Wood One Co.,Ltd.
TSE:7898.T
791 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 5,161 | 4,548 | 5,479 | 8,377 | 6,614 | 3,568 | 5,537 | 7,632 | 5,978 | 5,962 | 6,979 | 6,404 | 4,835 | 6,946 | 6,569 | 4,362 | 4,502 |
Kortetermijnbeleggingen
| 0 | -8,732 | -9,078 | -8,952 | -9,118 | -9,264 | -16,398 | 121 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,161 | 4,548 | 5,479 | 8,377 | 6,614 | 3,568 | 5,537 | 7,632 | 5,978 | 5,962 | 6,979 | 6,404 | 4,835 | 6,946 | 6,569 | 4,362 | 4,502 |
Nettovorderingen
| 8,222 | 7,980 | 8,474 | 8,084 | 7,389 | 8,035 | 8,355 | 9,193 | 9,047 | 9,826 | 11,389 | 10,678 | 8,781 | 8,989 | 8,864 | 11,044 | 14,842 |
Voorraad
| 14,898 | 16,664 | 12,855 | 11,914 | 11,721 | 12,702 | 12,431 | 12,320 | 12,902 | 14,538 | 15,348 | 15,247 | 15,182 | 13,741 | 15,366 | 19,823 | 24,588 |
Overige vlottende activa
| 584 | 622 | 776 | 391 | 661 | 3,211 | 779 | 668 | 565 | 751 | 913 | 516 | 664 | 663 | 647 | 412 | 2,123 |
Totaal vlottende activa
| 28,865 | 29,814 | 27,584 | 28,766 | 26,385 | 27,516 | 27,102 | 29,813 | 28,492 | 31,077 | 34,629 | 32,845 | 29,462 | 30,339 | 31,446 | 35,641 | 46,055 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 59,585 | 35,682 | 35,672 | 33,030 | 28,617 | 27,941 | 29,473 | 46,292 | 46,705 | 52,253 | 50,346 | 47,395 | 51,359 | 52,344 | 55,929 | 53,336 | 67,921 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,555 |
Immateriële activa
| 769 | 818 | 853 | 848 | 691 | 581 | 893 | 459 | 502 | 556 | 496 | 424 | 584 | 526 | 677 | 555 | 699 |
Goodwill en immateriële activa
| 769 | 818 | 853 | 848 | 691 | 581 | 893 | 459 | 502 | 556 | 496 | 424 | 584 | 526 | 677 | 555 | 2,254 |
Langetermijnbeleggingen
| 3,422 | 10,801 | 11,270 | 11,400 | 10,947 | 11,522 | 19,554 | 3,148 | 2,991 | 2,394 | 1,921 | 1,830 | 1,395 | 1,322 | 1,488 | 1,344 | 1,710 |
Belastingvorderingen
| 568 | 167 | 128 | 24 | 21 | 16 | 16 | -3,148 | -2,991 | 11 | 227 | 546 | 719 | 811 | 1,011 | 4,680 | 630 |
Overige niet-vlottende activa
| 8,545 | 19,732 | 19,550 | 17,070 | 14,020 | 16,301 | 9,537 | 12,964 | 13,382 | 10,935 | 10,612 | 10,703 | 10,824 | 10,967 | 11,179 | 11,415 | 13,446 |
Totaal niet-vlottende activa
| 72,889 | 67,200 | 67,473 | 62,372 | 54,296 | 56,361 | 59,473 | 59,715 | 60,589 | 66,149 | 63,602 | 60,898 | 64,881 | 65,970 | 70,284 | 71,330 | 85,961 |
Totaal activa
| 101,754 | 97,018 | 95,062 | 91,142 | 80,688 | 83,884 | 86,575 | 89,528 | 89,081 | 97,226 | 98,231 | 93,743 | 94,343 | 96,309 | 101,730 | 106,971 | 132,016 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 6,316 | 3,905 | 4,282 | 3,744 | 3,406 | 3,820 | 4,273 | 4,761 | 6,383 | 5,581 | 6,507 | 4,738 | 5,261 | 5,607 | 5,036 | 6,710 | 7,404 |
Kortlopende schulden
| 20,390 | 9,702 | 10,465 | 9,007 | 7,145 | 17,625 | 7,118 | 11,974 | 21,207 | 8,477 | 10,200 | 26,690 | 22,350 | 37,043 | 27,118 | 32,404 | 25,656 |
Belastingschulden
