Fujimori Kogyo Co., Ltd.
TSE:7917.T
4395 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38,469 | 34,392 | 35,846 | 34,024 | 31,893 | 30,215 | 32,891 | 32,910 | 33,348 | 32,928 | 33,063 | 30,608 | 31,220 | 30,226 | 28,559 | 29,112 | 29,353 | 27,419 | 28,881 | 29,399 | 28,605 | 27,846 | 30,397 | 26,923 | 27,050 | 25,681 | 27,922 | 27,498 | 27,104 | 25,314 | 26,081 | 24,376 | 22,650 | 23,691 | 24,770 | 23,351 | 23,729 | 23,510 | 25,204 | 23,862 | 22,426 | 21,788 | 21,876 | 22,116 | 21,670 | 19,952 | 22,571 | 21,351 | 20,854 | 20,126 | 20,934 | 20,291 | 21,220 | 19,481 | 19,289 | 19,895 | 19,366 | 18,522 | 18,897 | 18,422 | 17,780 | 16,743 | 18,043 | 20,666 |
Kosten van de omzet
| 29,088 | 26,950 | 27,879 | 26,827 | 24,754 | 24,301 | 26,566 | 26,734 | 26,052 | 25,933 | 25,782 | 23,658 | 23,765 | 23,306 | 22,060 | 22,848 | 22,375 | 21,394 | 22,749 | 23,120 | 22,109 | 22,225 | 23,611 | 21,272 | 21,231 | 20,471 | 21,564 | 21,336 | 21,111 | 20,435 | 20,319 | 19,093 | 17,477 | 19,090 | 19,028 | 17,787 | 18,135 | 18,306 | 19,523 | 18,579 | 17,437 | 17,231 | 17,034 | 17,601 | 16,785 | 16,171 | 17,757 | 16,820 | 16,433 | 16,393 | 16,929 | 16,770 | 16,679 | 15,931 | 15,539 | 16,068 | 15,358 | 15,321 | 15,127 | 15,103 | 14,616 | 15,440 | 16,365 | 18,033 |
Brutowinst
| 9,381 | 7,442 | 7,967 | 7,197 | 7,139 | 5,914 | 6,325 | 6,176 | 7,296 | 6,995 | 7,281 | 6,950 | 7,455 | 6,920 | 6,499 | 6,264 | 6,978 | 6,025 | 6,132 | 6,279 | 6,496 | 5,621 | 6,786 | 5,651 | 5,819 | 5,210 | 6,358 | 6,162 | 5,993 | 4,879 | 5,762 | 5,283 | 5,173 | 4,601 | 5,742 | 5,564 | 5,594 | 5,204 | 5,681 | 5,283 | 4,989 | 4,557 | 4,842 | 4,515 | 4,885 | 3,781 | 4,814 | 4,531 | 4,421 | 3,733 | 4,005 | 3,521 | 4,541 | 3,550 | 3,750 | 3,827 | 4,008 | 3,201 | 3,770 | 3,319 | 3,164 | 1,303 | 1,678 | 2,633 |
Brutowinstmarge
| 0.244 | 0.216 | 0.222 | 0.212 | 0.224 | 0.196 | 0.192 | 0.188 | 0.219 | 0.212 | 0.22 | 0.227 | 0.239 | 0.229 | 0.228 | 0.215 | 0.238 | 0.22 | 0.212 | 0.214 | 0.227 | 0.202 | 0.223 | 0.21 | 0.215 | 0.203 | 0.228 | 0.224 | 0.221 | 0.193 | 0.221 | 0.217 | 0.228 | 0.194 | 0.232 | 0.238 | 0.236 | 0.221 | 0.225 | 0.221 | 0.222 | 0.209 | 0.221 | 0.204 | 0.225 | 0.19 | 0.213 | 0.212 | 0.212 | 0.185 | 0.191 | 0.174 | 0.214 | 0.182 | 0.194 | 0.192 | 0.207 | 0.173 | 0.2 | 0.18 | 0.178 | 0.078 | 0.093 | 0.127 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,254 | 1,093 | 1,064 | 1,020 | 931 | 1,025 | 898 | 905 | 3,545 | 924 | 885 | 790 | 903 | 0 | 0 | 0 | 2,978 | 0 | 0 | 0 | 2,722 | 0 | 0 | 0 | 2,775 | 0 | 0 | 0 | 2,619 | 0 | 0 | 0 | 2,488 | 0 | 0 | 0 | 2,382 | 0 | 0 | 0 | 2,196 | 0 | 0 | 0 | 2,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -117 