 819 | 563 | -33 | 610 | 628 | 381 | 285 | 436 | 575 | 27 | 147 | 124 | 5,709 | 366 | 301 | 458 | 483 | 301 | 255 | -42 | 321 | -166 | 563 | 603 | 724 | 107 | 683 | 768 | 778 | 389 | 545 | 432 | 489 | 237 | 441 | 318 | 633 | -103 | 390 | 313 | 792 | -801 | 336 | 2,157 | 511 | 986 | 584 | 567 | 410 | -247 | 667 | 544 | 324 | 5 | 401 | 508 | 265 | -420 | -4 | 273 |
Inkomen voor belasting ratio
| 0.089 | 0.051 | 0.048 | 0.086 | 0.068 | 0.051 | -0.003 | 0.053 | 0.058 | 0.038 | 0.029 | 0.045 | 0.059 | 0.003 | 0.016 | 0.015 | 0.66 | 0.037 | 0.028 | 0.042 | 0.043 | 0.03 | 0.023 | -0.004 | 0.028 | -0.016 | 0.052 | 0.057 | 0.068 | 0.012 | 0.07 | 0.078 | 0.077 | 0.041 | 0.051 | 0.039 | 0.045 | 0.021 | 0.041 | 0.03 | 0.062 | -0.01 | 0.039 | 0.03 | 0.079 | -0.086 | 0.037 | 0.217 | 0.055 | 0.102 | 0.059 | 0.056 | 0.041 | -0.027 | 0.068 | 0.055 | 0.035 | 0.001 | 0.043 | 0.051 | 0.03 | -0.047 | -0 | 0.027 |
Belastingkosten
| 334 | 187 | 174 | 267 | 204 | 187 | -11 | 189 | 186 | 104 | 96 | 148 | 160 | 51 | 32 | -119 | 1,811 | 2 | 123 | 79 | 91 | 394 | 116 | 5 | 107 | -13 | 222 | 289 | 231 | 85 | 208 | -129 | 244 | 141 | 204 | 129 | 183 | 78 | 149 | 127 | 204 | 165 | -13 | 71 | 510 | -271 | 134 | 842 | 182 | 325 | -303 | 267 | 42 | -2 | 270 | 257 | 57 | 131 | 182 | 136 | 104 | 196 | 55 | 117 |
Nettowinst
| 748 | 368 | 411 | 781 | 596 | 368 | -30 | 406 | 425 | 272 | 181 | 284 | 407 | -20 | 110 | 237 | 3,892 | 361 | 162 | 370 | 378 | -87 | 130 | -62 | 191 | -151 | 324 | 298 | 478 | 25 | 467 | 884 | 518 | 247 | 329 | 292 | 276 | 171 | 277 | 178 | 411 | -205 | 389 | 216 | 263 | -518 | 193 | 1,300 | 317 | 653 | 883 | 291 | 353 | -230 | 393 | 274 | 264 | -124 | 210 | 367 | 158 | -618 | -57 | 154 |
Nettowinstmarge
| 0.059 | 0.034 | 0.033 | 0.063 | 0.049 | 0.034 | -0.003 | 0.035 | 0.039 | 0.027 | 0.018 | 0.03 | 0.042 | -0.002 | 0.012 | 0.028 | 0.45 | 0.037 | 0.015 | 0.034 | 0.034 | -0.009 | 0.011 | -0.006 | 0.017 | -0.015 | 0.03 | 0.028 | 0.045 | 0.003 | 0.048 | 0.09 | 0.052 | 0.026 | 0.031 | 0.027 | 0.025 | 0.015 | 0.026 | 0.017 | 0.04 | -0.02 | 0.039 | 0.02 | 0.026 | -0.055 | 0.021 | 0.131 | 0.034 | 0.068 | 0.09 | 0.029 | 0.036 | -0.025 | 0.04 | 0.028 | 0.028 | -0.014 | 0.022 | 0.037 | 0.018 | -0.07 | -0.006 | 0.015 |
WPA (Winst Per Aandeel)
| 260.1 | 128.22 | 142.91 | 271.56 | 207.23 | 127.95 | -10.43 | 141.17 | 147.77 | 94.57 | 62.93 | 98.75 | 141.7 | -6.95 | 38.25 | 82.4 | 1,353.22 | 125.51 | 56.32 | 128.63 | 131.59 | -30.25 | 45.19 | -21.55 | 66.58 | -52.49 | 112.63 | 103.59 | 166.29 | 8.69 | 162.31 | 307.23 | 180.35 | 85.84 | 114.33 | 101.47 | 95.9 | 59.41 | 96.24 | 61.84 | 143.05 | -72.54 | 159.07 | 93.79 | 114.6 | -229.59 | 0 | 0 | 140.85 | 0 | 0 | 0 | 156.45 | 0 | 174.13 | 121.4 | 117.15 | 0 | 92.88 | 162.33 | 69.88 | 0 | -25.21 | 0 |
Verwaterde WPA
| 260.1 | 128.22 | 142.91 | 271.56 | 207.23 | 127.95 | -10.43 | 141.17 | 147.77 | 94.57 | 62.93 | 98.75 | 141.7 | -6.95 | 38.25 | 82.4 | 1,353.22 | 125.51 | 56.32 | 128.63 | 131.59 | -30.25 | 45.19 | -21.55 | 66.58 | -52.49 | 112.63 | 103.59 | 166.29 | 8.69 | 162.31 | 307.23 | 180.35 | 85.84 | 114.33 | 101.47 | 95.9 | 59.41 | 96.24 | 61.84 | 143.05 | -72.54 | 159.07 | 93.79 | 114.6 | -229.59 | 0 | 0 | 140.85 | 0 | 0 | 0 | 156.45 | 0 | 174.13 | 121.4 | 117.15 | 0 | 92.88 | 162.33 | 69.88 | 0 | -25.21 | 0 |
EBITDA
| 975 | 1,549 | 1,008 | 1,118 | 861 | 381 | -41 | 644 | 660 | 421 | 312 | 468 | 703 | 86 | 255 | 186 | 465 | 414 | 352 | 619 | 531 | 348 | 304 | 11 | 368 | 38 | 590 | 652 | 774 | 2,203 | 585 | 830 | 832 | 2,620 | 605 | 503 | 561 | 2,710 | 511 | 460 | 725 | 2,840 | 486 | 420 | 772 | 2,700 | 444 | 686 | 587 | 3,070 | 719 | 660 | 681 | 2,694 | 770 | 898 | 831 | 2,636 | 652 | 777 | 575 | 2,549 | 456 | 521 |
EBITDA ratio
| 0.077 | 0.141 | 0.081 | 0.09 | 0.071 | 0.035 | -0.004 | 0.056 | 0.061 | 0.042 | 0.032 | 0.049 | 0.072 | 0.009 | 0.028 | 0.022 | 0.054 | 0.042 | 0.033 | 0.057 | 0.047 | 0.034 | 0.027 | 0.001 | 0.032 | 0.004 | 0.055 | 0.062 | 0.073 | 0.238 | 0.06 | 0.084 | 0.083 | 0.277 | 0.057 | 0.046 | 0.051 | 0.239 | 0.048 | 0.044 | 0.071 | 0.275 | 0.048 | 0.04 | 0.077 | 0.288 | 0.048 | 0.069 | 0.063 | 0.319 | 0.073 | 0.065 | 0.069 | 0.293 | 0.079 | 0.091 | 0.089 | 0.291 | 0.07 | 0.077 | 0.064 | 0.287 | 0.047 | 0.051 |