Daiken Corporation

TSE:7905.T

2999 (JPY) • At close December 20, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,16220,80019,57421,00520,36924,24822,88118,97417,70818,13717,43318,92119,01119,64016,83914,94614,08716,82716,86512,21913,3859,64610,76713,24311,79410,88610,47413,05811,0609,75811,13415,18112,19118,26016,77415,98312,56613,19214,09611,8817,94210,96410,5967,0556,7586,9389,6398,2796,0167,6475,7338,7317,58312,51210,98711,5658,7379,770
Kortetermijnbeleggingen -2,752-4,295-2,966-2,300-2,420-3,857-3,902-3,568-3,570-2,359-2,401-711-816-923-970-1,806-1,879-1,93315151515-2,43619191919-1,212-1,283-1,383-1,455-3,291-3,314-3,425-3,454-1,981-1,870-1,833-1,726-3,222-3,085-3,013-2,885-2,756141414141,2431,095-3,0861,2351,5241,403-3,2711,6451,923-4,023
Liquide middelen en kortetermijnbeleggingen 21,16220,80019,57421,00520,36924,24822,88118,97417,70818,13717,43318,92119,01119,64016,83914,94614,08716,82716,88012,23413,4009,66110,76713,26211,81310,90510,49313,05811,0609,75811,13415,18112,19118,26016,77415,98312,56613,19214,09611,8817,94210,96410,5967,0556,7726,9529,6538,2936,0167,6475,7338,7317,58312,51210,98711,5658,7379,770
Nettovorderingen 34,82445,75432,17733,17533,33845,51438,76145,41940,82031,04630,23335,28731,66930,63035,82540,37538,66042,18643,01243,94642,51440,57641,93342,93944,68040,66640,19744,39741,10840,14239,32542,84940,06934,72735,23338,37636,94136,01838,64941,10838,05439,33538,11037,38437,39534,70334,97635,38532,84729,65029,81231,48029,76328,29229,04932,25629,28125,614
Voorraad 35,26636,80136,33037,10234,50737,07234,48731,18530,01430,20629,52527,91727,45328,30727,01028,57626,85726,36221,36321,52018,89619,36316,79917,88616,73416,84715,34016,29915,71118,07916,93319,06818,13419,21017,37723,72721,90723,32921,15523,33722,04823,10220,74122,33420,75522,71620,78220,76618,68219,99418,04319,63317,07817,83816,64220,67819,44121,620
Overige vlottende activa 18,86317,79619,15522,35517,41315,93413,67915,00511,46211,57910,55711,9267,90510,5698,26010,2527,7548,89510,29810,1079,0447,8079,0317,7905,8215,8806,3263,3051,4381,4571,8601,2761,3781,6141,5471,6381,4081,5431,7521,7061,4681,7552,4423,9282,0051,6521,5501,4871,2861,7121,6453,6162,6992,6963,4123,0722,5834,541
Totaal vlottende activa 110,115108,175107,236113,637105,627111,982102,28699,35392,27690,96887,74894,05186,03889,14687,93494,14987,35894,27091,55387,80783,85477,40778,53081,87779,04874,29872,35677,05969,31769,43669,25278,37471,77273,81170,93179,72472,82274,08275,65278,03269,51275,15671,88970,70166,92766,02366,96165,93158,83159,00355,23363,46057,12361,33860,09067,57160,04261,545
Niet-vlottende activa:
Materiële vaste activa, netto 40,62540,31039,76440,24641,14350,56149,45048,95249,81850,69150,91250,73051,06651,42451,42352,65151,85151,83341,31840,71740,71140,13336,84435,47735,38335,16636,10037,42237,18537,58838,41137,34137,35138,03238,56438,70438,41138,26538,44838,47738,20838,19438,54738,24237,90637,87138,42737,86838,39739,23039,64940,48240,81641,53341,54842,01443,00342,372
Goodwill 10,25410,60810,14510,40411,41512,72512,41512,03412,04812,68512,94612,46012,44812,88012,63114,36214,16514,9794,4734,4864,7184,83414916117218419520710111217207297507727938158368588799019239449669871,0091,0311,0521,0741,0951,1171,1391,1611,1821,3131,3471,414
Immateriële activa 3,5003,4723,3603,0483,0512,6792,5562,2832,1762,0602,0552,0802,1752,1552,2012,1562,1432,2391,9002,7492,7392,7662,4292,5182,5892,5382,5412,3922,4102,4732,4192,2242,0331,6891,6281,4871,4671,5041,5071,3811,3881,3131,2691,1311,0671,025952919886889929795757768762693641611
Goodwill en immateriële activa 13,75414,08013,50513,45214,46615,40414,97114,31714,22414,74515,00114,54014,62315,03514,83216,51816,30817,2186,3737,2357,4577,6002,5782,6792,7612,7222,7362,5992,4202,4842,4312,2412,0532,4182,3782,2592,2602,3192,3432,2392,2672,2142,1922,0752,0332,0121,9611,9501,9381,9632,0241,9121,8961,9291,9442,0061,9882,025
