Toppan Inc.
TSE:7911.T
4733 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 404,271 | 462,441 | 415,533 | 412,541 | 387,734 | 425,205 | 411,371 | 411,211 | 391,046 | 438,414 | 390,092 | 376,040 | 342,987 | 409,187 | 371,736 | 357,729 | 328,283 | 408,423 | 364,963 | 368,266 | 344,355 | 390,202 | 376,320 | 360,432 | 337,801 | 382,729 | 365,648 | 358,671 | 345,703 | 378,344 | 362,217 | 350,174 | 340,860 | 383,102 | 370,716 | 366,093 | 354,771 | 409,408 | 393,250 | 371,954 | 352,302 | 400,016 | 388,695 | 380,152 | 363,179 | 392,501 | 382,957 | 365,568 | 361,281 | 390,545 | 386,473 | 377,243 | 356,153 | 398,123 | 395,470 | 385,909 | 376,954 | 398,046 | 385,942 | 372,099 | 350,662 | 364,935 | 414,102 | 429,014 |
Kosten van de omzet
| 311,491 | 345,493 | 319,719 | 320,057 | 304,059 | 325,497 | 318,529 | 323,898 | 308,747 | 339,335 | 304,082 | 296,895 | 272,457 | 317,737 | 293,243 | 287,497 | 267,055 | 314,613 | 291,477 | 297,221 | 282,560 | 309,746 | 304,177 | 297,602 | 278,313 | 305,706 | 296,642 | 292,620 | 283,479 | 302,768 | 292,084 | 286,679 | 280,671 | 307,497 | 302,527 | 301,539 | 297,717 | 333,056 | 327,639 | 312,917 | 298,847 | 335,843 | 321,544 | 319,238 | 303,378 | 322,552 | 316,657 | 308,814 | 305,941 | 323,977 | 322,300 | 317,659 | 299,434 | 327,071 | 329,180 | 323,270 | 317,860 | 325,894 | 320,652 | 315,275 | 299,661 | 311,759 | 350,547 | 361,086 |
Brutowinst
| 92,780 | 116,948 | 95,814 | 92,484 | 83,675 | 99,708 | 92,842 | 87,313 | 82,299 | 99,079 | 86,010 | 79,145 | 70,530 | 91,450 | 78,493 | 70,232 | 61,228 | 93,810 | 73,486 | 71,045 | 61,795 | 80,456 | 72,143 | 62,830 | 59,488 | 77,023 | 69,006 | 66,051 | 62,224 | 75,576 | 70,133 | 63,495 | 60,189 | 75,605 | 68,189 | 64,554 | 57,054 | 76,352 | 65,611 | 59,037 | 53,455 | 64,173 | 67,151 | 60,914 | 59,801 | 69,949 | 66,300 | 56,754 | 55,340 | 66,568 | 64,173 | 59,584 | 56,719 | 71,052 | 66,290 | 62,639 | 59,094 | 72,152 | 65,290 | 56,824 | 51,001 | 53,176 | 63,555 | 67,928 |
Brutowinstmarge
| 0.229 | 0.253 | 0.231 | 0.224 | 0.216 | 0.234 | 0.226 | 0.212 | 0.21 | 0.226 | 0.22 | 0.21 | 0.206 | 0.223 | 0.211 | 0.196 | 0.187 | 0.23 | 0.201 | 0.193 | 0.179 | 0.206 | 0.192 | 0.174 | 0.176 | 0.201 | 0.189 | 0.184 | 0.18 | 0.2 | 0.194 | 0.181 | 0.177 | 0.197 | 0.184 | 0.176 | 0.161 | 0.186 | 0.167 | 0.159 | 0.152 | 0.16 | 0.173 | 0.16 | 0.165 | 0.178 | 0.173 | 0.155 | 0.153 | 0.17 | 0.166 | 0.158 | 0.159 | 0.178 | 0.168 | 0.162 | 0.157 | 0.181 | 0.169 | 0.153 | 0.145 | 0.146 | 0.153 | 0.158 |
