Kimoto Co., Ltd.
TSE:7908.T
325 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 12,602 | 13,105 | 14,148 | 12,635 | 12,028 | 12,638 | 12,225 | 11,634 | 11,076 | 12,388 | 12,711 | 12,079 | 9,850 | 8,185 | 4,717 | 4,370 | 4,847 |
Kortetermijnbeleggingen
| 567 | -89 | -100 | -37 | -105 | -122 | 143 | 138 | -1,125 | 0 | 0 | 0 | 0 | 300 | 499 | 299 | 799 |
Liquide middelen en kortetermijnbeleggingen
| 13,169 | 13,105 | 14,148 | 12,635 | 12,028 | 12,638 | 12,225 | 11,634 | 11,076 | 12,388 | 12,711 | 12,079 | 9,850 | 8,485 | 5,216 | 4,669 | 5,646 |
Nettovorderingen
| 2,950 | 1,568 | 2,637 | 2,921 | 2,934 | 3,125 | 4,029 | 4,288 | 3,833 | 4,484 | 5,442 | 6,446 | 6,388 | 6,717 | 6,824 | 5,760 | 10,109 |
Voorraad
| 1,262 | 1,294 | 1,296 | 1,343 | 1,386 | 1,302 | 1,321 | 1,573 | 1,709 | 1,942 | 1,943 | 2,196 | 1,766 | 1,748 | 2,316 | 2,115 | 2,428 |
Overige vlottende activa
| 166 | 659 | 831 | 698 | 559 | 799 | 560 | 622 | 154 | 411 | 88 | 59 | 128 | 106 | 177 | 822 | 352 |
Totaal vlottende activa
| 17,547 | 16,626 | 18,912 | 17,597 | 16,907 | 17,864 | 18,135 | 18,117 | 16,772 | 19,225 | 20,184 | 20,780 | 18,132 | 17,056 | 14,533 | 13,366 | 18,535 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 3,652 | 3,681 | 3,818 | 4,198 | 4,742 | 5,708 | 5,861 | 5,908 | 5,623 | 5,906 | 6,345 | 6,051 | 6,646 | 7,643 | 8,673 | 8,743 | 8,184 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 222 | 256 | 97 | 136 | 155 | 173 | 146 | 130 | 158 | 178 | 135 | 96 | 135 | 238 | 353 | 473 | 591 |
Goodwill en immateriële activa
| 222 | 256 | 97 | 136 | 155 | 173 | 146 | 130 | 158 | 178 | 135 | 96 | 135 | 238 | 353 | 473 | 591 |
Langetermijnbeleggingen
| 1,061 | 976 | 951 | 861 | 808 | 962 | 1,364 | 890 | 2,482 | 1,538 | 1,324 | 1,224 | 1,612 | 1,425 | 1,495 | 1,332 | 1,644 |
Belastingvorderingen
| 149 | 19 | 38 | 34 | -105 | 64 | 30 | -890 | -2,482 | 422 | 640 | 527 | 499 | 493 | 465 | 453 | 389 |
Overige niet-vlottende activa
| 104 | 0 | -1 | -1 | 105 | 0 | 146 | 1,210 | 2,791 | 463 | 171 | 565 | 531 | 824 | 1,130 | 1,184 | 1,714 |
Totaal niet-vlottende activa
| 5,188 | 4,932 | 4,903 | 5,228 | 5,705 | 6,907 | 7,547 | 7,248 | 8,572 | 8,507 | 8,615 | 8,463 | 9,423 | 10,623 | 12,116 | 12,185 | 12,522 |
Totaal activa
| 22,735 | 21,560 | 23,819 | 22,827 | 22,613 | 24,772 | 25,682 | 25,366 | 25,345 | 27,732 | 28,799 | 29,243 | 27,555 | 27,679 | 26,649 | 25,551 | 31,057 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 1,764 | 353 | 464 | 780 | 691 | 1,054 | 1,128 | 849 | 931 | 2,459 | 2,695 | 4,150 | 4,590 | 3,833 | 4,014 | 2,804 | 5,777 |
Kortlopende schulden