Langetermijnbeleggingen 26,47226,50922,58722,63122,86314,75115,62115,51115,83815,30116,68615,45814,48013,52713,59017,31117,93317,13516,74615,93018,15718,72222,06721,43118,86717,91916,45218,10816,08216,71716,74120,68018,83220,13718,75716,87415,79016,03914,89417,93516,66114,33913,85212,5919,72410,03810,2748,8158,2408,55012,8198,3826,9067,18412,9697,7728,11312,690
Belastingvorderingen 1,4151,3531,2631,5701,5051,2881,0331,0209919298226268871,0661,421463518530513385400394218222215213207791,0251,1691,440547106953,1041,2121,6261,9202,6591,5442,3572,6903,1713,4333,3073,5663,3484,0804,1294,1174,3054,3114,6614,5855,2744,8665,3344,444
Overige niet-vlottende activa 1,42441,4361,4421,369202632381,3831,3781,2731,4621,4381,4301,3171,3581,3503,6464,0064,1154,1661,7794,0934,1464,4584,3132,3371,7461,9102,0352,0261,8841,8571,8581,8691,8711,8951,8871,8811,8661,9271,9601,8964,6014,4824,4984,6435,9485,9981,9396,2596,4926,6712,0376,7997,6772,004
Totaal niet-vlottende activa 83,69082,25678,55579,34181,34682,02481,10179,83280,90983,04984,79982,62782,51882,49082,69688,26087,96888,06668,59668,27370,84071,01563,48663,90261,37260,47859,80860,54558,45859,86861,05862,34260,83063,13964,66160,91859,95860,43860,23162,07661,35959,36459,72258,23757,57157,96958,50857,35658,65259,85860,73661,34660,77161,90263,77263,45766,11563,535
Totaal activa 193,811190,439185,797192,986186,980194,012183,391179,191173,192174,023172,553176,684168,562171,642170,638182,415175,332182,342160,158156,085154,701148,428142,024145,786140,425134,781132,171137,608127,780129,309130,315140,721132,606136,956135,596140,648132,785134,526135,890140,114130,877134,526131,618128,942124,498123,992125,469123,287117,483118,861115,969124,806117,894123,240123,862131,028126,157125,080
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,76615,38015,73818,19920,85321,57420,67220,21617,73717,97116,87619,76418,53718,30420,20923,03121,87122,91222,90223,32321,71621,92220,62021,57222,12620,96821,00025,25123,26523,63423,81927,06824,45524,22824,10427,07724,52024,95725,01928,04924,39426,87724,89225,12142,49043,00844,93245,03936,66134,67634,75342,85436,93635,70136,21743,23338,04740,126
Kortlopende schulden 24,27520,26217,13722,89721,80024,82816,95311,14615,77113,55813,37414,78314,30619,85719,28510,95113,38226,6269,78011,05511,19014,4448,63513,69814,34215,08915,41810,63711,30612,62912,84917,59417,68217,67217,32312,31512,10212,28012,51913,33613,38613,65213,69619,91621,08320,68719,34114,19815,31217,34715,22917,89117,68320,43719,20118,27918,32517,484
Belastingschulden 6803238193525631,1881,4411,2301,8751,1042,3915459073662,8216121,2408942,0817789757411,0003895862951,7957717383981,1703302591461,1442203091789552844912939614644712556031733202865382544642771,2074166051,242
Uitgestelde opbrengsten 25,12021,62924,77325,79322,70620,98123,90725,71222,98020,24623,62423,52520,31819,39725,61225,38623,27225,31527,57724,54424,02722,97325,24023,62723,50619,69822,88523,40220,63118,59621,69424,66121,36319,32322,76423,02921,11421,50524,49724,85922,45322,49123,37721,9823,1921,8622,8492,7122,8001,9022,3061,3452,4081,3972,9451,4662,3023,605
Overige kortlopende verplichtingen 19,08719,20517,29122,30914,73815,07112,74841,00836,20814,58112,08214,54811,90912,56912,46915,30413,67214,90911,67913,00611,79013,5209,53710,7848,9489,2246,2665,7804,1106,3443,0164,9645,0875,7623,0955,5104,1045,7872,9434,6223,4675,1712,9394,2813,2624,8372,9434,2283,8155,2152,8744,4623,3594,6573,0035,4794,2694,332
Totaal kortlopende verplichtingen 84,24876,47674,93989,19880,09782,45474,28072,37069,71666,35665,95672,62065,07070,12777,57574,67272,19789,76271,93871,92868,72372,85964,03269,68168,92264,97965,56965,07059,31261,20361,37874,28768,58766,98567,28667,93161,84064,52964,97870,86663,70068,19164,90471,30070,02770,39470,06566,17758,58859,14055,16266,55260,38662,19261,36668,45762,94365,547
Langlopende verplichtingen:
Langetermijnschulden 5,02811,66412,5626,4656,4678,30911,54415,55015,50221,90622,13326,29330,41031,33724,58933,20233,26123,59521,00118,26818,31413,14913,31510,37010,13610,73810,91717,87318,39118,32418,58714,51014,53416,56716,87921,96421,97721,81922,07720,27820,28020,52820,80813,90513,48013,06013,52317,04017,78117,92118,49015,86316,01818,69620,20421,17221,20119,003
