VIA Holdings,Inc.
TSE:7918.T
113 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 46 | 113 | 133 | 44 | -74 | -557 | -235 | -323 | -214 | -466 | -36 | 566 | 479 | -1,717 | -1,993 | -744 | -1,152 | -1,625 | -105 | -80 | 9 | -1,615 | -817 | -311 | -98 | -623 | -1,289 | -388 | 34 | -27 | 133 | 25 | 226 | -83 | 94 | 62 | 233 | 61 | 153 | 165 | 143 | -16 | 70 | 106 | 741 | -89 | 235 | 300 | 347 | -2,308 | 288 | 114 | 568 | -1,433 | 274 | 144 | -722 | -379 | 186 | -305 | 100 | -147.212 | 327.212 |
Afschrijvingen & Amortisatie
| 106 | 0 | 112 | 117 | 127 | 145 | 143 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 368 | 372 | 367 | 359 | 369 | 359 | 360 | 334 | 379 | 319 | 316 | 307 | 306 | 259 | 314 | 321 | 349 | 340 | 341 | 342 | 373 | 370 | 375 | 404 | 509 | 510 | 510 | 502 | 524 | 530 | 532 | 514 | 530.966 | 546.034 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -139 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 59 | -214 | 444 | -487 | 241 | 90 | -111 | -294 | 253 | -214 | 196 | 572 | 264 | -326 | -72 | -89 | 108 | 36 | -44 | 199 | 251 | -105 | 333 | -170 | 394 | -196 | 57 | -393 | 716 | -354 | -128 | -983.95 | 1,019.95 |
Vorderingen
| 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | -167 | 0 | 93 | 138 | -184 | -71 | -99 | 9 | -95 | -9 | 61 | 32 | -83 | 28 | 34 | -34 | -147 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | -27 | 13 | -5 | 24 | -21 | 0 | -3 | 15 | -17 | -9 | -2 | 13 | -18 | -4 | 4 | 15 | -20 | 0 | -8 | 26 | -22 | 8 | 4 | 51 | -28 | -17 | 30 | 29 | -73 | 23 | 0 | 81.991 | 135.009 |
Crediteuren
| -16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 86 | -227 | 449 | -511 | 262 | 104 | -108 | -309 | 270 | -205 | 198 | 559 | 282 | -322 | -76 | -104 | 128 | 0 | -36 | 173 | 273 | -113 | 329 | -221 | 422 | -179 | 27 | -422 | 789 | -377 | 0 | -1,065.941 | 884.941 |
Overige Niet-Contante Posten
| -176 | -113 | -133 | -44 | 74 | 557 | 235 | 323 | 214 | 466 | 36 | -566 | -479 | 1,717 | 1,993 | 744 | 1,152 | 1,625 | 105 | 80 | -9 | 1,615 | 817 | 311 | 98 | 623 | 1,289 | 388 | -34 | 262 | -26 | 293 | -89 | 370 | -15 | 235 | -157 | 62 | -138 | 121 | -102 | 68 | -142 | -79 | -733 | 145 | -152 | -77 | -116 | 2,125 | -9 | -84 | -314 | 897 | -223 | 93 | 473 | 341 | -577 | 475 | -146 | 860.435 | -228.435 |
Kasstroom uit Operationele Activiteiten
| 62 | 0 | 224 | 234 | 254 | 290 | 286 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 747 | 538 | 471 | 942 | 169 | 679 | 747 | 301 | 208 | 587 | 388 | 544 | 930 | 451 | 15 | 257 | 316 | 531 | 600 | 529 | 389 | 900 | 300 | 991 | -197 | 955 | 551 | 310 | 93 | 855 | 348 | 340 | 260.239 | 1,664.761 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171 | -498 | -458 | -143 | -490 | -657 | -410 | -455 | -453 | -277 | -461 | -174 | -367 | -411 | -229 | -193 | -257 | -292 | -226 | -115 | -168 | -45 | -138 | -36 | -177 | -354 | -365 | -212 | -224 | -455 | -347 | -255 | -272.823 | -627.177 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | -474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.624 | -62.376 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -317 | -402 | -172.369 | -21.631 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 0 | 0 | 0 | 0 | 2 | 0 | 624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | -0.274 | 53.274 |
