KOSAIDO Holdings Co., Ltd.

TSE:7868.T

531 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,92318,91610,85413,13310,38618,69919,22918,33718,71621,66217,49015,23614,78913,15414,16113,18413,68225,76915,39215,56814,75615,66915,28214,70214,21314,29414,90414,24610,94911,54210,8679,38211,08312,89412,43713,91712,27613,71313,22414,8649,86210,55213,83512,05410,3559,59310,40912,23412,41312,95211,86610,77411,18312,50810,94711,39911,10611,20611,84310,4668,6789,864
Kortetermijnbeleggingen 4,0004,0584,0004,0004,000-340068-2,682-2,086-2,332-2,4161,0001,0001,0001,0001,0001,0001,000-3,702-3,870-1,267-4,363-4,474-4,645-3,651-4,913-4,821-5,568-4,031-5,343-4,999-5,133-1,820-5,868-6,120-6,191-2,063-5,721-5,453-5,231-1,773-5,223-4,881-4,438-1,790-4,808-4,3540-1,480000-1,555000-1,853005000
Liquide middelen en kortetermijnbeleggingen 16,92322,97414,85417,13314,38618,69919,22918,33718,71621,66217,49015,23615,78914,15415,16114,18414,68226,76916,39215,56814,75615,66915,28214,70214,21314,29414,90414,24610,94911,54210,8679,38211,08312,89412,43713,91712,27613,71313,22414,8649,86210,55213,83512,05410,3559,59310,40912,23412,41312,95211,86610,77411,18312,50810,94711,39911,10611,20611,84310,4669,1789,864
Nettovorderingen 18,5199,7184,0343,4583,6755,8104,8863,9004,7237,1315,1294,2314,2455,6044,4194,1594,5505,9984,7784,7985,6456,5925,4655,2736,1757,1005,8775,1215,4776,7355,8455,4305,8927,0846,1695,8396,3006,9676,4045,7916,1377,5676,1035,7106,3227,8696,6436,1586,7887,5046,9186,2456,5927,3976,8566,7107,2328,2577,8867,6369,7159,389
Voorraad 7405711,1971,2177355541,3781,5141,3251,0031,4971,1218696731,8481,6221,2811,2271,7431,2931,1921,1751,6161,4431,1781,1961,5511,3721,1921,2061,6661,5271,2651,2721,3921,4361,2601,2982,0001,8951,6001,5951,6431,6801,3361,4331,4431,4451,2721,4201,4971,4671,2411,4451,5941,5451,2841,4001,5821,5281,5211,802
Overige vlottende activa 1,9761,5815,3215,3197,3652,9351,6371,2451,9311,5541,4901,0391,4349331,4649167548401,0911,1171,1339091,1298921,6698471,6051,2482,1241,4931,4599021,2119951,6561,2071,1929822,0251,5932,8252,4293,3011,8362,3864,1852,7341,8302,0881,4141,6722,3692,9072,5061,2579551,2399021,2091,9331,6672,453
Totaal vlottende activa 38,15834,84425,40627,12726,16127,99827,13024,99626,69531,35025,60621,62722,33721,36422,89220,88121,26734,83424,00422,77622,72624,34523,49222,31023,23523,43723,93721,98719,74220,97619,83717,24119,45122,24521,65422,39921,02822,96023,65324,14320,42422,14324,88221,28020,39923,08021,22921,66722,56123,29021,95320,85521,92323,85620,65420,60920,86121,76522,52021,56322,08123,508
Niet-vlottende activa:
Materiële vaste activa, netto 34,75737,06037,41336,68436,20835,80734,85135,14735,47135,82036,16136,52236,91036,79437,00037,32137,93638,53940,89441,09441,06841,49742,61242,85343,19343,67243,72446,31846,46646,77247,03547,32244,98144,00941,52740,98639,76337,87138,03838,15538,40939,56339,42839,58739,32639,06246,71446,36946,23346,12746,81046,93347,34247,55250,43250,85451,29550,11550,68156,06856,51358,249
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 6507277367838308869629908089169189279906575836216666977658118618918789431,0061,0527041,1731,2431,2431,2521,2341,2411,2761,2121,2381,2381,1581,1831,1871,2291,2431,2271,2601,2281,1081,1761,2211,2571,1661,2301,2971,3231,2681,2661,3191,3691,3701,3941,4211,3851,398
Goodwill en immateriële activa 6507277367838308869629908089169189279906575836216666977658118618918789431,0061,0527041,1731,2431,2431,2521,2341,2411,2761,2121,2381,2381,1581,1831,1871,2291,2431,2271,2601,2281,1081,1761,2211,2571,1661,2301,2971,3231,2681,2661,3191,3691,3701,3941,4211,3851,398
Langetermijnbeleggingen 2,3702,322-465-6976,5533,3422,9002,8075,5184,9805,4715,6922,1972,2422,3483,3933,4933,9485,7339,86110,0877,70110,63411,58311,24910,39512,15012,33513,10311,24412,50812,51212,3899,23314,01113,94214,47710,48612,98212,63612,3788,87712,96912,3819,7517,58810,0379,35406,0510006,0950007,091004,9250
Belastingvorderingen 05094,0004,000-3,3681,036-2,900-2,807-2,679635-2,326-2,4081,0102081,0181,0211,025191,034-9,861-10,08719-10,634-11,583-11,24946-12,150-12,335-13,103-11,244-12,508-12,512-12,389178-14,011-13,942-14,477259-12,982-12,636-12,378398-12,969-12,381-9,751403-10,037-9,3540194000213000182001740