Onderzoek- en ontwikkelingskosten
| 4,669 | 7,635 | 5,241 | 5,234 | 5,170 | 5,898 | 4,706 | 5,197 | 4,735 | 5,582 | 4,408 | 5,019 | 4,071 | 4,794 | 3,828 | 4,113 | 3,342 | 3,392 | 3,180 | 3,388 | 3,105 | 3,146 | 3,032 | 3,132 | 3,386 | 3,293 | 3,795 | 3,353 | 3,226 | 2,176 | 3,783 | 3,573 | 3,760 | 3,468 | 3,602 | 3,456 | 3,319 | 3,827 | 3,557 | 3,428 | 3,453 | 3,552 | 3,891 | 3,729 | 3,700 | 4,247 | 3,979 | 3,931 | 3,893 | 4,004 | 3,946 | 4,240 | 4,018 | 5,467 | 4,229 | 4,083 | 4,157 | 4,165 | 4,071 | 4,147 | 4,107 | 4,378 | 5,534 | 5,005 |
Algemene en administratieve kosten
| 69,907 | 8,725 | 8,770 | 7,689 | 7,723 | 8,472 | 8,794 | 7,857 | 7,969 | 8,376 | 8,941 | 7,245 | 7,423 | 8,326 | 8,429 | 7,133 | 7,166 | 9,104 | 9,908 | 8,698 | 8,709 | 9,277 | 10,123 | 8,501 | 9,210 | 9,374 | 10,360 | 8,675 | 8,941 | 9,564 | 9,927 | 8,457 | 8,900 | 9,480 | 9,979 | 8,178 | 9,357 | 9,708 | 10,505 | 9,084 | 9,215 | 4,841 | 12,161 | 11,073 | 10,848 | 11,000 | -28,317 | 29,869 | 30,508 | 31,376 | 31,655 | 30,326 | 29,840 | 31,102 | 31,375 | 30,635 | 30,747 | 31,199 | 33,229 | 30,189 | 28,435 | 29,391 | 32,115 | 30,617 |
Verkoop- en marketingkosten
| 6,797 | 7,225 | 7,320 | 6,291 | 6,411 | 7,231 | 7,498 | 6,769 | 6,925 | 7,512 | 8,012 | 6,442 | 6,594 | 7,611 | 7,611 | 6,385 | 6,494 | 7,835 | 8,275 | 7,144 | 7,109 | 7,700 | 8,476 | 6,936 | 7,587 | 7,839 | 8,691 | 7,216 | 7,331 | 8,055 | 8,353 | 7,019 | 7,322 | 7,997 | 8,268 | 7,090 | 7,296 | 8,288 | 8,798 | 7,613 | 7,561 | 3,191 | 10,726 | 9,351 | 9,251 | 27,596 | 10,388 | 8,603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 76,704 | 74,754 | 8,770 | 7,689 | 7,723 | 8,472 | 8,794 | 7,857 | 7,969 | 8,376 | 8,941 | 7,245 | 7,423 | 8,326 | 8,429 | 7,133 | 7,166 | 9,104 | 9,908 | 8,698 | 8,709 | 9,277 | 10,123 | 8,501 | 9,210 | 9,374 | 10,360 | 8,675 | 8,941 | 9,564 | 9,927 | 8,457 | 8,900 | 9,480 | 9,979 | 8,178 | 9,357 | 9,708 | 10,505 | 9,084 | 9,215 | 4,841 | 12,161 | 11,073 | 10,848 | 11,000 | -28,317 | 29,869 | 30,508 | 31,376 | 31,655 | 30,326 | 29,840 | 31,102 | 31,375 | 30,635 | 30,747 | 31,199 | 33,229 | 30,189 | 28,435 | 29,391 | 32,115 | 30,617 |
Overige kosten
| 1 | -2,713 | -942 | -1,250 | -843 | -2,897 | -1,354 | -783 | -323 | -3,710 | -860 | -498 | 140 | -1,770 | -286 | -1,053 | -1,456 | -1,748 | -942 | -1,151 | -443 | -1,353 | 978 | -650 | -73 | -654 | -944 | -584 | -1,111 | -1,012 | -841 | -2,153 | -83 | 4,118 | -544 | -2,953 | 500 | -2,711 | -3,316 | 1,436 | -705 | -3,221 | -553 | -268 | 53 | -4,027 | -218 | -871 | 1,364 | 2,724 | 9 | -2,197 | 1,234 | 1,192 | -1,016 | -421 | 1,593 | 1,942 | 293 | -1,663 | 1,675 | 12,919 | -3,983 | -479 |
