VIA Holdings,Inc.

TSE:7918.T

107 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,1841,7831,3551,3121,1681,6511,6769151,1511,3741,5807011,2295758221,2099542,1032,2802,2712,7352,6432,9323,2473,3753,7702,9652,9532,6742,7172,3982,4033,4952,8683,4091,2551,1191,2612,3072,0703,5783,3342,6982,7193,7213,0463,0983,8533,5414,1484,0103,6121,4548052,0371,8891,4299222,0958271,2651,629.845
Kortetermijnbeleggingen 0000-1,359000-1,525-1,584-1,635-1,65200-2,177-2,2480-1-3-4-2,612-7-2,738-2,766-2,754-2,887-10-11249251248242-16-21-25-5-6-7-8-9-113476147248431,2848008879701,0371,1141,0541,0251,1459871,0541,1147956636742314.544
Liquide middelen en kortetermijnbeleggingen 1,1841,7831,3551,3121,1681,6511,6769151,1511,3741,5807011,2295758221,2099542,1032,2802,2712,7352,6432,9323,2473,3753,7702,9652,9532,9232,9682,6462,6453,4952,8683,4091,2551,1191,2612,3072,0703,5783,3342,6982,7193,7213,0463,0983,8533,5414,1484,0103,6121,4548052,0371,8891,4299222,0958271,2881,644.389
Nettovorderingen 5987426675745005845891,1641,3321,7851,8852,5511,7131,6485234143714417245516227377226406448409377608519319257718579061,0438907407358298398919807728228251,3941,2111,0871,1251,1701,3101,1321,1391,1121,5581,3641,3961,5241,7021,4702,3822,551.794
Voorraad 134124141135133125129120119115135112115124149147154174200186182190220199198226214205205199234207220215240218216193208191182180193174169286302282282274300278285325370341325355384310333416.564
Overige vlottende activa 2071482562112752062512372582292442662662532802927082865854374764836006457678698077197645996726317755144866068705966045526566115324554702883733574374654605184766189161,0161,0701,1481,0969956511,436.092
Totaal vlottende activa 2,1232,7972,4192,2322,0762,5662,6452,4362,8603,5033,8443,6303,3232,6001,7742,0622,1873,0043,7893,4454,0154,0534,4744,7314,9845,7054,9234,6374,7434,6974,4774,2545,3474,5035,1782,9692,9452,7853,9483,6525,3075,1054,1954,1705,1855,0144,9845,5795,3856,0576,0805,5403,3542,8604,8814,6104,2203,9495,2773,6024,6546,048.839
Niet-vlottende activa:
Materiële vaste activa, netto 2,7292,7073,9674,0424,1444,1624,6764,8755,0445,1915,6775,8226,8147,0707,8168,8549,2129,5419,97910,1377,73310,5399,1459,5309,5259,2789,70010,42110,61410,64610,88410,83110,84810,87211,10310,80110,6239,3109,0438,8838,9168,9288,8778,7768,7589,4279,3929,3819,4359,60710,99011,25711,49813,53614,67114,69614,69715,23515,45415,28815,39615,446.437
Goodwill 000000000020222427294424594779529801,0081,0361,2391,2751,3111,3471,3831,4191,4541,4901,5281,5651,6031,6401,6781,7151,7531,7901,8281,8661,9031,9411,9781,8471,9021,9662,0202,0752,1292,1513,0993,1673,2343,4011,8791,9842,0892,1942,2992,4052,7832,894.718
Immateriële activa 0121136148165187203243260276296283292309371390408427446454439341357327185186202209218226230235223226224229250238252271238250266281292312338357380408435464492530562581569470638703777818.927
Goodwill en immateriële activa 1101211361481651872032432602763163053163364008328679041,3981,4341,4471,3771,5961,6021,4961,5331,5851,6281,6721,7161,7581,8001,8261,8661,9021,9442,0032,0282,0802,1372,1412,1912,2442,1282,1942,2782,3582,4322,5092,5593,5343,6313,7263,9312,4412,5652,6582,6642,9373,1083,5603,713.645
Langetermijnbeleggingen 3713713713711,7303713713711,8961,9552,0062,0233713712,7452,7775054735104833,0874783,2053,2523,2303,2414844802172142192087017257487167967861,2051,1531,176857470259111-32910715-38-68-177-121-81-188173685374472526472319.03