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | -3,155 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | -2,614 | 0 | 0 | 0 | -2,397 | 0 | 0 | 0 | -2,338 | 0 | 0 | 0 | -2,002 | 0 | 0 | 0 | -2,100 | 0 | 0 | 0 | -1,836 | 0 | 0 | 0 | -1,777 | 0 | 0 | 0 | -2,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 4,340 | 0 | 0 | 0 | 4,184 | 0 | 0 | 0 | 4,011 | 0 | 0 | 0 | 3,477 | 0 | 0 | 0 | 3,326 | 0 | 0 | 0 | 3,236 | 0 | 0 | 0 | 2,945 | 0 | 0 | 0 | 2,721 | 0 | 0 | 0 | 2,589 | 0 | 0 | 0 | 2,730 | 0 | 0 | 0 | 2,226 | 0 | 0 | 0 | 2,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,901 | 4,223 | 4,360 | 4,332 | 5,074 | 4,378 | 3,865 | 3,915 | 4,816 | 856 | 4,726 | 4,586 | 3,266 | 3,509 | 4,131 | 4,005 | 3,827 | 712 | 3,975 | 4,092 | 3,888 | 839 | 4,055 | 3,899 | 3,768 | 607 | 3,834 | 3,783 | 3,682 | 719 | 3,587 | 3,467 | 3,492 | 489 | 3,216 | 3,510 | 3,316 | 894 | 3,207 | 3,127 | 2,997 | 449 | 2,762 | 2,957 | 2,722 | 163 | 2,813 | 2,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 112 | 2 | 92 | 57 | 93 | 61 | 77 | 65 | 44 | 44 | 82 | 41 | 12 | 40 | 137 | 55 | 59 | 107 | 33 | 65 | 50 | 38 | 20 | 84 | 54 | 39 | 59 | 108 | 88 | 30 | 34 | 33 | 108 | 26 | 19 | 31 | 226 | 42 | 35 | 27 | 156 | 37 | 17 | 45 | 179 | -33 | 75 | 57 | 242 | 80 | 118 | 117 | 147 | 70 | 80 | 79 | 164 | 48 | 77 | 74 | 169 | 53 | 105 |
Bedrijfskosten
| 5,901 | 5,477 | 5,453 | 5,396 | 5,074 | 5,309 | 4,890 | 4,813 | 4,816 | 4,970 | 4,726 | 4,586 | 4,056 | 4,412 | 4,131 | 4,005 | 3,827 | 4,120 | 3,975 | 4,092 | 3,888 | 4,028 | 4,055 | 3,899 | 3,768 | 3,846 | 3,834 | 3,783 | 3,682 | 3,681 | 3,587 | 3,467 | 3,492 | 3,298 | 3,216 | 3,510 | 3,316 | 3,494 | 3,207 | 3,127 | 2,997 | 2,879 | 2,762 | 2,957 | 2,722 | 2,859 | 2,813 | 2,978 | 2,976 | 3,106 | 2,608 | 2,672 | 2,590 | 2,579 | 2,596 | 2,649 | 2,588 | 2,685 | 2,409 | 2,515 | 2,344 | 2,306 | 2,511 | 2,523 |
Bedrijfsresultaat
| 3,480 | 1,965 | 2,514 | 1,801 | 2,064 | 606 | 1,434 | 1,362 | 2,480 | 2,023 | 2,555 | 2,365 | 3,398 | 2,508 | 2,369 | 2,259 | 3,150 | 1,905 | 2,157 | 2,187 | 2,607 | 1,593 | 2,731 | 1,751 | 2,051 | 1,365 | 2,523 | 2,379 | 2,310 | 1,199 | 2,175 | 1,816 | 1,680 | 1,303 | 2,525 | 2,055 | 2,277 | 1,710 | 2,474 | 2,156 | 1,991 | 1,678 | 2,081 | 1,556 | 2,163 | 922 | 2,001 | 1,553 | 1,444 | 626 | 1,396 | 850 | 1,950 | 972 | 1,153 | 1,177 | 1,420 | 516 | 1,361 | 803 | 820 | -1,003 | -833 | 109 |
Bedrijfsresultaat ratio
