Daiken Corporation
TSE:7905.T
2999 (JPY) • At close December 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,201 | 451 | 1,502 | 2,703 | 8,748 | 5,569 | 3,722 | 4,185 | 5,266 | 5,091 | 3,724 | 3,639 | 2,832 | 775 | 1,924 | 3,183 | 2,187 | 1,577 | 1,728 | 1,994 | 1,693 | 1,886 | 883 | 3,039 | 1,951 | 2,469 | 520 | 2,832 | 1,614 | 2,269 | 519 | 2,047 | 821 | 3,488 | -1,883 | 1,243 | 1,335 | 678 | 106 | 2,036 | 1,241 | 1,234 | 1,624 | -107 | 746 | 110 | 1,017 | -118 | 944 | 50 | 105 | 1,212 | 463 | 1,684 | 1,116 | -255 | 558 | -1,340 | -1,648 | 1,578 |
Afschrijvingen & Amortisatie
| 1,716 | 1,620 | 1,648 | 1,700 | 1,781 | 1,873 | 1,810 | 1,780 | 1,843 | 1,799 | 1,812 | 1,798 | 1,778 | 1,719 | 1,815 | 1,714 | 1,673 | 1,192 | 1,206 | 1,186 | 1,157 | 1,060 | 973 | 960 | 944 | 926 | 905 | 930 | 862 | 823 | 1,089 | 1,098 | 1,621 | 979 | 1,044 | 1,108 | 1,026 | 990 | 1,076 | 1,068 | 973 | 948 | 1,169 | 1,073 | 973 | 975 | 1,201 | 1,081 | 977 | 1,033 | 1,458 | 1,139 | 1,095 | 957 | 1,248 | 1,094 | 1,079 | 996 | 998 | 1,057 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1,785 | -1,262 | -3,911 | 862 | -3,633 | -6,264 | -1,252 | 1,641 | -1,912 | -1,767 | -1,378 | -933 | 2,164 | -3,554 | 3,918 | 679 | -1,925 | 1,903 | 2,005 | -2,102 | -2,979 | 1,363 | -1,103 | -1,182 | -22 | -921 | -1,451 | -497 | 1,069 | -2,499 | 1,732 | 1,111 | -4,092 | -1,934 | 3,389 | 1,289 | -1,952 | -108 | 2,710 | 1,384 | -2,063 | -1,123 | 1,117 | 1,459 | -1,912 | -2,467 | 1,182 | 3,026 | -1,708 | -249 | -2,849 | 938 | -1,238 | 945 | 236 | 1,818 | 1,549 | -4,995 | -2,859 | 3,179 |
Vorderingen
| 0 | 443 | 4,152 | -3,651 | -3,406 | -4,827 | 5,616 | -4,430 | -2,077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1,759 | 34 | 883 | -2,950 | -2,760 | -1,645 | -2,691 | -792 | 123 | -1,290 | -1,044 | -329 | 831 | -1,100 | 1,113 | -139 | -348 | -1,473 | 277 | -2,760 | 470 | -1,901 | 1,011 | -1,083 | 145 | -1,384 | 851 | -363 | 2,281 | -1,418 | 2,071 | -822 | 661 | -1,884 | 6,216 | -1,610 | 1,539 | -2,185 | 2,165 | -1,065 | 1,041 | -2,306 | 1,848 | -1,322 | 1,984 | -2,090 | 172 | -2,042 | 1,121 | -1,960 | 1,620 | -2,070 | 661 | -1,152 | 4,097 | -1,301 | 4,309 | -1,972 | 4,381 | -3,903 |
Crediteuren
