Maezawa Kasei Industries Co., Ltd.

TSE:7925.T

1851 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,55013,19211,24112,30112,64712,90412,19911,25712,05312,49512,82112,45613,41212,48012,43911,48011,90511,45911,44910,54510,85210,35510,49710,17410,59510,30410,1679,4129,7849,6169,0978,4889,8839,4148,6578,5039,3158,6839,6668,7619,2778,8899,3857,8068,4388,5758,688.7619,508.4269,734.3128,868.2788,527.3428,686.1369,695.9659,376.7919,843.24210,236.87210,337.5689,943.3879,647.58,094.1747,743.8546,552.5385,885.761
Kortetermijnbeleggingen 1,5102,1104,2102,2002,2002,1002,1002,1002,1001,6001,5001,7002,0002,8002,6002,6002,1001,4001,5001,5001,5001,5001,5001,5001,5001,5001,5001,4051,4051,4132,3132,4072,4002,6043,5043,2063,7923,7914,0913,5914,6915,5955,6026,1075,8094,2903,991.8691,692.0641,390.6061,088.7581,290.4511,289.4611,559.6132,351.3682,150.897759.132758.983758.819758.641758.442758.206757.548756.946
Liquide middelen en kortetermijnbeleggingen 14,06015,30215,45114,50114,84715,00414,29913,35714,15314,09514,32114,15615,41215,28015,03914,08014,00512,85912,94912,04512,35211,85511,99711,67412,09511,80411,66710,81711,18911,02911,41010,89512,28312,01812,16111,70913,10712,47413,75712,35213,96814,48414,98713,91314,24712,86512,680.6311,200.4911,124.9189,957.0369,817.7939,975.59711,255.57811,728.15911,994.13910,996.00411,096.55110,702.20610,406.1418,852.6168,502.067,310.0866,642.707
Nettovorderingen 9,0289,0979,5549,5905,0465,0775,4185,4005,2465,2815,6505,3924,9974,9515,0085,2064,9094,8835,2825,5135,5445,7315,9375,7505,7525,6596,1655,9456,1015,8706,0626,0596,1056,3186,5526,6186,5276,9587,0119,0198,7349,0509,4929,0958,5878,4008,533.4458,615.0648,181.987,811.2898,256.8338,173.5347,902.7058,217.6718,074.4218,152.687,561.8647,429.1537,802.9628,131.0097,959.2958,948.169,646.264
Voorraad 4,0664,1813,9664,0593,9724,0773,9173,9823,8603,7903,2463,3623,3203,3253,0623,1083,2233,4453,2073,3453,1163,2163,0783,0523,0413,1332,8963,4843,4173,6873,3573,3593,0722,9082,7193,0812,9733,1412,9953,2063,1383,4482,9963,3843,4933,4152,891.3272,531.0422,549.9662,886.6632,498.1182,716.4222,649.6312,665.4582,430.5912,322.8032,467.9862,795.623,026.4372,790.8562,900.0783,071.5393,498.26
Overige vlottende activa 7138005606354,9894,5874,6064,8534,6374,6794,0964,1943,9783,8423,8563,7943,3623,7313,6723,9223,6803,7323,6553,5753,2943,3013,3613,4443,3013,2923,3003,3573,0723,7723,3403,2572,8282,7592,6209351,3871,074950474544549455.315423.839467.134496.801394.314402.478472.014534.925444.599329.018349.202333.022427.63292.82363.685210.372462.586
Totaal vlottende activa 27,86729,38029,53128,78528,85428,74528,24027,59227,89627,84527,31327,10427,70727,39826,96526,18825,49924,91825,11024,82524,69224,53424,66724,05124,18223,89724,08923,69024,00823,87824,12923,67024,53225,01624,77224,66525,43525,33226,38325,51227,22728,05628,42526,86626,87125,22924,560.71722,770.43522,323.99821,151.78920,967.05821,268.03122,279.92823,146.21322,943.7521,800.50521,475.60321,260.00121,663.1720,067.30119,725.11819,540.15720,249.817
Niet-vlottende activa:
Materiële vaste activa, netto 10,45110,49010,63010,59710,70110,79410,98311,03411,02111,06811,08211,44011,57211,68411,90311,96812,10412,26312,45212,59212,71012,74112,97413,06013,12613,33013,62213,76213,96114,21814,47914,64714,85615,01714,98014,45113,29512,98811,90111,56110,15710,14810,19810,00310,11410,00010,090.6969,942.629,875.1389,960.77210,104.68410,165.22710,322.34610,499.25210,671.53210,863.85811,086.04311,294.52811,338.31911,592.4712,443.45812,999.24413,350.457
Goodwill 1251291331371411451491530000000000000000000000000000000000000008.47916.95925.43833.91842.39850.87759.35767.83776.31684.79693.275101.755110.235118.714135.674144.153
Immateriële activa 418436420353365341339364389412422453190193183149173155181196212235207207228254271297324344367395419447451321312267290220244258247213228243258.183258.205266.19282.904290.696299.099317.386336.702357.572363.902419.388387.398291.984311.493293.881268.63266.198
Goodwill en immateriële activa 543129553490506486488517389412422453190193183149173155181196212235207207228254271297324344367395419447451321312267290220244258247213228243258.183266.684283.149308.342324.614341.497368.263396.059425.409440.218504.184480.673393.739421.728412.595404.304410.351
Langetermijnbeleggingen 8,7388,8217,9087,4785,0237,1214,0483,9463,6796,2456,4266,3415,8952,1592,7892,4953,4644,3623,9964,6454,2244,1704,1994,1224,3504,1924,1394,4584,2513,7942,7532,348917-180661,1347411,7709661,910729-759-1,441-1,346-7992,1292,469.2344,999.8675,502.5486,725.6996,708.3575,657.5413,964.4562,600.3982,465.24,355.4644,306.0164,445.4394,735.0595,418.8535,608.0315,526.8895,624.164
Belastingvorderingen 475452413837393926292610131310131385166242858221517141,5001,4051,4051,4132,3132,4072,4002,6043,5043,2063,7923,7914,0913,5914,6915,5955,6026,1075,8094,2903,991.8691,692.0641,390.6061,088.7581,290.45132.2141,559.6132,351.3682,150.897759.132758.983758.819758.641758.442758.206757.548756.946
Overige niet-vlottende activa 6031,1146795212,806-12,7022,7282,6920-1103,2633,0673,0722,5771,8811,9822,0022,0101,9841,9922,0222,0212,132617625624674679825810790810804803807804764767651650653655521520.9011,020.5151,019.2251,047.3881,013.0592,370.7171,081.9911,089.751,085.114541.954551.541605.837609.496611.925571.355759.697756.624
Totaal niet-vlottende activa 20,38220,60819,82219,12719,07418,43718,26018,26417,80717,75417,95518,24517,67017,31217,95217,69718,33118,74618,77719,45919,18419,18819,39419,42619,74219,92220,14920,54720,56520,44320,59120,62219,40218,67819,81119,91618,94319,62318,05218,04616,58815,89315,25615,63016,00717,18317,330.88317,921.7518,070.66619,130.95919,441.16518,567.19617,296.66916,936.82716,798.15216,960.62617,206.76717,585.29617,835.25418,803.41819,793.64520,447.68220,898.542
Totaal activa 48,24949,98849,35347,91247,93247,18646,50645,86045,70845,60145,27045,34945,37944,71444,91843,88843,83443,66743,89044,28843,88043,72244,06343,47743,92543,81944,23844,23844,57344,32244,72144,29343,93543,69444,58344,58144,37844,95544,43543,55843,81543,94943,68142,49642,87842,41241,891.640,692.18540,394.66440,282.74840,408.22339,835.22739,576.59740,083.0439,741.90238,761.13138,682.3738,845.29739,498.42438,870.71939,518.76339,987.83941,148.359