| 0.09 | 0.057 | 0.07 | 0.053 | 0.065 | 0.02 | 0.044 | 0.041 | 0.074 | 0.061 | 0.077 | 0.077 | 0.109 | 0.083 | 0.083 | 0.078 | 0.107 | 0.069 | 0.075 | 0.074 | 0.091 | 0.057 | 0.09 | 0.065 | 0.076 | 0.053 | 0.09 | 0.087 | 0.085 | 0.047 | 0.083 | 0.074 | 0.074 | 0.055 | 0.102 | 0.088 | 0.096 | 0.073 | 0.098 | 0.09 | 0.089 | 0.077 | 0.095 | 0.07 | 0.1 | 0.046 | 0.089 | 0.073 | 0.069 | 0.031 | 0.067 | 0.042 | 0.092 | 0.05 | 0.06 | 0.059 | 0.073 | 0.028 | 0.072 | 0.044 | 0.046 | -0.06 | -0.046 | 0.005 |
Totaal overige inkomsten en kosten netto
| 284 | -397 | -2,054 | 284 | 1,044 | -12 | 172 | 312 | 1,289 | 357 | 97 | 155 | 163 | 14 | 55 | 147 | 105 | -638 | 128 | -72 | 60 | 47 | 73 | 110 | 171 | -447 | 103 | 226 | 20 | -1,297 | 109 | 118 | -102 | -450 | 209 | -150 | 144 | 28 | 186 | 309 | 171 | 21 | 370 | 25 | 187 | 288 | 324 | 176 | 260 | 172 | 97 | -266 | 25 | -76 | -322 | 9 | -92 | -18 | -152 | -33 | 106 | -600 | -79 | 3 |
Inkomen voor belasting
| 3,764 | 1,568 | 460 | 2,085 | 3,110 | 594 | 1,606 | 1,674 | 3,769 | 2,382 | 2,652 | 2,520 | 3,562 | 2,522 | 2,424 | 2,406 | 3,255 | 1,268 | 2,285 | 2,115 | 2,667 | 1,640 | 2,805 | 1,861 | 2,222 | 917 | 2,626 | 2,606 | 2,330 | -98 | 2,283 | 1,934 | 1,579 | 854 | 2,734 | 1,905 | 2,421 | 1,739 | 2,659 | 2,465 | 2,163 | 1,699 | 2,451 | 1,582 | 2,350 | 1,210 | 2,325 | 1,729 | 1,705 | 799 | 1,494 | 583 | 1,976 | 895 | 832 | 1,187 | 1,328 | 498 | 1,209 | 771 | 926 | -1,603 | -912 | 113 |
Inkomen voor belasting ratio
| 0.098 | 0.046 | 0.013 | 0.061 | 0.098 | 0.02 | 0.049 | 0.051 | 0.113 | 0.072 | 0.08 | 0.082 | 0.114 | 0.083 | 0.085 | 0.083 | 0.111 | 0.046 | 0.079 | 0.072 | 0.093 | 0.059 | 0.092 | 0.069 | 0.082 | 0.036 | 0.094 | 0.095 | 0.086 | -0.004 | 0.088 | 0.079 | 0.07 | 0.036 | 0.11 | 0.082 | 0.102 | 0.074 | 0.105 | 0.103 | 0.096 | 0.078 | 0.112 | 0.072 | 0.108 | 0.061 | 0.103 | 0.081 | 0.082 | 0.04 | 0.071 | 0.029 | 0.093 | 0.046 | 0.043 | 0.06 | 0.069 | 0.027 | 0.064 | 0.042 | 0.052 | -0.096 | -0.051 | 0.005 |
Belastingkosten
| 1,061 | 34 | 687 | 451 | 946 | 11 | 530 | 313 | 1,057 | 492 | 670 | 559 | 972 | 539 | 637 | 670 | 913 | 541 | 575 | 583 | 811 | 476 | 909 | 493 | 756 | 335 | 832 | 859 | 714 | 641 | 856 | 723 | 588 | 572 | 932 | 655 | 839 | 940 | 986 | 882 | 710 | 717 | 867 | 584 | 892 | 469 | 800 | 569 | 607 | 343 | 601 | 248 | 792 | 314 | 394 | 424 | 441 | 141 | 407 | 304 | 347 | -433 | -360 | 38 |
Nettowinst
| 2,425 | 1,382 | -303 | 1,501 | 1,952 | 419 | 806 | 1,133 | 2,496 | 1,713 | 1,766 | 1,814 | 2,400 | 1,878 | 1,628 | 1,585 | 2,187 | 643 | 1,545 | 1,430 | 1,710 | 1,121 | 1,770 | 1,270 | 1,371 | 565 | 1,664 | 1,646 | 1,477 | -830 | 1,375 | 1,162 | 1,013 | 309 | 1,799 | 1,245 | 1,568 | 797 | 1,659 | 1,570 | 1,429 | 965 | 1,568 | 988 | 1,445 | 731 | 1,496 | 1,142 | 1,093 | 459 | 884 | 327 | 1,158 | 553 | 469 | 749 | 885 | 337 | 781 | 465 | 557 | -1,192 | -574 | 42 |