Belastingvorderingen 2515-371-3713,330-371-371-371-1,511-1,568-1,617-1,632-371-371-2,745-2,77742201262614171834124263401912263083583132452391892694613703513563596297418621,3078299191,0051,0731,1301,0721,0531,1641,4231,5101,5911,2931,1821,2141,1691,046.456
Overige niet-vlottende activa 1,3101,302373375-4,683379380398171717174163955965572927354349597080881092,9953,0103,2763,3323,3573,3983,1763,2693,1423,2043,1682,4192,5512,5662,7813,2583,5403,6873,8314,4233,9244,0534,1914,3034,4404,4964,7105,7065,6495,9536,0616,0605,9816,0305,5325,029.593
Totaal niet-vlottende activa 4,5454,5164,4764,5654,6864,7285,2595,5165,7065,8716,3996,5357,5467,8018,81210,24310,65510,96512,04812,12312,33012,47014,03414,49814,35114,16514,79015,87915,97016,13416,52616,59516,86416,97717,13416,85416,85915,00415,24915,09015,37015,59315,76015,59115,75617,10616,61016,80017,10217,47419,91720,33520,90624,14924,35724,79225,01225,62626,02626,16626,12925,555.161
Totaal activa 6,6687,3136,9016,8026,7687,3007,9107,9608,5719,37910,24810,17010,87410,40510,59112,31212,84913,97815,84315,57516,34516,53018,50819,22919,33519,87019,71320,51620,71420,83121,00320,84922,21121,48022,31219,82319,80417,78919,19718,74220,67720,69819,95519,76120,94122,12021,59422,37922,48723,53125,99725,87524,26027,00929,23829,40229,23229,57531,30329,76830,78331,604
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7827998497867797657516176535147113144335557778016249851,3171,2361,2641,3611,4771,5101,5421,6072,0452,0862,0451,8452,0702,0772,1211,8662,2802,1631,9781,7951,8141,5611,6891,5911,7701,6221,6302,5342,5822,4302,4862,5182,6412,2572,2062,5483,3683,0172,9543,2513,7713,2283,5264,253.534
Kortlopende schulden 2492502532572702943213503693763783783808,8548,4148,4188,4247,6556656766856786856786255925916046166236356426466589,74810,6539,9999,2121,6161,6311,6391,65310,15710,15810,15910,6521,7211,8952,1001,9881,8691,2338,8227,6107,4658,1447,8967,3297,6647,2197,2256,798.991
Belastingschulden 14503827134132291562624519127112998165543921644740348254675511879585053109824731296235157211095428823818193780024634589389169122205161.31
Uitgestelde opbrengsten 14509741,0169621,0231,0399561,1181,2881,2801,4332,0923,3111,8401,5031,4521,6741,8231,4691,6761,7481,7791,5531,5761,8361,4431,2261,1661,2521,2301,1101,1581,1651,3001,2181,1128899308319619908908689541,2271,1151,0641,0471,0969991,0101,2141,2641,1571,1441,1391,1521,1301,1281,3911,373.12
Overige kortlopende verplichtingen 1,3211,4353614144264203082983504354755606438666646516007224173405065122864025656904375157467264143986274756375146416827346256845392762324683154895125526036115446267137546767616509556208771,570.708
Totaal kortlopende verplichtingen 2,3662,5342,4372,4732,4372,5022,4192,2212,4902,6132,8442,6853,54813,58611,69511,37311,10011,0364,2223,7214,1314,2994,2274,1434,3084,7254,5164,4314,5734,4464,3494,2274,5524,16413,96514,54813,73012,5785,0944,6484,9734,77313,09312,88013,21114,7285,9075,9016,1856,2056,1205,04412,86812,13512,74412,98112,75012,38213,52012,19513,01913,996.353
Langlopende verplichtingen:
Langetermijnschulden 2,3962,6462,6462,6462,6792,9303,0693,0733,0863,3613,4633,5754,0971742062392733097,5717,6337,8977,9058,1788,2118,2548,1408,3578,3988,6398,6878,9308,9789,2139,2672493023141958,9478,9649,7279,7512,0192,0512,8402,82111,32612,08011,88112,89513,09714,1697,0628,1787,7987,8858,0568,2939,0368,8118,5729,068.723
Uitgestelde opbrengsten niet-vlottend 007277257297347037057026997497547527528758868888899409949901,0001,0341,0531,0451,0391,0191,0881,0981,0901,009986965975970000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1012616264659092929399115116118184176167147122852561711151472761826612111310103410000000004540000000000000000