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,9694,1333,7663,8383,0123,1122,9533,0993,0283,1142,8742,9053,0072,9242,9022,7682,7492,8932,9143,1843,4193,5503,5353,4513,4023,4643,3753,4643,4703,5673,5843,6403,5513,3743,3313,6563,6673,7383,5613,5343,5833,6943,4763,4983,6133,5403,432.9123,286.2153,187.2273,170.3262,992.9483,139.3743,215.5743,474.4173,263.5463,584.5453,401.2463,424.1443,845.8143,752.2843,886.6214,184.2094,838.064
Kortlopende schulden 330330330330330330330370370370370370370370370390430430430450450451450500500500500500500500500550550550550550550550550550550550550550550550550550550550550550550550554560566578.56586.14591.72597.3596.32596.32
Belastingschulden 031446416439823244719544826346918130720519322181110342118238142244441991481444219157286123258118111482931982810342239519240494327358.783113.352375.025227.714575.155392.682473.917344.248448.182111.728118.84419.001162.61537.95430.1253.093110.042
Uitgestelde opbrengsten 964314291648515009494561,0715909404257504356212776123277783376413616572486033505332126193887333566663335452817294467985491,2219161,415483957581805.412354.221810.735452.749992.555601.404855.662588.419887.452312.16517.664259.861582.615248.234434.64444.093306.542
Overige kortlopende verplichtingen 1,6182,7453,2972,5162,9123,3292,8982,9382,8123,4392,7652,8722,4232,7542,3942,3422,0252,5612,3532,3671,9452,2912,1032,0961,8322,3112,1582,0591,9042,3932,3562,2022,0632,8293,1652,5711,9892,5292,3192,1221,7852,4041,9471,8771,8572,2741,922.8211,747.9621,441.0761,948.3661,623.3111,818.1781,302.3491,810.1831,418.6071,151.6371,089.1151,451.878950.9841,014.075955.687970.3791,150.253
Totaal kortlopende verplichtingen 5,8817,5227,4226,8487,1057,2717,1306,8637,2817,5136,9496,5726,5506,4836,2875,7775,8166,2116,4756,3386,4556,6536,7456,2956,3376,6256,5666,2356,4936,8487,1736,7486,8307,0867,5917,0586,9357,2637,2286,7557,1397,5647,3886,4086,9776,9456,711.1455,938.3985,989.0386,121.4416,158.8146,108.9565,923.5856,423.0196,123.6055,608.3425,574.0255,714.4435,965.5535,606.3135,874.2486,195.0016,891.179
Langlopende verplichtingen:
Langetermijnschulden 000606060606060606060606060400000040000000000000000000000000000000000004101640.1451.72
Uitgestelde opbrengsten niet-vlottend 000045747146342426426025726071573975281500000000000000000000000000000000000000000066.73354.71841.62985.59376.226
Uitgestelde belastingverplichtingen niet-vlottend 8751,0038757266234212623331401302464362661182562041230022041037871392741646640226526524810245130331308473321313271244127238207178117.05377.65424.58347.41898.86500.879135.053146.80569.96255.133105.012187.13532.099229.238202.8253.655
Overige niet-vlottende verplichtingen 6266296336692182272372432502302382371942002032081,0311,0481,049890813668673715720736742680676681684753759763777554556557559524526529821541533524513.85511.484495.51477.499460.679446.322430.658414.955398.899382.972389.951368.67457.78797.05997.34398.201102.846
Totaal niet-vlottende verplichtingen 1,5011,6321,5081,4551,3581,1791,0221,0607146808019931,2351,1171,2711,2671,1541,0481,0491,1108546727108028597631,1581,1461,0789469491,0018618089078858641,030880837797773948779740702630.903589.138520.093524.917559.544446.322431.537550.008545.704452.934445.084473.686315.655193.876384.21426.734484.447