Nettowinstmarge
| 0.063 | 0.04 | -0.008 | 0.044 | 0.061 | 0.014 | 0.025 | 0.034 | 0.075 | 0.052 | 0.053 | 0.059 | 0.077 | 0.062 | 0.057 | 0.054 | 0.075 | 0.023 | 0.053 | 0.049 | 0.06 | 0.04 | 0.058 | 0.047 | 0.051 | 0.022 | 0.06 | 0.06 | 0.054 | -0.033 | 0.053 | 0.048 | 0.045 | 0.013 | 0.073 | 0.053 | 0.066 | 0.034 | 0.066 | 0.066 | 0.064 | 0.044 | 0.072 | 0.045 | 0.067 | 0.037 | 0.066 | 0.053 | 0.052 | 0.023 | 0.042 | 0.016 | 0.055 | 0.028 | 0.024 | 0.038 | 0.046 | 0.018 | 0.041 | 0.025 | 0.031 | -0.071 | -0.032 | 0.002 |
WPA (Winst Per Aandeel)
| 130.39 | 74.12 | -16.1 | 79.72 | 103.75 | 22.24 | 42.42 | 59.39 | 131.13 | 89.89 | 92.52 | 95.11 | 126.08 | 98.66 | 85.53 | 83.28 | 114.92 | 33.79 | 81.18 | 75.14 | 89.85 | 58.9 | 93 | 66.73 | 72.04 | 29.69 | 87.43 | 86.49 | 77.64 | -43.61 | 72.25 | 61.06 | 77.64 | 16.24 | 94.53 | 64.97 | 81.83 | 41.59 | 86.58 | 81.93 | 74.57 | 50.36 | 81.83 | 51.56 | 75.45 | 38.15 | 78.07 | 66.47 | 63.63 | 26.72 | 51.46 | 18.9 | 66.97 | 31.97 | 27.11 | 43.3 | 51.21 | 19.48 | 45.15 | 26.88 | 32.2 | -68.9 | -33.18 | 2.43 |
Verwaterde WPA
| 129.21 | 73.31 | -16.1 | 78.97 | 102.74 | 22.24 | 42.13 | 58.81 | 129.7 | 88.87 | 91.49 | 94.05 | 124.46 | 98.66 | 85.53 | 83.28 | 113.52 | 33.79 | 81.18 | 75.14 | 88.86 | 58.9 | 93 | 66.73 | 71.31 | 29.69 | 87.43 | 86.49 | 76.94 | -43.61 | 72.25 | 61.06 | 76.94 | 16.24 | 94.53 | 64.97 | 81.83 | 41.59 | 86.58 | 81.93 | 74.57 | 50.36 | 81.83 | 51.56 | 75.09 | 38.15 | 78.07 | 66.47 | 63.3 | 26.72 | 51.46 | 18.9 | 66.81 | 31.97 | 27.11 | 43.3 | 51.21 | 19.48 | 45.15 | 26.88 | 32.2 | -68.9 | -33.18 | 2.43 |
EBITDA
| 4,837 | 3,486 | 2,657 | 2,135 | 2,212 | 741 | 1,616 | 1,635 | 2,881 | 2,346 | 2,670 | 2,535 | 3,569 | 2,539 | 2,427 | 2,504 | 3,262 | 1,914 | 2,298 | 2,205 | 2,700 | 1,642 | 2,812 | 1,867 | 2,234 | 1,234 | 2,617 | 2,529 | 2,432 | 1,268 | 2,281 | 1,909 | 1,623 | 1,086 | 2,673 | 1,890 | 2,435 | 1,961 | 2,666 | 2,477 | 2,079 | 1,755 | 2,463 | 1,595 | 2,286 | 1,135 | 2,182 | 1,599 | 1,472 | 1,012 | 1,526 | 850 | 2,030 | 2,206 | 2,274 | 2,295 | 2,508 | 1,913 | 2,588 | 2,033 | 2,004 | 673 | 685 | 218 |
EBITDA ratio
| 0.126 | 0.101 | 0.074 | 0.063 | 0.069 | 0.025 | 0.049 | 0.05 | 0.086 | 0.071 | 0.081 | 0.083 | 0.114 | 0.084 | 0.085 | 0.086 | 0.111 | 0.07 | 0.08 | 0.075 | 0.094 | 0.059 | 0.093 | 0.069 | 0.083 | 0.048 | 0.094 | 0.092 | 0.09 | 0.05 | 0.087 | 0.078 | 0.072 | 0.046 | 0.108 | 0.081 | 0.103 | 0.083 | 0.106 | 0.104 | 0.093 | 0.081 | 0.113 | 0.072 | 0.105 | 0.057 | 0.097 | 0.075 | 0.071 | 0.05 | 0.073 | 0.042 | 0.096 | 0.113 | 0.118 | 0.115 | 0.13 | 0.103 | 0.137 | 0.11 | 0.113 | 0.04 | 0.038 | 0.011 |