| 0 | 0 | -4,152 | 3,651 | 3,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 26 | -1,739 | -4,794 | 3,812 | -873 | 208 | -4,177 | 6,863 | 42 | -477 | -334 | -604 | 1,333 | -2,454 | 2,805 | 818 | -1,577 | 3,376 | 1,728 | 658 | -3,449 | 3,264 | -2,114 | -99 | -167 | 463 | -2,302 | -134 | -1,212 | -1,081 | -339 | 1,933 | -4,753 | -50 | -2,827 | 2,899 | -3,491 | 2,077 | 545 | 2,449 | -3,104 | 1,183 | -731 | 2,781 | -3,896 | -377 | 1,010 | 5,068 | -2,829 | 1,711 | -4,469 | 3,008 | -1,899 | 2,097 | -3,861 | 3,119 | -2,760 | -3,023 | -7,240 | 7,082 |
Overige Niet-Contante Posten
| 63 | 412 | -1,727 | -2,069 | -6,322 | -2,567 | -1,509 | 372 | -1,155 | -3,080 | 119 | -167 | -180 | -1,894 | -3,273 | -588 | 926 | -98 | -711 | 756 | -541 | 351 | 253 | 372 | 557 | -941 | 1,541 | 882 | 384 | 363 | -4,085 | 1,418 | 510 | -306 | -562 | 1,441 | 13 | 248 | -1,281 | 963 | 150 | 241 | -1,849 | -335 | 591 | -543 | -1,280 | 1,127 | 647 | 144 | -101 | -426 | 1,519 | -2,463 | -1,950 | 1,324 | -695 | 1,358 | 348 | -1,387 |
Kasstroom uit Operationele Activiteiten
| 4,765 | 1,221 | -2,488 | 3,196 | 574 | -1,389 | 2,771 | 7,978 | 4,042 | 2,043 | 4,277 | 4,337 | 6,594 | -2,954 | 4,384 | 4,988 | 2,861 | 4,574 | 4,228 | 1,834 | -670 | 4,660 | 1,006 | 3,189 | 3,430 | 1,533 | 1,515 | 4,147 | 3,929 | 956 | -745 | 5,674 | -1,140 | 2,227 | 1,988 | 5,081 | 422 | 1,808 | 2,611 | 5,451 | 301 | 1,300 | 2,061 | 2,090 | 398 | -1,925 | 2,120 | 5,116 | 860 | 978 | -1,387 | 2,863 | 1,839 | 1,123 | 650 | 3,981 | 2,491 | -3,981 | -3,161 | 4,427 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,364 | -1,215 | -404 | -891 | -717 | -867 | -698 | -689 | -485 | -931 | -677 | -729 | -1,087 | -737 | -1,492 | -1,144 | -1,415 | -1,475 | -1,456 | -2,022 | -1,492 | -1,962 | -1,112 | -982 | -875 | -907 | -1,381 | -614 | -1,043 | -883 | -2,504 | -955 | -1,052 | -942 | -967 | -924 | -954 | -784 | -980 | -735 | -964 | -784 | -804 | -673 | -1,140 | -975 | -1,261 | -977 | -790 | -432 | -789 | -436 | -1,445 | -879 | -578 | -735 | -893 | -794 | -1,256 | -882 |
Netto Overnames
| 0 | 0 | 17 | 456 | 0 | 0 | 0 | 0 | 0 | 15 | -71 | 3 | 83 | 9 | 95 | -641 | -91 | -12,547 | 0 | 0 | 0 | -8,237 | 33 | 0 | 0 | 1,168 | 7 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 30 | 0 | 0 | 3 | 6 | 0 | 0 | -1 | -68 | 25 | -145 | -277 | -368 | 0 | 7 | 3 | 9 | 6 | 0 | 0 | 1 | 0 | 20 | 0 | 3 | 1,879 |
Aankoop van Beleggingen
| 510 | -512 | -2 | -1 | -1 | -11 | -948 | -915 | -1,398 | -1,802 | -1 | -1 | -1 | -1 | -51 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -51 | -1 | -1 | 0 | 0 | 0 | -96 | 0 | -95 | 0 | -1 | 0 | 0 | -234 | -4 | 0 | -1,653 | 388 | -739 | -1 | 19 | -224 | -141 | 0 | -29 | -6 | -275 | -366 | 0 | 0 | -1 | 0 | -219 | 0 | -1,448 | -20 |