Totaal passiva 7,3829,1548,9308,3038,4638,4508,1527,9237,9958,1937,7507,5657,7857,6007,5587,0446,9707,2597,5247,4487,3097,3257,4557,0977,1967,3887,7247,3817,5717,7948,1227,7497,6917,8948,4987,9437,7998,2938,1087,5927,9368,3378,3367,1877,7177,6477,342.0486,527.5366,509.1316,646.3586,718.3586,555.2786,355.1226,973.0276,669.3096,061.2766,019.1096,188.1296,281.2085,800.1896,258.4586,621.7357,375.626
Eigen vermogen:
Preferente aandelen 5,354000036,55200035,94235,92635,93035,97200000000000000000000000000000000000000000000000000
Gewone aandelen 3,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,3873,387.33,387.33,387.33,387.33,387.33,387.33,387.33,387.33,387.33,387.33,387.33,387.33,387.33,387.33,387.33,387.33,387.3
Ingehouden winsten 29,00028,52428,54128,22128,19127,83627,92527,53627,53727,22627,21027,21427,25626,99027,08726,81226,86426,69826,85426,78326,75426,50126,67026,52326,51126,33326,45926,60526,75626,60226,77726,75726,79626,49526,61426,72126,65226,39926,42126,15926,13625,93525,72825,46825,37625,05224,966.83524,704.05724,534.42524,276.08924,226.33424,068.87723,976.45723,677.73423,632.41323,397.54423,399.523,330.94623,713.87423,594.75623,634.19723,817.56923,905.267
Overige gereserveerde algehele resultaten 3,0243,4673,0422,5522,4492,0961,6251,6021,4601,4661,5941,8541,6221,4191,5681,3271,2941,0048071,3521,1111,0681,0831,0021,3631,2431,1991,3971,2469268217864483044709178271,1628067066425765167416846134820000000000000000
Overige totale aandeelhoudersvermogen 15,3575,3555,3575,354-31,2235,3295,3295,329-30,613-30,597-30,601-30,6435,3185,3185,3185,3195,3195,3185,3185,3195,4415,4685,4685,4685,4685,4695,4685,6135,6135,6145,6145,6135,6145,6145,6135,7135,7145,7135,7145,7145,7145,7145,7135,7145,7135,713.4176,011.7935,904.8155,916.4356,022.0585,774.5385,812.8966,002.4656,009.5695,869.6945,836.3715,898.6196,074.466,044.0886,192.2556,108.9096,409.693
Totaal eigen vermogen van aandeelhouders 40,76640,73540,32539,51739,38138,64838,26637,85437,71337,40837,52037,78437,59437,11437,36036,84436,86436,40836,36636,84036,57136,39736,60836,38036,72936,43136,51436,85737,00236,52836,59936,54436,24435,80036,08536,63836,57936,66236,32735,96635,87935,61235,34535,30935,16134,76534,549.55234,103.1533,826.5433,579.82433,635.69233,230.71533,176.65333,067.49933,029.28232,654.53832,623.17132,616.86533,175.63433,026.14433,213.75233,313.77833,702.26
Totaal eigen vermogen 40,86340,83040,42039,60539,46938,73638,35437,93737,71337,40837,52037,78437,59437,11437,36036,84436,86436,40836,36636,84036,57136,39736,60836,38036,72936,43136,51436,85737,00236,52836,59936,54436,24435,80036,08536,63836,57936,66236,32735,96635,87935,61235,34535,30935,16134,76534,549.55234,164.64933,885.53333,636.3933,689.86533,279.94933,221.47533,110.01333,072.59332,699.85532,663.26132,657.16833,217.21633,070.5333,260.30533,366.10433,772.733
Totaal passiva en aandeelhoudersvermogen 48,24949,98849,35047,90847,93247,18646,50645,86045,70845,60145,27045,34945,37944,71444,91843,88843,83443,66743,89044,28843,88043,72244,06343,47743,92543,81944,23844,23844,57344,32244,72144,29343,93543,69444,58344,58144,37844,95544,43543,55843,81543,94943,68142,49642,87842,41241,891.640,692.18540,394.66440,282.74840,408.22339,835.22739,576.59740,083.0439,741.90238,761.13138,682.3738,845.29739,498.42438,870.71939,518.76339,987.83941,148.359