Bedrijfskosten
| 81,374 | 82,389 | 81,445 | 77,105 | 73,690 | 72,863 | 71,677 | 72,503 | 68,477 | 69,979 | 65,698 | 63,380 | 62,195 | 65,168 | 61,120 | 58,179 | 58,141 | 57,126 | 60,018 | 58,524 | 58,051 | 57,543 | 60,078 | 55,085 | 56,465 | 55,662 | 52,661 | 56,936 | 56,564 | 51,852 | 56,846 | 53,743 | 55,347 | 53,131 | 56,362 | 53,893 | 53,478 | 54,340 | 55,443 | 51,458 | 52,334 | 49,366 | 57,038 | 55,036 | 54,870 | 53,287 | 91,510 | 35,141 | 36,309 | 40,125 | 36,958 | 35,470 | 34,599 | 38,144 | 36,823 | 36,874 | 35,936 | 35,590 | 38,148 | 35,232 | 33,620 | 37,673 | 38,885 | 35,945 |
Bedrijfsresultaat
| 11,406 | 34,559 | 14,366 | 15,380 | 9,981 | 26,844 | 21,165 | 14,809 | 13,818 | 29,096 | 20,316 | 15,763 | 8,330 | 26,283 | 17,371 | 12,053 | 3,082 | 36,683 | 13,468 | 12,522 | 3,740 | 22,914 | 12,066 | 7,744 | 3,019 | 21,174 | 16,346 | 9,114 | 5,656 | 23,724 | 13,287 | 9,754 | 4,836 | 22,472 | 11,827 | 10,664 | 3,569 | 22,010 | 10,171 | 7,580 | 1,115 | 14,803 | 10,115 | 5,876 | 4,927 | 16,663 | -25,210 | 21,613 | 19,031 | 26,443 | 27,215 | 24,114 | 22,120 | 32,908 | 29,467 | 25,765 | 23,158 | 36,562 | 27,142 | 21,592 | 17,381 | 15,503 | 24,670 | 31,983 |
Bedrijfsresultaat ratio
| 0.028 | 0.075 | 0.035 | 0.037 | 0.026 | 0.063 | 0.051 | 0.036 | 0.035 | 0.066 | 0.052 | 0.042 | 0.024 | 0.064 | 0.047 | 0.034 | 0.009 | 0.09 | 0.037 | 0.034 | 0.011 | 0.059 | 0.032 | 0.021 | 0.009 | 0.055 | 0.045 | 0.025 | 0.016 | 0.063 | 0.037 | 0.028 | 0.014 | 0.059 | 0.032 | 0.029 | 0.01 | 0.054 | 0.026 | 0.02 | 0.003 | 0.037 | 0.026 | 0.015 | 0.014 | 0.042 | -0.066 | 0.059 | 0.053 | 0.068 | 0.07 | 0.064 | 0.062 | 0.083 | 0.075 | 0.067 | 0.061 | 0.092 | 0.07 | 0.058 | 0.05 | 0.042 | 0.06 | 0.075 |
Totaal overige inkomsten en kosten netto
| 10,221 | 4,544 | 43,293 | -1,390 | 5,221 | -24,211 | 1,819 | 46,178 | 9,134 | -2,222 | 104,392 | -328 | 5,593 | -17,521 | 93,052 | -4,081 | -224 | -22,304 | 5,081 | 85,037 | 623 | 14,026 | 1,857 | 2,210 | 1,365 | -2,222 | 7,532 | 1,215 | 6,478 | -3,154 | 89 | 10,689 | 1,001 | 2,737 | 1,038 | -4,871 | 5,527 | -205 | 2,796 | -551 | 3,484 | -2,370 | 4,440 | 59 | 2,878 | -4,094 | 39,667 | -12,997 | -15,823 | -33,662 | -18,105 | -20,526 | -18,792 | -25,382 | -17,416 | -18,579 | -17,826 | -17,992 | -17,524 | -23,499 | -12,601 | -19,302 | -27,179 | -20,499 |