Verkoop/verval van Beleggingen
| 0 | 0 | -573 | 2,184 | 0 | 0 | 0 | 0 | 1,320 | 705 | 1,642 | 832 | 4 | 1 | 90 | 1,259 | 3 | 10 | 0 | 0 | 0 | 5 | 43 | 0 | 0 | 185 | 2 | 481 | 0 | 0 | 8 | 0 | 0 | 510 | 348 | 12 | 15 | 7 | 66 | 0 | 0 | 24 | 3,130 | 287 | 243 | 8 | 8 | 2 | 2 | 2 | 6 | 18 | 6 | 377 | 38 | 3 | 3 | 7 | 3 | 28 |
Overige Investeringsactiviteiten
| -1,110 | -273 | 1,564 | -350 | 2,477 | -2,306 | -171 | -344 | -117 | -178 | -94 | 13 | 173 | -271 | -227 | -139 | 91 | -186 | 467 | 275 | -240 | -412 | -96 | 464 | -234 | -344 | -476 | -108 | -156 | -59 | 112 | -291 | -467 | -201 | -255 | -117 | -104 | -147 | -141 | -182 | -92 | -116 | -184 | -87 | -317 | -111 | -93 | 934 | -50 | -29 | -16 | -133 | 81 | 1,218 | -150 | 26 | 63 | -77 | -150 | -116 |
Kasstroom uit Investeringsactiviteiten
| -1,964 | -2,000 | 602 | 1,398 | 1,759 | -3,184 | -1,817 | -1,948 | -680 | -2,191 | 799 | 118 | -828 | -999 | -1,585 | -666 | -1,413 | -14,199 | -991 | -1,748 | -1,733 | -10,607 | -1,133 | -519 | -1,160 | 101 | -1,849 | -241 | -1,199 | -942 | -2,479 | -1,246 | -1,614 | -633 | -845 | -1,029 | -1,043 | -1,155 | -1,053 | -917 | -2,709 | -489 | 1,335 | -449 | -1,340 | -1,579 | -1,855 | -41 | -860 | -462 | -1,065 | -911 | -1,358 | 716 | -690 | -706 | -1,026 | -864 | -2,848 | 889 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2,677 | -838 | -4,356 | -47 | -6,409 | -48 | -1,521 | -57 | -1,725 | -60 | -11,920 | -4,067 | -1,362 | -76 | -1,934 | -205 | -1,987 | -63 | -2,815 | -68 | -661 | -79 | -7,343 | -565 | -1,144 | -91 | -2,453 | -114 | -2,208 | -108 | -6,518 | -104 | -1,313 | -98 | -1,348 | -94 | -1,791 | -85 | -2,353 | -92 | -1,648 | -90 | -7,651 | -687 | -1,615 | -253 | -3,001 | -244 | -2,532 | -542 | -2,591 | -98 | -2,122 | -1,119 | -2,201 | -85 | -1,755 | -95 | -1,855 | -169 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127 | 0 | 0 | 0 | 0 | 0 | -132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -357 | 0 | 0 | 0 | -242 | 0 | -879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -215 | -234 | 0 | -77 | 0 | 0 | 0 | 0 | -365 |
Uitgekeerde Dividenden
| 0 | -1,564 | 0 | -1,303 | 0 | -1,433 | 0 | -1,173 | 0 | -1,041 | 0 | -782 | 0 | -910 | 0 | -911 | 0 | -962 | 0 | -962 | 0 | -940 | 0 | -843 | 0 | -940 | 0 | -603 | 0 | -572 | 0 | -638 | 0 | -455 | 0 | -459 | 0 | -470 | 0 | -471 | 0 | -470 | 0 | -471 | 0 | -470 | 0 | -471 | 0 | -470 | 0 | -316 | 0 | -318 | 0 | -319 | 0 | -319 | 0 | -487 |