Overige Investeringsactiviteiten
| -22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 15 | -9 | 43 | 44 | 20 | 64 | -5 | 7 | -10 | 146 | 67 | -16 | 13 | 39 | 678 | 35 | -19 | 70 | -1 | 84 | 106 | 228 | 297 | -1,311 | 190 | 4 | 61 | 103 | 32 | 165 | -19 | -157.158 | -20.842 |
Kasstroom uit Investeringsactiviteiten
| -153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -165 | -481 | -463 | -96 | -433 | -634 | -403 | -915 | -33 | -281 | -260 | -99 | -458 | -388 | -177 | 1,119 | -218 | -265 | -182 | -79 | -79 | 65 | 96 | 362 | -1,486 | -149 | -328 | -136 | -115 | -372 | -475 | -671 | -648.409 | -663.591 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -225 | -25 | -224 | -25 | -8,500 | 0 | 0 | 0 | -1,154 | 0 | 0 | 0 | -750 | 0 | -750 | -494 | -13,049 | -927 | -6 | -901 | -65 | -445 | -441 | 0 | -934 | -1,734 | -1,394 | -1,668 | -1,420 | -1,523 | -1,278 | -1,518 | -1,428.554 | -1,370.446 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,156 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,400 | 0 | 14 | 0 | 8 | 0 | 1 | 13 | 0 | 0 | -0.002 | 0.002 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -800 | 0 | 0 | -1,052 | -800 | 0 | 0 | 0 | -800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,422 | 0 | 0 | 0 | 0 | 0 | 0.086 | -0.086 |
Uitgekeerde Dividenden
| -256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -29 | -154 | 0 | 0 | -4 | -221 | 0 | 0 | 0 | -120 | 0 | 0 | 0 | -120 | -1 | 0 | 0 | -63 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -109 | 0 | 0 | -18 | -101 | -0.584 | -0.584 |
Overige Financieringsactiviteiten
| -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39 | -35 | -47 | -39 | 8,222 | -2,046 | -205 | 693 | -65 | -70 | -1,636 | -81 | -85 | -84 | -90 | -87 | 12,900 | -95 | -99 | -93 | -107 | -122 | -199 | -455 | 1,370 | 1,078 | 1,633 | 2,109 | 271 | 2,295 | 1,119 | 1,815 | 1,452.052 | 1,205.948 |
Kasstroom uit Financieringsactiviteiten
| -508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -264 | -61 | -1,100 | -218 | -278 | 2,110 | -209 | 472 | -1,219 | -70 | -1,636 | -201 | 165 | -84 | -840 | -701 | -150 | -1,022 | -105 | -1,057 | -172 | -567 | 1,760 | -455 | 450 | -656 | 237 | 332 | -1,148 | 785 | -177 | 196 | 24.166 | -165.166 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.008 |
Netto Kasstroomverandering
| -599 | 0 | 43 | 144 | -483 | -25 | 761 | -236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 319 | -5 | -1,092 | 627 | -541 | 2,154 | 136 | -142 | -1,046 | 237 | -1,508 | 244 | 636 | -21 | -1,002 | 675 | -52 | -755 | 312 | -607 | 138 | 398 | 2,158 | 649 | -1,232 | 148 | 460 | 507 | -1,173 | 1,268 | -303 | -135 | -364.845 | 836.845 |
Kaspositie aan het Einde van de Periode
| 1,184 | 0 | 1,355 | 1,312 | 1,168 | 1,651 | 1,676 | 915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,717 | 2,398 | 2,403 | 3,495 | 2,868 | 3,409 | 1,255 | 1,119 | 1,261 | 2,307 | 2,070 | 3,578 | 3,334 | 2,698 | 2,719 | 3,721 | 3,046 | 3,098 | 3,853 | 3,541 | 4,148 | 4,010 | 3,612 | 1,454 | 805 | 2,037 | 1,889 | 1,429 | 922 | 2,095 | 827 | 1,130 | 1,265 | 1,629.845 |