| 3 | 1 | 2 | 0 | 1 | 1 | 0 | 5 | 0 | 113 | 269 | 409 | 471 | 526 | 536 | 635 | 528 |
Belastingschulden
| 135 | 34 | 308 | 97 | 43 | 99 | 152 | 91 | 29 | 11 | 179 | 695 | 162 | 753 | 69 | 34 | 845 |
Uitgestelde opbrengsten
| 135 | -1 | -2 | 0 | -1 | -1 | 0 | -5 | 0 | 311 | 597 | 1,453 | 471 | 1,164 | 373 | 336 | 1,418 |
Overige kortlopende verplichtingen
| 617 | 1,475 | 2,640 | 1,964 | 2,046 | 2,505 | 2,586 | 3,029 | 2,856 | 1,067 | 1,431 | 914 | 818 | 1,021 | 768 | 1,293 | 1,744 |
Totaal kortlopende verplichtingen
| 2,519 | 1,828 | 3,104 | 2,744 | 2,737 | 3,559 | 3,714 | 3,878 | 3,787 | 3,950 | 4,992 | 6,926 | 6,350 | 6,544 | 5,691 | 5,068 | 9,467 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 382 | 774 | 1,228 | 1,754 | 1,531 | 892 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 136 | 83 | 73 | 68 | 20 | 16 | 176 | 158 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,929 | 1,957 | 1,982 | 2,055 | 2,172 | 2,176 | 2,146 | 2,101 | 2,157 | 1,958 | 2,263 | 1,833 | 1,735 | 1,588 | 1,441 | 1,261 | 1,173 |
Totaal niet-vlottende verplichtingen
| 2,065 | 2,040 | 2,055 | 2,123 | 2,192 | 2,192 | 2,322 | 2,259 | 2,318 | 1,958 | 2,375 | 2,215 | 2,509 | 2,816 | 3,195 | 2,792 | 2,065 |
Totaal passiva
| 4,584 | 3,868 | 5,159 | 4,867 | 4,929 | 5,751 | 6,036 | 6,137 | 6,105 | 5,908 | 7,367 | 9,141 | 8,859 | 9,360 | 8,886 | 7,860 | 11,532 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 17,339 | 18,483 | 18,033 | 17,970 | 19,223 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 | 3,274 |
Ingehouden winsten
| 12,796 | 12,738 | 13,633 | 13,184 | 12,933 | 14,000 | 13,957 | 13,596 | 13,441 | 15,340 | 15,448 | 14,052 | 12,843 | 12,296 | 11,622 | 11,692 | 12,966 |
Overige gereserveerde algehele resultaten
| 756 | 353 | 177 | -73 | -286 | -202 | 159 | 101 | 53 | 576 | 75 | -46 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,330 | -16,012 | -16,907 | -16,458 | -16,207 | -17,274 | 2,257 | 2,258 | 2,472 | 2,634 | 2,635 | 2,776 | 2,579 | 2,749 | 2,867 | 2,725 | 3,285 |
Totaal eigen vermogen van aandeelhouders
| 18,156 | 17,692 | 18,660 | 17,960 | 17,684 | 19,021 | 19,647 | 19,229 | 19,240 | 21,824 | 21,432 | 20,102 | 18,696 | 18,319 | 17,763 | 17,691 | 19,525 |
Totaal eigen vermogen
| 18,156 | 17,692 | 18,660 | 17,960 | 17,684 | 19,021 | 19,647 | 19,229 | 19,240 | 21,824 | 21,432 | 20,102 | 18,696 | 18,319 | 17,763 | 17,691 | 19,525 |
Totaal passiva en aandeelhoudersvermogen
| 22,740 | 21,560 | 23,819 | 22,827 | 22,613 | 24,772 | 25,683 | 25,366 | 25,345 | 27,732 | 28,799 | 29,243 | 27,555 | 27,679 | 26,649 | 25,551 | 31,057 |