KOSAIDO Holdings Co., Ltd.

TSE:7868.T

529 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 18,91610,85413,13310,38618,69919,22918,33718,71621,66217,49015,23614,78913,15414,16113,18413,68225,76915,39215,56814,75615,66915,28214,70214,21314,29414,90414,24610,94911,54210,8679,38211,08312,89412,43713,91712,27613,71313,22414,8649,86210,55213,83512,05410,3559,59310,40912,23412,41312,95211,86610,77411,18312,50810,94711,39911,10611,20611,84310,4668,6789,864
Kortetermijnbeleggingen 4,0584,0004,0004,000-340068-2,682-2,086-2,332-2,4161,0001,0001,0001,0001,0001,0001,000-3,702-3,870-1,267-4,363-4,474-4,645-3,651-4,913-4,821-5,568-4,031-5,343-4,999-5,133-1,820-5,868-6,120-6,191-2,063-5,721-5,453-5,231-1,773-5,223-4,881-4,438-1,790-4,808-4,3540-1,480000-1,555000-1,853005000
Liquide middelen en kortetermijnbeleggingen 22,97414,85417,13314,38618,69919,22918,33718,71621,66217,49015,23615,78914,15415,16114,18414,68226,76916,39215,56814,75615,66915,28214,70214,21314,29414,90414,24610,94911,54210,8679,38211,08312,89412,43713,91712,27613,71313,22414,8649,86210,55213,83512,05410,3559,59310,40912,23412,41312,95211,86610,77411,18312,50810,94711,39911,10611,20611,84310,4669,1789,864
Nettovorderingen 9,7184,0343,4583,6755,8104,8863,9004,7237,1315,1294,2314,2455,6044,4194,1594,5505,9984,7784,7985,6456,5925,4655,2736,1757,1005,8775,1215,4776,7355,8455,4305,8927,0846,1695,8396,3006,9676,4045,7916,1377,5676,1035,7106,3227,8696,6436,1586,7887,5046,9186,2456,5927,3976,8566,7107,2328,2577,8867,6369,7159,389
Voorraad 5711,1971,2177355541,3781,5141,3251,0031,4971,1218696731,8481,6221,2811,2271,7431,2931,1921,1751,6161,4431,1781,1961,5511,3721,1921,2061,6661,5271,2651,2721,3921,4361,2601,2982,0001,8951,6001,5951,6431,6801,3361,4331,4431,4451,2721,4201,4971,4671,2411,4451,5941,5451,2841,4001,5821,5281,5211,802
Overige vlottende activa 1,5815,3215,3197,3652,9351,6371,2451,9311,5541,4901,0391,4349331,4649167548401,0911,1171,1339091,1298921,6698471,6051,2482,1241,4931,4599021,2119951,6561,2071,1929822,0251,5932,8252,4293,3011,8362,3864,1852,7341,8302,0881,4141,6722,3692,9072,5061,2579551,2399021,2091,9331,6672,453
Totaal vlottende activa 34,84425,40627,12726,16127,99827,13024,99626,69531,35025,60621,62722,33721,36422,89220,88121,26734,83424,00422,77622,72624,34523,49222,31023,23523,43723,93721,98719,74220,97619,83717,24119,45122,24521,65422,39921,02822,96023,65324,14320,42422,14324,88221,28020,39923,08021,22921,66722,56123,29021,95320,85521,92323,85620,65420,60920,86121,76522,52021,56322,08123,508
Niet-vlottende activa:
Materiële vaste activa, netto 37,06037,41336,68436,20835,80734,85135,14735,47135,82036,16136,52236,91036,79437,00037,32137,93638,53940,89441,09441,06841,49742,61242,85343,19343,67243,72446,31846,46646,77247,03547,32244,98144,00941,52740,98639,76337,87138,03838,15538,40939,56339,42839,58739,32639,06246,71446,36946,23346,12746,81046,93347,34247,55250,43250,85451,29550,11550,68156,06856,51358,249
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 7277367838308869629908089169189279906575836216666977658118618918789431,0061,0527041,1731,2431,2431,2521,2341,2411,2761,2121,2381,2381,1581,1831,1871,2291,2431,2271,2601,2281,1081,1761,2211,2571,1661,2301,2971,3231,2681,2661,3191,3691,3701,3941,4211,3851,398
Goodwill en immateriële activa 7277367838308869629908089169189279906575836216666977658118618918789431,0061,0527041,1731,2431,2431,2521,2341,2411,2761,2121,2381,2381,1581,1831,1871,2291,2431,2271,2601,2281,1081,1761,2211,2571,1661,2301,2971,3231,2681,2661,3191,3691,3701,3941,4211,3851,398
Langetermijnbeleggingen 2,322-465-6976,5533,3422,9002,8075,5184,9805,4715,6922,1972,2422,3483,3933,4933,9485,7339,86110,0877,70110,63411,58311,24910,39512,15012,33513,10311,24412,50812,51212,3899,23314,01113,94214,47710,48612,98212,63612,3788,87712,96912,3819,7517,58810,0379,35406,0510006,0950007,091004,9250
