PRONEXUS Inc.

TSE:7893.T

1266 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,500.9569,452.3429,420.86211,005.2789,735.9497,574.00412,948.38114,334.35412,241.16712,207.62412,741.1914,035.34213,050.74612,845.10713,183.98714,577.19612,334.28211,910.89811,676.81812,386.51310,865.63211,014.35512,271.46613,745.86411,044.58211,736.11412,616.76914,154.62611,369.62310,737.9379,705.96511,814.9548,859.8537,114.2145,986.9397,773.3376,966.8466,851.6327,272.2879,125.6137,626.4167,377.0097,859.449,354.9247,980.5079,007.5478,233.779,610.7638,575.159,382.1349,521.63710,544.157,250.567,380.837,844.0658,384.1378,537.9388,625.4989,420.60710,211.2816,390.826
Kortetermijnbeleggingen 1,8371,798.7961,793.7631,895.0211,895.441,883.6971,881.61,791.6661,792.9241,741.4411,756.9851,747.541,689.6211,733.5221,935.0272,215.932,217.6292,310.9152,899.9252,899.9082,899.8792,799.9482,499.9582,199.9622,599.9652,599.9772,599.992,000.0141,900.3832,751.1824,102.1393,201.4093,403.85,291.4987,491.6417,291.1093,892.0124,090.4253,990.1924,089.9213,389.7414,489.3784,389.0854,588.5954,139.3594,540.1965,341.0435,041.7153,838.8234,340.3474,241.9224,343.2243,638.0843,401.6453,340.5013,540.0133,244.0753,443.1653,092.7483,004.622,201.353
Liquide middelen en kortetermijnbeleggingen 12,500.9569,452.34211,214.62512,900.29911,631.3899,457.70114,829.98116,126.0214,034.09113,949.06514,498.17515,782.88214,740.36714,578.62915,119.01416,793.12614,551.91114,221.81314,576.74315,286.42113,765.51113,814.30314,771.42415,945.82613,644.54714,336.09115,216.75916,154.6413,270.00613,489.11913,808.10415,016.36312,263.65312,405.71213,478.5815,064.44610,858.85810,942.05711,262.47913,215.53411,016.15711,866.38712,248.52513,943.51912,119.86613,547.74313,574.81314,652.47812,413.97313,722.48113,763.55914,887.37410,888.64410,782.47511,184.56611,924.1511,782.01312,068.66312,513.35513,215.9018,592.179
Nettovorderingen 7,251.993,089.8732,692.3982,506.8257,424.3753,122.5371,914.8852,090.0786,812.9332,572.7412,085.1131,998.7286,602.4122,585.5752,141.2491,914.6716,180.5282,548.6572,014.3121,827.0835,773.9532,185.5191,725.6081,792.3615,729.2842,576.9271,932.5491,683.6915,698.9132,326.8491,638.7461,604.9095,696.3462,217.7251,825.6351,702.0175,638.1642,419.1381,988.5271,660.2815,734.0012,209.9361,715.6691,494.1925,308.9691,950.991,732.5851,486.6575,452.4381,759.1911,814.0061,327.3885,568.7152,439.3231,816.8761,492.2976,154.0721,956.8422,051.0571,512.8512,017.939
Voorraad 542.598588.363540.912515.148549.643601.723552.394529.386525.974709.192554.576516.124494.44573.928526.269470.316454.415511.471449.961414.968371.77448.944376.313361.536330.45443.946368.369347.386298.818444.57314.389265.462248.231364.686271.07261.595257.334319.117269.314277.907242.413486.741345.869237.727178.288234.918208.327195.974186.65224.832212.679173.855169.871223.265218.949199.882209.098307.592199.152181.777317.459
Overige vlottende activa 2,299.9262,212.772398.18402.384436.159352.3317.247333.181396.385298.206269.608294.208367.37286.951272.265281.263362.349283.6324.457263.411315.637289.198344.334243.512320.179276.603419.364526.783623.194211.825380.244450.88673.172164.477384.917522.828570.85228.508369.934461.301546.2164.591361.866477.872630.625172.431403.784518.642673.697258.786409.222489.7831,003.62622.5541,310.1871,103.354684.638213.056497.919617.252378.42