Inkomen voor belasting
| 21,627 | 39,103 | 57,659 | 13,990 | 15,204 | 2,633 | 22,984 | 60,987 | 22,954 | 26,876 | 124,708 | 15,432 | 13,927 | 8,761 | 110,425 | 7,972 | 2,862 | 14,380 | 18,549 | 97,559 | 4,366 | 36,938 | 13,923 | 9,955 | 4,387 | 19,140 | 23,876 | 10,330 | 12,138 | 20,569 | 13,376 | 20,442 | 5,842 | 25,210 | 12,866 | 5,789 | 9,103 | 21,807 | 12,965 | 7,028 | 4,604 | 12,437 | 14,552 | 5,937 | 7,809 | 12,568 | 14,457 | 8,616 | 3,208 | -7,219 | 9,110 | 3,588 | 3,328 | 7,526 | 12,051 | 7,186 | 5,332 | 18,570 | 9,618 | -1,907 | 4,780 | -3,799 | -2,509 | 11,484 |
Inkomen voor belasting ratio
| 0.053 | 0.085 | 0.139 | 0.034 | 0.039 | 0.006 | 0.056 | 0.148 | 0.059 | 0.061 | 0.32 | 0.041 | 0.041 | 0.021 | 0.297 | 0.022 | 0.009 | 0.035 | 0.051 | 0.265 | 0.013 | 0.095 | 0.037 | 0.028 | 0.013 | 0.05 | 0.065 | 0.029 | 0.035 | 0.054 | 0.037 | 0.058 | 0.017 | 0.066 | 0.035 | 0.016 | 0.026 | 0.053 | 0.033 | 0.019 | 0.013 | 0.031 | 0.037 | 0.016 | 0.022 | 0.032 | 0.038 | 0.024 | 0.009 | -0.018 | 0.024 | 0.01 | 0.009 | 0.019 | 0.03 | 0.019 | 0.014 | 0.047 | 0.025 | -0.005 | 0.014 | -0.01 | -0.006 | 0.027 |
Belastingkosten
| 9,123 | 14,341 | 14,893 | 5,389 | 3,298 | 1,877 | 6,331 | 18,011 | 7,331 | 7,382 | 36,284 | 4,297 | 3,822 | 5,513 | 34,712 | 3,114 | 2,926 | 7,004 | 5,678 | 30,541 | 1,944 | 11,983 | 4,456 | 3,637 | 3,017 | 6,383 | 5,358 | 2,595 | 2,340 | 2,671 | 5,250 | 6,783 | 1,926 | 1,791 | 4,660 | 881 | 4,344 | 9,247 | 4,748 | 2,601 | 2,406 | 5,326 | 5,797 | 1,682 | 3,316 | 6,294 | 5,612 | 3,220 | 2,105 | -6,558 | 4,608 | 920 | 1,594 | 4,482 | 4,599 | 3,751 | 2,972 | 7,283 | 3,916 | 2,826 | 3,630 | 2,142 | 3,452 | 6,154 |
Nettowinst
| 9,984 | 16,634 | 39,700 | 8,410 | 9,651 | -4,261 | 11,897 | 39,250 | 13,980 | 16,733 | 87,002 | 10,281 | 9,166 | 1,449 | 74,873 | 5,026 | 649 | 6,364 | 11,648 | 66,127 | 2,895 | 24,600 | 8,237 | 6,648 | 1,575 | 9,880 | 16,706 | 6,890 | 8,791 | 15,075 | 6,314 | 8,097 | 3,049 | 20,496 | 6,543 | 4,079 | 4,127 | 9,774 | 6,640 | 4,193 | 2,261 | 5,237 | 7,125 | 4,148 | 4,111 | 4,961 | 7,691 | 5,432 | 478 | -3,184 | 3,485 | 2,255 | 512 | 1,113 | 6,020 | 3,089 | 1,929 | 9,471 | 4,902 | -3,737 | 1,067 | -7,189 | -6,457 | 4,226 |
Nettowinstmarge