Uitgestelde opbrengsten niet-vlottend 4,5834,4944,4824,9734,8964,6214,6224,5504,5444,5374,5993,7803,8033,8173,8203,9093,8753,9213,9734,0404,1274,2204,3344,3414,4414,5594,7174,8875,0445,2495,3084,1024,1914,1604,2944,6364,7684,9285,3023,3563,6473,6393,8524,2912,8342,9613,0052,9512,9622,9703,3253,1483,2023,2613,4613,4883,7993,728
Uitgestelde belastingverplichtingen niet-vlottend 1,0621,4048618709181,4951,6271,9681,9092,1292,6302,2731,4731,4981,4792,8002,1771,8071,3421,5091,8141,7093,2153,5642,7722,4941,6341,5158768729331,1549201,0171,8902,0591,7401,7681,8361,8101,7351,6621,8461,7191,5971,5041,5341,4541,5861,6371,6661,4901,4941,5181,5101,5011,5331,531
Overige niet-vlottende verplichtingen 7237266379088799677575,5105,5177014665154104292012842572761632402522841503193443502504184164342784624224412655015105212795465585803395986566563937127427884878248549776581,0221,052709
Totaal niet-vlottende verplichtingen 11,39618,28818,54213,21613,16015,39218,55023,02822,92829,27329,82832,86136,09637,08130,08940,19539,57029,59926,47924,05724,50719,36221,01418,59417,69318,14117,51824,69324,72724,87925,10620,22820,06722,18523,32829,16028,99529,03629,49425,99026,22026,40926,84520,51318,56718,18118,45522,15723,07123,31623,96821,32521,56824,45225,83327,18327,58524,971
Totaal passiva 95,64494,76493,481102,41493,25797,84692,83095,39892,64495,62995,784105,481101,166107,208107,664114,867111,767119,36198,41795,98593,23092,22185,04688,27586,61583,12083,08789,76384,03986,08286,48494,51588,65489,17090,61497,09190,83593,56594,47296,85689,92094,60091,74991,81388,59488,57588,52088,33481,65982,45679,13087,87781,95486,64487,19995,64090,52890,518
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000
Gewone aandelen 15,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30015,30013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,15013,150
Ingehouden winsten 45,83344,71246,08945,25744,83938,77238,50137,41936,73634,13333,00931,16030,15728,53529,08127,59326,63225,55725,50724,91524,51423,33823,00722,42620,95019,64619,08418,20417,26516,20615,14315,03214,40314,16113,47812,84912,51411,71211,67911,58410,88110,19210,0739,2079,7339,2999,6919,1509,9649,3619,7589,9029,3599,4789,0188,5729,1089,093
Overige gereserveerde algehele resultaten 0000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 27,52026,18622,13321,44323,46024,35522,68519,47818,46819,10619,73216,49314,07413,25711,39617,40315,42116,04218,09717,16818,87616,98818,08719,07516,97816,22214,37814,18511,30011,72812,49515,17713,58516,08613,94412,88611,81111,81412,32514,37913,09912,67912,77811,35310,07310,01610,7289,3679,63810,31910,39810,37610,01610,38911,04610,48010,1379,277
Totaal eigen vermogen van aandeelhouders 88,65386,19883,52282,00083,59978,42776,48672,19770,50468,53968,04162,95359,53157,09255,77760,29657,35356,89958,90457,38358,69053,47654,24454,65151,07849,01846,61245,53941,71541,08440,78843,35941,13843,39740,57238,88537,47536,67637,15439,11337,13036,02136,00133,71032,95632,46533,56931,66732,75232,83033,30633,42832,52533,01733,21432,20232,39531,520
Totaal eigen vermogen 98,16795,67592,31690,57293,72396,16690,56183,79380,54878,39468,04162,95359,53157,09255,77760,29657,35356,89958,90457,38358,69053,47654,24454,65151,07849,01846,61245,53941,71541,08440,78843,35941,13843,39740,57238,88537,47536,67637,15439,11337,13036,02136,00133,71032,95632,46533,56931,66732,75232,83033,30633,42832,52533,01733,21432,20232,39531,520
Totaal passiva en aandeelhoudersvermogen 193,811190,439185,797192,986186,980194,012183,391179,191173,192174,023172,553176,684168,562171,642170,638182,415175,332182,342160,158156,085154,701148,428142,024145,786140,425134,781132,171137,608127,780129,309130,315140,721132,606136,956135,596140,648132,785134,526135,890140,114130,877134,526131,618128,942124,498123,992125,469123,287117,483118,861115,969124,806117,894123,240123,862131,028126,157125,080