Totaal vlottende activa 22,595.4715,343.3514,846.11516,324.65620,041.56613,534.26117,614.50719,078.66521,769.38317,529.20417,407.47218,591.94222,204.58918,025.08318,058.79719,459.37621,549.20317,565.54117,365.47317,791.88320,226.87116,737.96417,217.67918,343.23520,024.4617,633.56717,937.04118,712.519,890.93116,472.36316,141.48317,337.61418,881.40215,152.615,960.20217,550.88617,325.20613,908.8213,890.25415,615.02317,538.77114,727.65514,671.92916,153.3118,237.74815,906.08215,919.50916,853.75118,726.75815,965.2916,199.46616,878.417,630.8514,067.61714,530.57814,719.68318,829.82114,546.15315,261.48315,527.78111,305.997
Niet-vlottende activa:
Materiële vaste activa, netto 6,837.97,067.1647,073.0467,148.0837,272.0527,280.0056,687.9566,915.1487,179.3157,386.2337,927.8648,170.8378,309.488,471.4756,243.9776,491.3766,656.9436,645.3834,485.0994,503.9524,469.9824,506.1124,533.2524,503.1444,482.8514,502.364,626.744,669.9394,703.3374,750.64,442.5974,408.9334,388.9644,133.3884,122.3734,166.756,184.6396,019.2455,924.175,975.9645,967.516,031.8146,084.366,127.86,181.6896,255.8386,305.0156,380.3866,424.3276,505.3326,588.9056,690.1166,810.7796,843.4596,970.7257,279.5348,166.0697,505.1626,948.4526,290.9966,382.562
Goodwill 3,673.7713,670.9995,143.8555,144.2515,144.3835,140.687472.815475.983476.379472.287470.703468.723467.931466.875702.399702.24304.802304.4850.4570.5340.49365.6880.5110.4740.65448.17800000000000000000000000000000000000
Immateriële activa 4,9294,954.2172,993.5342,998.5812,971.1422,992.0122,926.5752,882.2752,846.2112,791.082,686.2622,620.1032,589.3442,530.4752,452.8152,405.4022,352.2222,246.2792,4082,1241,9601,942.7641,8141,7771,7521,740.9211,935.9562,022.2252,071.8412,163.312,228.8512,296.7422,386.5572,450.8042,554.8882,618.4362,660.4852,650.4772,666.4542,647.4572,510.52,457.382,383.5542,316.9432,179.3131,893.3391,701.3871,478.9311,349.4981,297.5611,265.1081,256.7021,233.9921,234.9171,205.8841,207.1621,236.8881,280.7091,286.1591,247.8331,060.152
Goodwill en immateriële activa 8,6028,625.2168,137.3898,142.8328,115.5258,132.6993,399.393,358.2583,322.593,263.3673,156.9653,088.8263,057.2752,997.353,155.2143,107.6422,657.0242,550.7642,408.4572,124.5341,960.4931,942.7641,814.5111,777.4741,752.6541,740.9211,935.9562,022.2252,071.8412,163.312,228.8512,296.7422,386.5572,450.8042,554.8882,618.4362,660.4852,650.4772,666.4542,647.4572,510.52,457.382,383.5542,316.9432,179.3131,893.3391,701.3871,478.9311,349.4981,297.5611,265.1081,256.7021,233.9921,234.9171,205.8841,207.1621,236.8881,280.7091,286.1591,247.8331,060.152
Langetermijnbeleggingen 5,865.7457,154.3645,349.9265,308.2188,0684,880.3884,540.8614,456.3886,4826,5246,6156,6294,553.8233,962.683,568.4522,963.9592,841.7292,651.2935.2671,160.961872.8141,077.2371,033.3331,605.6691,445.0361,188.6171,382.6251,652.6191,798.4321,040.86966.506618.128560.841-631.085-2,566.568-3,204.199-177.975-411.859-312.941-534.0458.807-952.06-893.393-1,687.564-1,456.495-1,895.885-2,743.086-2,576.354-1,318.689-1,813.809-1,669.286-1,839.695-30.148326.548486.866196.1281,685.6121,742.082,554.1892,682.9541,685.386
Belastingvorderingen 602.17350.433706.703871.694746.653956.474674.355935.2731,030.392856.831477.923617.843728.28918.943787.32967.5961,104.0291,078.342,899.9252,899.9082,899.879504.9122,499.9582,199.9622,599.965324.672,599.992,000.0141,900.383265.4064,102.1393,201.4093,403.8313.4367,491.6417,291.1093,892.012269.8483,990.1924,089.9213,389.741229.6064,389.0854,588.5954,139.359127.9835,341.0435,041.7153,838.823108.2234,241.9224,343.2243,638.084158.9843,340.5013,540.0133,244.075282.033,092.7483,004.62375.831