| 0.025 | 0.036 | 0.096 | 0.02 | 0.025 | -0.01 | 0.029 | 0.095 | 0.036 | 0.038 | 0.223 | 0.027 | 0.027 | 0.004 | 0.201 | 0.014 | 0.002 | 0.016 | 0.032 | 0.18 | 0.008 | 0.063 | 0.022 | 0.018 | 0.005 | 0.026 | 0.046 | 0.019 | 0.025 | 0.04 | 0.017 | 0.023 | 0.009 | 0.054 | 0.018 | 0.011 | 0.012 | 0.024 | 0.017 | 0.011 | 0.006 | 0.013 | 0.018 | 0.011 | 0.011 | 0.013 | 0.02 | 0.015 | 0.001 | -0.008 | 0.009 | 0.006 | 0.001 | 0.003 | 0.015 | 0.008 | 0.005 | 0.024 | 0.013 | -0.01 | 0.003 | -0.02 | -0.016 | 0.01 |
WPA (Winst Per Aandeel)
| 31.94 | 52.74 | 124.02 | 26.01 | 29.59 | -13.05 | 36.45 | 119.08 | 42.04 | 49.9 | 257.65 | 30.44 | 26.89 | 4.25 | 219.63 | 14.52 | 1.87 | 18.38 | 33.65 | 205.47 | 9 | 76.44 | 25.59 | 20.66 | 4.9 | 30.7 | 51.91 | 21.41 | 27.32 | 46.83 | 19.62 | 25.29 | 9.52 | 64.02 | 20.44 | 12.74 | 12.9 | 30.53 | 20.74 | 13.06 | 7.04 | 16.32 | 22.2 | 12.92 | 12.8 | 15.45 | 23.96 | 16.9 | 1.5 | -9.91 | 10.84 | 7.01 | 1.6 | 3.46 | 18.67 | 9.58 | 6 | 29.37 | 14.93 | -11.38 | 3.25 | -21.89 | -19.66 | 12.08 |
Verwaterde WPA
| 31.94 | 52.74 | 124.02 | 26.01 | 29.59 | -13.05 | 36.45 | 119.04 | 42.04 | 49.9 | 257.65 | 30.44 | 26.89 | 4.25 | 219.63 | 14.52 | 1.87 | 18.38 | 33.65 | 205.47 | 8.51 | 76.44 | 25.59 | 20.66 | 4.63 | 30.7 | 51.91 | 21.41 | 25.84 | 46.83 | 19.62 | 25.29 | 8.52 | 64.02 | 20.44 | 12.74 | 11.54 | 30.53 | 20.74 | 13.06 | 6.3 | 16.32 | 22.2 | 12.92 | 12.8 | 15.45 | 23.96 | 16.9 | 1.5 | -9.91 | 10.84 | 7.01 | 1.6 | 3.46 | 18.67 | 9.58 | 6 | 29.37 | 14.93 | -11.38 | 3.25 | -21.89 | -19.66 | 12.08 |
EBITDA
| 33,141.75 | 57,171 | 15,016 | 17,713 | 17,304 | 24,278 | 21,561 | 16,460 | 23,178 | 29,531 | 22,435 | 16,038 | 12,014 | 28,291 | 18,523 | 11,794 | 3,499 | 34,274 | 15,566 | 11,311 | 6,210 | 21,628 | 15,601 | 8,443 | 6,765 | 20,779 | 18,029 | 9,503 | 9,095 | 22,213 | 15,012 | 8,303 | 6,448 | 24,423 | 12,764 | 8,809 | 8,579 | 20,032 | 13,531 | 10,869 | 4,608 | 11,862 | 12,253 | 6,588 | 10,095 | 16,183 | -20,309 | 20,648 | 20,865 | 28,115 | 27,698 | 22,311 | 24,562 | 54,982 | 50,350 | 46,065 | 45,389 | 61,548 | 49,763 | 41,742 | 40,409 | 51,278 | 43,668 | 31,933 |
EBITDA ratio
| 0.082 | 0.124 | 0.036 | 0.043 | 0.045 | 0.057 | 0.052 | 0.04 | 0.059 | 0.067 | 0.058 | 0.043 | 0.035 | 0.069 | 0.05 | 0.033 | 0.011 | 0.084 | 0.043 | 0.031 | 0.018 | 0.055 | 0.041 | 0.023 | 0.02 | 0.054 | 0.049 | 0.026 | 0.026 | 0.059 | 0.041 | 0.024 | 0.019 | 0.064 | 0.034 | 0.024 | 0.024 | 0.049 | 0.034 | 0.029 | 0.013 | 0.03 | 0.032 | 0.017 | 0.028 | 0.041 | -0.053 | 0.056 | 0.058 | 0.072 | 0.072 | 0.059 | 0.069 | 0.138 | 0.127 | 0.119 | 0.12 | 0.155 | 0.129 | 0.112 | 0.115 | 0.141 | 0.105 | 0.074 |