Overige Financieringsactiviteiten
| -117 | 3,167 | 4,543 | -264 | 4,995 | 4,569 | 2,819 | -4,721 | -3,368 | 110 | 4,971 | 212 | -5,051 | 7,616 | 1,461 | -2,433 | -2,248 | 10,750 | 4,151 | -131 | 6,803 | 5,867 | 5,021 | 100 | -251 | -286 | 162 | -1,298 | 946 | -492 | 5,673 | -265 | -1,728 | 444 | 1,074 | 104 | 1,689 | -2 | 3,025 | -112 | 1,063 | 94 | 7,680 | -246 | 2,369 | 1,568 | 4,035 | -2,102 | 982 | 2,416 | 2,027 | -214 | -3,012 | 1,117 | 1,720 | -37 | 937 | 3,366 | 2,564 | 337 |
Kasstroom uit Financieringsactiviteiten
| -2,795 | 765 | 187 | -1,614 | -1,414 | 3,088 | 1,298 | -5,951 | -5,093 | -991 | -6,949 | -4,637 | -6,413 | 6,630 | -473 | -3,549 | -4,235 | 9,725 | 1,336 | -1,161 | 6,142 | 4,848 | -2,322 | -1,308 | -1,395 | -1,317 | -2,291 | -2,016 | -1,262 | -1,172 | -845 | -1,491 | -3,041 | -109 | -274 | -691 | -102 | -1,568 | 672 | -675 | -585 | -466 | 29 | -1,404 | 754 | 845 | 1,034 | -2,817 | -1,550 | 1,404 | -564 | -843 | -5,368 | -320 | -558 | -441 | -818 | 2,952 | 709 | -684 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 187 | 321 | 189 | -171 | 93 | 482 | 373 | 157 | -68 | 51 | 386 | 93 | 16 | 124 | -345 | 129 | -84 | -138 | 74 | -92 | 0 | -22 | -26 | 86 | 34 | 94 | 42 | 107 | -166 | -217 | 24 | 53 | -273 | 1 | -78 | 57 | 95 | 11 | -13 | 79 | -28 | 22 | 51 | 57 | 7 | -40 | 60 | 13 | -78 | -7 | 13 | -2 | -39 | 4 | 32 | -4 | 71 | 110 | -7 | -15 |
Netto Kasstroomverandering
| 193 | 307 | -1,511 | 2,809 | -1,766 | -1,003 | 2,625 | 236 | -1,799 | -1,088 | -1,488 | -90 | -629 | 2,801 | 1,981 | 903 | -2,872 | -38 | 4,646 | -1,166 | 3,739 | -1,121 | -2,476 | 1,449 | 908 | 412 | -2,584 | 1,998 | 1,302 | -1,376 | -4,047 | 2,990 | -6,069 | 1,486 | 791 | 3,417 | -626 | -904 | 2,215 | 3,939 | -3,022 | 368 | 3,550 | 296 | -180 | -2,700 | 1,359 | 2,271 | -1,629 | 1,913 | -3,003 | 1,188 | -4,928 | 1,524 | -565 | 2,829 | 718 | -1,777 | -4,835 | 4,617 |
Kaspositie aan het Einde van de Periode
| 16,436 | 16,243 | 15,936 | 17,447 | 14,638 | 16,404 | 17,407 | 14,782 | 14,546 | 16,345 | 17,433 | 18,921 | 19,011 | 19,640 | 16,839 | 14,858 | 13,955 | 16,827 | 16,865 | 12,219 | 13,385 | 9,646 | 10,767 | 13,243 | 11,794 | 10,886 | 10,474 | 13,058 | 11,060 | 9,758 | 11,134 | 15,181 | 12,191 | 18,260 | 16,774 | 15,983 | 12,566 | 13,192 | 14,096 | 11,881 | 7,942 | 10,964 | 10,596 | 7,046 | 6,750 | 6,930 | 9,630 | 8,271 | 6,000 | 7,629 | 5,716 | 8,719 | 7,531 | 12,459 | 10,935 | 11,500 | 8,671 | 7,953 | 9,730 | 14,565 |