Overige niet-vlottende activa 55.27343.452,033.592,140.7120.0492,134.3982,125.9782,027.9770.3550.15-0.5780.1521,915.5341,961.3742,179.9682,467.2432,481.5152,557.9151,750.3061,766.3051,780.5444,024.8211,679.831,565.9671,582.7713,747.2851,212.4511,211.931,167.1713,667.5071,216.6611,218.5931,226.7176,205.1021,185.6591,179.6841,224.3725,041.8981,207.0541,225.0521,308.2525,396.3651,094.6991,132.6961,178.455,525.2091,268.911,319.1641,372.0145,553.1911,406.8191,455.0071,481.2894,721.491,432.4971,754.6141,710.7714,837.4131,621.051,641.2673,573.173
Totaal niet-vlottende activa 21,963.08823,240.62723,300.65423,611.53924,202.27923,383.96417,428.5417,693.04418,014.65218,030.58118,177.17418,506.65818,564.39218,311.82215,934.93115,997.81615,741.2415,483.60212,479.05412,455.6611,983.71212,055.84611,560.88411,652.21611,863.27711,503.85311,757.76211,556.72711,641.16411,887.69212,056.75411,743.80511,966.87912,471.64512,787.99312,051.7813,783.53313,569.60913,474.92913,404.35413,234.8113,163.10513,058.30512,478.4712,222.31611,906.48411,873.26911,643.84211,665.97311,650.49811,833.46811,905.35413,133.99613,285.39813,436.47313,977.45116,043.41515,647.39415,502.59814,867.6713,077.104
Totaal activa 44,558.55838,583.97738,146.76939,936.19544,243.84536,918.22535,043.04736,771.70939,784.03535,559.78535,584.64637,098.640,768.98136,336.90433,993.72935,457.19337,290.44333,049.14429,844.52830,247.54432,210.58428,793.81128,778.56329,995.45231,887.73829,137.42229,694.80330,269.22731,532.09528,360.05628,198.23829,081.41930,848.28227,624.24528,748.19529,602.66631,108.73927,478.42927,365.18329,019.37730,773.58127,890.7627,730.23428,631.7830,460.06427,812.56627,792.77828,497.59330,392.73127,615.78828,032.93428,783.75430,764.84627,353.01527,967.05128,697.13434,873.23630,193.54730,764.08130,395.45124,383.101
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,443.1341,830.9421,171.6171,136.5812,565.9331,744.201889.542930.9242,388.0061,640.755936.534885.642,386.0691,531.75941.417958.012,074.0111,434.026574.361563.4591,469.189798.774500.46523.4661,371.945742.761573.999521.7731,340.042742.819478.321531.7481,400.38657.222448.852511.381,299.74637.903543.29399.9431,283.409626.586478.003384.3381,213.096449.665400.73335.6891,142.61378.931414.509303.1771,223.368442.694456.959367.6421,453.574510.406511.095398.041496.087
Kortlopende schulden 1,134.913925.53903.02919.6832,078.715887.839709.809756.014757.348848.164886.098958.346884.024881.475845.485831.811784.255808.984106.6724003503504001005035040040035050100100505010010050110460347.5297.5485535535485485585605505505705705505505705517.5317.5130330380180
Belastingschulden 1,732.006702.688460.8021,096.3381,218.658504.767232.651866.5351,020.415440.053194.992762.516881.529465.438345.47917.455992.314689.136432.2983.931,071.66295.64876.732809.875917.72726.751475.475993.0211,037.354373.48183.927887.92966.624936.126976.8121,431.1291,042.806412.944347.914830.934948.754672.017513.364911.3571,071.511762.38709.862801.0081,029.80939.69159.85155.74389.05729.26240.89167.8841,152.967265.264456.5671,074.461392.266
Uitgestelde opbrengsten 2,153.506756.4161,549.3812,561.5563,098.0521,223.9451,291.2152,289.0382,838.3141,161.5911,230.0582,140.0692,684.041,139.5621,374.9942,270.882,744.1041,340.994796.8291,708.9191,435.3982.487411.4091,495.0771,253.3591,331.681779.7711,592.2281,340.12947.47473.6011,465.6021,254.921,462.8011,241.4071,967.1781,311.103905.09594.4941,322.8031,195.7311,138.626746.6681,388.8041,310.2241,212.636934.991,260.1451,259.414470.773275.391609.166620.494478.511265.374522.9531,379.8874,156.855674.0071,544.478857.155