Belastingvorderingen 5094,0004,000-3,3681,036-2,900-2,807-2,679635-2,326-2,4081,0102081,0181,0211,025191,034-9,861-10,08719-10,634-11,583-11,24946-12,150-12,335-13,103-11,244-12,508-12,512-12,389178-14,011-13,942-14,477259-12,982-12,636-12,378398-12,969-12,381-9,751403-10,037-9,3540194000213000182001740
Overige niet-vlottende activa 2,0402,9693,1663,3672,0615,8975,8572,683332,3312,4162,5023,3242,4332,5722,5174,1503,7359,89810,1322,53910,69211,64711,3171,04912,23712,43213,20912,95012,63512,65012,5183,43414,16314,10714,6204,02213,14812,81512,4942,91013,10312,5149,8472,39210,1239,4348,4752,2548,2958,2958,4002,2518,8228,8879,3142,55410,04810,9815,38510,109
Totaal niet-vlottende activa 42,65844,65343,93643,59043,13241,71041,99441,80142,38442,55543,14943,60943,22543,38244,92845,63747,35352,16151,80352,06152,64754,18255,44355,51656,21456,66559,92360,91860,96560,92261,20658,74058,13056,90256,33155,62153,79652,36952,15752,13252,99153,75853,36150,40150,55358,01357,02455,96555,79256,33556,52557,06557,37960,52061,06061,97861,31262,12368,47068,38269,756
Totaal activa 77,50270,06171,06469,75371,13468,84366,99268,49873,73668,16464,77865,94864,59266,27665,81166,90682,19076,16774,58174,78776,99677,67477,75378,75179,65180,60281,91080,66281,94180,75978,44778,19180,37578,55678,73076,64976,75676,02276,30072,55675,13478,64074,64170,80073,63379,24278,69178,52679,08278,28877,38078,98881,23581,17481,66982,83983,07784,64390,03390,46393,264
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,0902,1151,8701,5311,9782,1112,1511,7642,4482,0931,8131,7282,2932,5091,7421,4282,1812,1972,0642,1292,3302,1761,8111,9892,5203,6621,9991,8692,3352,1101,9542,0332,4612,2132,0251,8742,3782,1671,9912,1582,8122,3212,1451,9752,7592,4162,1742,2642,9982,5302,1552,0412,6352,6272,4442,2352,9563,0322,7523,4103,482
Kortlopende schulden 7,6387,5417,88810,7667,4077,0096,9167,10811,23911,37411,10510,5717,1347,9247,86910,4689,8708,1837,7029,4579,5768,7258,0736,7615,8635,29210,8528,6127,9596,9056,6687,9108,0496,4207,2967,2466,2575,7447,7798,1439,36810,5757,9936,3906,6627,3517,0726,4996,1124,7444,8894,5314,4915,6006,5046,41517,47818,25319,97816,90217,019
Belastingschulden 1,1936595514243252343863314092062161105212993811692803064952675103114542604353074562506793375332955553374682414082506143897284006873592,2092756353211,08662481540887841061530076335454043164
Uitgestelde opbrengsten 607579605602,0423587164142,4002785161822,4483696431,11515,6695648185558656068155507845857925251,0166168745738966378315607905219716971,0938951,2358522,7537861,1938191,5651,0711,2608671,3359161,1178051,2649441,1301,052380
Overige kortlopende verplichtingen 4,2762,0982,4342,6921,0162,7332,2633,3481,4054,1132,3942,9391,2342,7112,8522,8681,0432,9252,5163,1253,2613,1793,0373,7653,3703,4363,7173,4323,1693,6494,3513,5944,5473,9363,4433,7643,8384,2063,5413,2522,9222,8982,5163,0002,5082,8892,8983,1402,5882,6882,2722,8302,6102,3572,0852,7762,5302,5372,1492,3162,677
Totaal kortlopende verplichtingen 14,06412,51113,15215,54912,44312,21112,04612,63417,49217,85815,82815,42013,10913,51313,10615,87928,76313,86913,10015,26616,03214,68613,73613,06512,53712,97517,36014,43814,47913,28013,84714,11015,95313,20613,59513,44413,26312,63814,28214,25016,19516,68913,88912,21714,68213,44213,33712,72213,26311,03310,57610,26911,07111,50012,15012,23124,22824,76626,00923,68023,558
Langlopende verplichtingen:
Langetermijnschulden 15,14716,04717,18114,36115,99515,81214,81216,20117,33217,99217,49716,77118,23518,93618,67116,95318,72111,36711,5269,52511,20311,61112,17714,03316,03316,59117,40018,83420,23621,07817,96417,23817,77218,11018,45415,83916,00116,32415,29111,63313,61216,05515,86415,54316,79316,76317,45918,33219,18420,44920,56022,54724,92024,29024,35324,91414,98214,32513,92516,35517,704
Uitgestelde opbrengsten niet-vlottend 1201717161615212121171717161615153652494754514949214212200198195191188185185185178174173188213254512552569608641693725710708733739686702704701738762778791782768