| 434 | 410 | 625 | 438 | 520 | 262 | 169 | 896 | 777 | 435 | 666 | 774 | 638 | 233 | 443 | 235 | 686 |
Uitgestelde opbrengsten
| 0 | 1,480 | 1,601 | 759 | 836 | 591 | 495 | 1,465 | 1,492 | 668 | 1,065 | 1,135 | 1,882 | 3,820 | 3,576 | 12,964 | 1,284 |
Overige kortlopende verplichtingen
| 5,082 | 1,416 | 1,057 | 1,141 | 1,577 | 1,087 | -427 | -1,507 | -4,867 | -3,183 | -3,741 | -2,687 | -3,198 | -3,236 | -2,782 | -4,332 | -3,800 |
Totaal kortlopende verplichtingen
| 32,222 | 20,818 | 22,312 | 18,833 | 16,890 | 27,205 | 15,901 | 22,350 | 31,375 | 17,559 | 21,204 | 35,388 | 32,194 | 49,074 | 38,427 | 54,691 | 38,634 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 22,886 | 26,902 | 23,174 | 26,615 | 23,776 | 14,735 | 26,280 | 22,440 | 14,036 | 29,012 | 27,122 | 13,748 | 27,022 | 18,124 | 33,687 | 32,621 | 44,941 |
Uitgestelde opbrengsten niet-vlottend
| 3,560 | 1,407 | 1,385 | 1,365 | 1,524 | 1,396 | 1,204 | 1,172 | 1,199 | 880 | 1,446 | 1,271 | 1,244 | 1,085 | 918 | 872 | 839 |
Uitgestelde belastingverplichtingen niet-vlottend
| 513 | 371 | 645 | 819 | 291 | 1,152 | 2,040 | 2,288 | 2,202 | 3,033 | 3,233 | 2,930 | 2,034 | 972 | 246 | 354 | 3,088 |
Overige niet-vlottende verplichtingen
| -2,147 | 3,120 | 3,360 | 2,383 | 1,713 | 422 | 300 | 287 | 337 | 300 | 344 | 492 | 623 | 908 | 1,130 | 1,030 | 1,343 |
Totaal niet-vlottende verplichtingen
| 24,812 | 31,800 | 28,564 | 31,182 | 27,304 | 17,705 | 29,824 | 26,187 | 17,774 | 33,225 | 32,145 | 18,441 | 30,923 | 21,089 | 35,981 | 34,877 | 50,211 |
Totaal passiva
| 57,034 | 52,618 | 50,876 | 50,015 | 44,194 | 44,910 | 45,725 | 48,537 | 49,149 | 50,784 | 53,349 | 53,829 | 63,117 | 70,163 | 74,408 | 89,568 | 88,845 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 36,395 | 36,282 | 35,647 | 34,764 | 34,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 | 7,324 |
Ingehouden winsten
| 21,065 | 23,603 | 23,521 | 22,926 | 22,042 | 21,577 | 21,707 | 21,858 | 21,047 | 21,334 | 20,730 | 19,359 | 16,965 | 14,904 | 14,657 | 9,632 | 21,313 |
Overige gereserveerde algehele resultaten
| 10,001 | 6,956 | 6,865 | 4,583 | 1,048 | 3,808 | 5,429 | 5,627 | 5,395 | 9,505 | 8,445 | 5,339 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,470 | -30,927 | -30,845 | -30,250 | -29,366 | -28,901 | 5,399 | 5,387 | 5,387 | 5,682 | 5,685 | 5,686 | 5,798 | 3,309 | 4,637 | 447 | 7,696 |
Totaal eigen vermogen van aandeelhouders
| 43,860 | 43,351 | 43,147 | 40,230 | 35,812 | 38,108 | 39,859 | 40,196 | 39,153 | 43,845 | 42,184 | 37,708 | 30,087 | 25,537 | 26,618 | 17,403 | 36,333 |
Totaal eigen vermogen
| 44,717 | 44,400 | 44,186 | 41,127 | 36,494 | 38,974 | 40,847 | 40,991 | 39,932 | 46,442 | 44,882 | 39,914 | 31,226 | 26,146 | 27,322 | 17,403 | 43,171 |
Totaal passiva en aandeelhoudersvermogen
| 101,751 | 97,018 | 95,062 | 91,142 | 80,688 | 83,884 | 86,572 | 89,528 | 89,081 | 97,226 | 98,231 | 93,743 | 94,343 | 96,309 | 101,730 | 106,971 | 132,016 |