Overige kortlopende verplichtingen 5,864.1793,969.3542,881.4273,314.4783,746.8792,765.6322,515.7662,668.5723,365.6532,641.3182,359.9782,488.7443,103.3922,751.142,507.7862,575.8333,080.3982,517.152,535.2141,595.6533,262.2731,837.9292,333.2932,268.7713,525.9162,040.2152,154.3232,153.7913,158.3762,031.2351,953.172,057.1013,144.2331,565.7511,879.62,010.0273,031.1732,098.8372,103.9652,124.7182,897.1141,170.3981,520.4611,517.5132,5281,167.3241,493.7881,571.8432,444.5671,272.4481,467.6821,463.1152,358.041950.5491,307.3864,805.8646,544.6181,050.0084,770.5661,304.779933.066
Totaal kortlopende verplichtingen 11,595.7327,482.2426,505.4457,932.29811,489.5796,621.6175,406.3326,644.5489,349.3216,291.8285,412.6686,472.7999,057.5256,303.9275,669.6826,636.5348,682.7686,101.1544,013.0764,268.0316,516.7623,969.193,645.1624,387.3146,201.224,464.6573,908.0934,667.7926,188.5383,771.5243,005.0924,154.4515,849.5333,735.7743,669.8594,588.5855,692.0163,751.833,701.7494,194.9645,673.7543,420.613,280.1323,825.6555,536.323,314.6253,414.5083,772.6775,351.5912,627.1522,862.5823,080.4584,706.9032,376.7542,734.7196,213.9599,695.5795,847.2696,285.6683,627.2982,466.308
Langlopende verplichtingen:
Langetermijnschulden 1,727311.472,237.5062,271.9062,484.7942,448.0672,236.4662,375.1762,544.5822,618.7943,068.6473,213.4513,333.6153,408.0971,185.9091,436.2281,529.0531,270.5719.992001,653.130300300300300300300600600300300300300300300000000187.5187.5375375562.5562.5750750937.5937.51,1251,1251,312.51,312.51,5001,50000
Uitgestelde opbrengsten niet-vlottend 000000000000000000000-1,653.130002,064.6310001,703.6820001,714.36100000000000941.834000924.576000873.6240000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000214.911000526.663000572.942000692.4160001,058.1170001,073.910001,097.4920001,070.1370001,190.7630000000
Overige niet-vlottende verplichtingen 3,121.6545,207.5893,455.2643,382.9463,308.4183,412.3983,202.1933,128.433,106.5153,195.9263,194.6253,137.6893,067.0833,172.4653,223.5013,163.4863,081.5243,171.1783,185.5472,988.4122,787.7292,724.2022,933.1882,629.8992,542.47311.4652,788.5962,657.0922,555.058311.8292,654.9942,612.0282,566.424329.5282,546.082,443.0452,832.7561,734.3842,728.5632,705.482,666.4541,576.3632,438.1362,432.3042,420.421325.6052,283.922,262.8352,281.396300.7232,275.6882,445.0652,482.89313.3612,375.8851,196.6961,174.6311,179.7761,163.2494,597.6681,092.9
Totaal niet-vlottende verplichtingen 4,848.6545,519.0595,692.775,654.8525,793.2125,860.4655,438.6595,503.6065,651.0975,814.726,263.2726,351.146,400.6986,580.5624,409.414,599.7144,610.5774,441.7493,195.5392,988.4122,787.7292,939.1132,933.1882,929.8992,842.473,202.7593,088.5962,957.0922,855.0583,188.4533,254.9942,912.0282,866.4243,036.3052,846.082,743.0453,132.7562,792.5012,728.5632,705.482,666.4542,650.2732,438.1362,619.8042,607.9212,739.9312,658.922,825.3352,843.8963,045.4363,025.6883,382.5653,420.393,502.7483,500.8852,509.1962,487.1312,679.7762,663.2494,597.6681,092.9
Totaal passiva 16,444.38613,001.30112,198.21513,587.1517,282.79112,482.08210,844.99112,148.15415,000.41812,106.54811,675.9412,823.93915,458.22312,884.48910,079.09211,236.24813,293.34510,542.9037,208.6157,256.4439,304.4916,908.3036,578.357,317.2139,043.697,667.4166,996.6897,624.8849,043.5966,959.9776,260.0867,066.4798,715.9576,772.0796,515.9397,331.638,824.7726,544.3316,430.3126,900.4448,340.2086,070.8835,718.2686,445.4598,144.2416,054.5566,073.4286,598.0128,195.4875,672.5885,888.276,463.0238,127.2935,879.5026,235.6048,723.15512,182.718,527.0458,948.9178,224.9663,559.208