Uitgestelde belastingverplichtingen niet-vlottend 3202952912942803623153663173683683683681,5231,4971,5041,6261,8231,6431,6001,6731,9692,2232,1132,1692,2342,3852,3732,2672,1972,0632,0282,0632,4782,4002,5272,5682,5702,5292,4982,4822,5942,5082,3872,4563,3633,2843,2543,2813,2543,6913,6713,7233,9023,8624,1283,6393,5954,1143,7113,675
Overige niet-vlottende verplichtingen 3098799731,0839681,2261,2661,3161,0571,4011,5121,5911,2431,8001,9311,9702,0452,7332,6922,6941,9482,8752,8982,9882,0652,3312,1312,2902,0782,4872,5782,9142,3773,0913,2043,2462,6763,3893,4043,4732,2563,3012,8262,6931,56915,83115,78116,06015,40616,40116,49116,69516,07417,18317,30117,41716,41218,32222,47622,82923,411
Totaal niet-vlottende verplichtingen 15,89617,23818,46215,75417,25917,41516,41417,90418,72719,77819,39418,74719,86222,27522,11420,44222,42815,97515,91013,86614,87816,50617,34719,18320,48121,36822,11623,69524,77625,95322,79322,36522,39723,86424,23621,78621,41822,47121,43717,85818,86222,50221,76721,23121,45936,65037,24938,35638,57940,83741,48143,59945,41946,07946,21747,19735,79537,02041,30643,67745,558
Totaal passiva 29,96029,74931,61431,30329,70229,62628,46030,53836,21937,63635,22234,16732,97135,78835,22036,32151,19129,84429,01029,13230,91031,19231,08332,24833,01834,34339,47638,13339,25539,23336,64036,47538,35037,07037,83135,23034,68135,10935,71932,10835,05739,19135,65633,44836,14150,09250,58651,07851,84251,87052,05753,86856,49057,57958,36759,42860,02361,78667,31567,35769,116
Eigen vermogen:
Preferente aandelen 00037,39100037,13436,77729,70128,66300000000000000000000000212002464134614673304877516770000000000000000
Gewone aandelen 3631811591051001001002,4782,4781,0011,0011,0011,0011,0011,0011,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0009,8069,8069,8069,8069,8069,8069,8069,8069,8069,8069,8069,8069,8069,806
Ingehouden winsten 34,25332,31131,63630,82230,56128,42427,67227,09926,74224,90723,86823,58023,34222,15622,31622,46522,65125,42425,24625,61525,80726,17625,96526,06126,20625,91621,94019,40319,58619,07419,83319,89820,05719,35519,79220,23020,70120,41420,36320,47020,05819,50919,40718,25418,27811,27310,7204,4674,1483,9783,0653,1262,9241,7061,5831,3361,5371,5881,2712,1912,563
Overige gereserveerde algehele resultaten 1,1711,0689378686585666506606497287918107,74946240725848249290-35127359823235349184180458437775102162619-21246105-246-413-461-467-330-487-751-6770000000000000000
Overige totale aandeelhoudersvermogen 11,5136,5396,518-30,9279,9389,9509,939-29,577-29,220-25,908-24,8696,288-5816,7476,7476,7476,746200200200200201201202201202202-4-3-3-4-4-4-4-217-4-4-250-417-465-470-335-492-755-682-1,849-2,080-2,097-2,049-2,406-2,331-2,390-2,612-2,396-2,367-1,829-1,557-1,619-1,278-1,716-954
Totaal eigen vermogen van aandeelhouders 47,30040,09939,25038,25941,25739,04038,36137,79437,42630,42929,45431,67931,51130,36630,47130,47030,87927,11626,53626,78027,13427,38027,76427,49527,76027,60923,98324,20324,16723,44823,90423,99624,21523,97023,57524,27224,80224,16423,94624,00523,58823,17422,91521,49921,59613,42412,64012,17611,90511,37810,54010,54210,1189,1169,0229,3139,7869,7759,79910,28111,415
Totaal eigen vermogen 47,53940,31239,45038,45041,43239,21738,53237,96037,51730,52829,55631,78131,62130,48830,59130,58530,99946,32345,57145,65546,08646,48246,67046,50346,63346,25942,43442,52942,68641,52641,80741,71642,02541,48640,89941,41942,07540,91340,58140,44840,07739,44938,98537,35237,49229,15028,10527,44827,24026,41825,32325,12024,74523,59523,30223,41123,05422,85722,71823,10624,148
Totaal passiva en aandeelhoudersvermogen 77,49970,06171,06469,75371,13468,84366,99268,49873,73668,16464,77865,94864,59266,27665,81166,90682,19076,16774,58174,78776,99677,67477,75378,75179,65180,60281,91080,66281,94180,75978,44778,19180,37578,55678,73076,64976,75676,02276,30072,55675,13478,64074,64170,80073,63379,24278,69178,52679,08278,28877,38078,98881,23581,17481,66982,83983,07784,64390,03390,46393,264