Overige niet-vlottende verplichtingen 7988137474828993981071161311682122543043443974442963113093243393193323523703894104344514694861491641,2121,2703964845776787962923383874447288439611,0911,0631,2381,3501,8041,9331,9381,8501,6841,2971,3691,356691.065
Totaal niet-vlottende verplichtingen 3,2043,4713,5083,5073,5543,8183,9553,9683,9874,2694,4424,6125,1771,2981,5691,6451,7251,7898,8198,9669,2489,2859,7229,6989,7789,8079,9289,94110,15910,22210,40310,44310,67410,4251,3931,5141,5845919,4319,54110,40510,5472,3112,3933,2323,26912,05412,92312,84213,98614,16015,4078,4129,9829,7319,8239,9069,97710,33310,1809,9289,759.788
Totaal passiva 5,5706,0055,9455,9805,9916,3206,3746,1896,4776,8827,2867,2978,72514,88413,26413,01812,82512,82513,04112,68713,37913,58413,94913,84114,08614,53214,44414,37214,73214,66814,75214,67015,22614,58915,35816,06215,31413,16914,52514,18915,37815,32015,40415,27316,44317,99717,96118,82419,02720,19120,28020,45121,28022,11722,47522,80422,65622,35923,85322,37522,94723,756.141
Eigen vermogen:
Preferente aandelen 04,9976,000105,5936,0006,0006,0006,0006,0006,0006,0000000000000000504911811511513414112611112312613161927042701712002180000000000000000
Gewone aandelen 1002161001001003163163163163163152531734,9354,9354,9354,9354,9354,9354,9354,9354,9314,9314,9314,7084,7074,3974,1893,9483,6973,6973,6973,6973,6963,6961,6021,6021,6011,6011,6011,6011,6002,7692,7692,7692,7672,7672,7672,7672,7652,7652,7652,7652,7642,7572,7572,7532,7522,7512,7422,7392,739.271
Ingehouden winsten -305-5,349-464-598-643-1,560-1,004-769-446-4,808-4,342-4,306-4,872-10,142-8,424-6,431-5,687-4,535-2,910-2,805-2,724-2,733-1,118-3019-2,919-2,296-1,007-617-434-346-399-386-534-486-532-600-626-644-733-808-876-675-637-598-3,412-3,908-4,017-4,128-4,325-1,921-2,219-2,293-2,909-1,171-1,308-1,317-707-444-499-48-32.954
Overige gereserveerde algehele resultaten 44-6,000-10111111125,663876147234828262321343022-50-49-118-115-115-134-141-126-111-123-126-131-61-92-70-42-70-171-200-2180000000000000000
Overige totale aandeelhoudersvermogen 1,2961,4381,3201,320543-3,370-3,777-3,777-3,777988988925846-4,9357297297297307297307297257247245023,5283,1682,9622,6512,9002,9002,8813,6743,7293,7442,6913,4883,6453,7153,6854,5064,6542,4572,3562,3274,7684,7744,8054,8214,9004,8734,8782,5082,6372,7772,7492,7402,7712,7432,7502,7452,741.542
Totaal eigen vermogen van aandeelhouders 1,0951,3069568227779801,5361,7712,0942,4972,9622,8732,149-4,479-2,673-706241,1532,8022,8882,9662,9464,5585,3885,2495,3385,2696,1445,9826,1636,2516,1796,9856,8916,9543,7614,4904,6204,6724,5535,2995,3784,5514,4884,4984,1233,6333,5553,4603,3405,7175,4242,9802,4924,3634,1984,1764,8165,0504,9935,4365,447.859
Totaal eigen vermogen 1,0951,3069568227779801,5361,7712,0942,4972,9622,8732,149-4,479-2,673-706241,1532,8022,8882,9662,9464,5585,3885,2495,3385,2696,1445,9826,1636,2516,1796,9856,8916,9543,7614,4904,6204,6724,5535,2995,3784,5514,4884,4984,1233,6333,5553,4603,3405,7175,4242,9804,8926,7636,5986,5767,2167,4507,3937,8367,847.859
Totaal passiva en aandeelhoudersvermogen 6,6687,3116,9016,8026,7687,3007,9107,9608,5719,37910,24810,17010,87410,40510,59112,31212,84913,97815,84315,57516,34516,53018,50719,22919,33519,87019,71320,51620,71420,83121,00320,84922,21121,48022,31219,82319,80417,78919,19718,74220,67720,69819,95519,76120,94122,12021,59422,37922,48723,53125,99725,87524,26027,00929,23829,40229,23229,57531,30329,76830,78331,604