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.6513,058.653,058.653,0583,058.653,0583,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.653,058.65
Ingehouden winsten 21,613.09318,871.29919,143.27519,468.93719,618.49617,853.84417,799.09618,373.78518,566.24816,994.93817,259.79117,609.55718,711.56117,032.54119,314.46419,714.32519,606.38418,162.03518,023.78418,407.9618,453.82516,960.44716,726.17317,039.31817,194.94418,368.64318,426.39118,626.58218,664.33717,236.3517,227.34817,394.73817,575.7516,104.33116,250.0416,486.29416,435.78917,084.79817,036.13517,262.617,447.81916,330.95416,358.90916,548.87316,733.89516,159.09816,231.60716,514.29916,773.09916,923.66517,165.41517,326.77817,595.43616,501.55816,726.80715,027.05317,715.05516,650.06916,699.89517,012.05415,988.403
Overige gereserveerde algehele resultaten 974.91,186.5631,282.331,358.741,822.9081,064.206882.704735.054704.322941.7081,132.9451,151.2421,111.013722599507393349615593462459486698710708996743548488435345282472706509573433444342234237408387329280000000000000000
Overige totale aandeelhoudersvermogen 2,418.5462,418.5922,418.5922,418.5922,418.6382,418.6392,418.6392,418.6392,418.6782,425.2722,425.2722,425.2722,401.2122,609.431881.548882.037882.276881.644881.853880.549882.1391,358.4521,882.161,882.2711,880.454-665.287217.073216.111217.512617.0791,217.1541,216.5521,215.9251,217.1852,217.5662,217.0922,216.528183.899185.4911,260.1711,546.3272,059.3752,059.5052,059.4832,060.2462,135.7442,301.2532,202.8722,238.1661,848.3671,793.1631,815.1771,856.6231,808.361,823.5521,776.721,801.9521,860.641,971.5212,009.0941,686.313
Totaal eigen vermogen van aandeelhouders 28,065.1925,535.10525,902.84826,304.9226,918.69324,395.3424,159.0924,586.12924,747.89923,420.56923,876.65924,244.72225,282.43723,422.62323,853.66324,162.01323,940.31122,451.3322,579.28722,940.15922,855.96421,836.54922,152.33322,678.23922,844.04821,470.00622,698.11422,644.34322,488.49921,400.07921,938.15222,014.9422,132.32520,852.16622,232.25622,271.03622,283.96720,760.34720,724.27621,923.42122,286.79621,685.97921,885.06422,054.00622,181.79121,633.49221,591.5121,775.82122,069.91521,830.68222,017.22822,200.60522,510.70921,368.56821,609.00919,862.42322,575.65721,569.35921,730.06622,079.79820,733.366
Totaal eigen vermogen 28,114.17225,582.67725,948.55426,349.04526,961.05424,436.14324,198.05624,623.55524,783.61723,453.23723,908.70624,274.66125,310.75823,452.41523,914.63724,220.94523,997.09822,506.24122,635.91322,991.10122,906.09321,885.50822,200.21322,678.23922,844.04821,470.00622,698.11422,644.34322,488.49921,400.07921,938.15222,014.9422,132.32520,852.16622,232.25622,271.03622,283.96720,934.09820,934.87122,118.93322,433.37321,819.87722,011.96622,186.32122,315.82321,758.0121,719.3521,899.58122,197.24421,943.222,144.66422,320.73122,637.55321,473.51321,731.44719,973.97922,690.52621,666.50221,815.16422,170.48520,823.893
Totaal passiva en aandeelhoudersvermogen 44,558.55838,583.97738,146.76939,936.19544,243.84536,918.22535,043.04736,771.70939,784.03535,559.78535,584.64637,098.640,768.98136,336.90433,993.72935,457.19337,290.44333,049.14429,844.52830,247.54432,210.58428,793.81128,778.56329,995.45231,887.73829,137.42229,694.80330,269.22731,532.09528,360.05628,198.23829,081.41930,848.28227,624.24528,748.19529,602.66631,108.73927,478.42927,365.18329,019.37730,773.58127,890.7627,730.23428,631.7830,460.06427,812.56627,792.77828,497.59330,392.73127,615.78828,032.93428,783.75430,764.84627,353.01527,967.05128,697.13434,873.23630,193.54730,764.08130,395.45124,383.101