Overige niet-vlottende activa 2,6202,0402,9693,1663,3672,0615,8975,8572,683332,3312,4162,5023,3242,4332,5722,5174,1503,7359,89810,1322,53910,69211,64711,3171,04912,23712,43213,20912,95012,63512,65012,5183,43414,16314,10714,6204,02213,14812,81512,4942,91013,10312,5149,8472,39210,1239,4348,4752,2548,2958,2958,4002,2518,8228,8879,3142,55410,04810,9815,38510,109
Totaal niet-vlottende activa 40,39742,65844,65343,93643,59043,13241,71041,99441,80142,38442,55543,14943,60943,22543,38244,92845,63747,35352,16151,80352,06152,64754,18255,44355,51656,21456,66559,92360,91860,96560,92261,20658,74058,13056,90256,33155,62153,79652,36952,15752,13252,99153,75853,36150,40150,55358,01357,02455,96555,79256,33556,52557,06557,37960,52061,06061,97861,31262,12368,47068,38269,756
Totaal activa 78,55577,50270,06171,06469,75371,13468,84366,99268,49873,73668,16464,77865,94864,59266,27665,81166,90682,19076,16774,58174,78776,99677,67477,75378,75179,65180,60281,91080,66281,94180,75978,44778,19180,37578,55678,73076,64976,75676,02276,30072,55675,13478,64074,64170,80073,63379,24278,69178,52679,08278,28877,38078,98881,23581,17481,66982,83983,07784,64390,03390,46393,264
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,6222,0902,1151,8701,5311,9782,1112,1511,7642,4482,0931,8131,7282,2932,5091,7421,4282,1812,1972,0642,1292,3302,1761,8111,9892,5203,6621,9991,8692,3352,1101,9542,0332,4612,2132,0251,8742,3782,1671,9912,1582,8122,3212,1451,9752,7592,4162,1742,2642,9982,5302,1552,0412,6352,6272,4442,2352,9563,0322,7523,4103,482
Kortlopende schulden 17,6497,6387,5417,88810,7667,4077,0096,9167,10811,23911,37411,10510,5717,1347,9247,86910,4689,8708,1837,7029,4579,5768,7258,0736,7615,8635,29210,8528,6127,9596,9056,6687,9108,0496,4207,2967,2466,2575,7447,7798,1439,36810,5757,9936,3906,6627,3517,0726,4996,1124,7444,8894,5314,4915,6006,5046,41517,47818,25319,97816,90217,019
Belastingschulden 01,1936595514243252343863314092062161105212993811692803064952675103114542604353074562506793375332955553374682414082506143897284006873592,2092756353211,08662481540887841061530076335454043164
Uitgestelde opbrengsten 570607579605602,0423587164142,4002785161822,4483696431,11515,6695648185558656068155507845857925251,0166168745738966378315607905219716971,0938951,2358522,7537861,1938191,5651,0711,2608671,3359161,1178051,2649441,1301,052380
Overige kortlopende verplichtingen 3,0114,2762,0982,4342,6921,0162,7332,2633,3481,4054,1132,3942,9391,2342,7112,8522,8681,0432,9252,5163,1253,2613,1793,0373,7653,3703,4363,7173,4323,1693,6494,3513,5944,5473,9363,4433,7643,8384,2063,5413,2522,9222,8982,5163,0002,5082,8892,8983,1402,5882,6882,2722,8302,6102,3572,0852,7762,5302,5372,1492,3162,677
Totaal kortlopende verplichtingen 22,85214,06412,51113,15215,54912,44312,21112,04612,63417,49217,85815,82815,42013,10913,51313,10615,87928,76313,86913,10015,26616,03214,68613,73613,06512,53712,97517,36014,43814,47913,28013,84714,11015,95313,20613,59513,44413,26312,63814,28214,25016,19516,68913,88912,21714,68213,44213,33712,72213,26311,03310,57610,26911,07111,50012,15012,23124,22824,76626,00923,68023,558
Langlopende verplichtingen:
Langetermijnschulden 6,95515,14716,04717,18114,36115,99515,81214,81216,20117,33217,99217,49716,77118,23518,93618,67116,95318,72111,36711,5269,52511,20311,61112,17714,03316,03316,59117,40018,83420,23621,07817,96417,23817,77218,11018,45415,83916,00116,32415,29111,63313,61216,05515,86415,54316,79316,76317,45918,33219,18420,44920,56022,54724,92024,29024,35324,91414,98214,32513,92516,35517,704
Uitgestelde opbrengsten niet-vlottend 01201717161615212121171717161615153652494754514949214212200198195191188185185185178174173188213254512552569608641693725710708733739686702704701738762778791782768
Uitgestelde belastingverplichtingen niet-vlottend 2833202952912942803623153663173683683683681,5231,4971,5041,6261,8231,6431,6001,6731,9692,2232,1132,1692,2342,3852,3732,2672,1972,0632,0282,0632,4782,4002,5272,5682,5702,5292,4982,4822,5942,5082,3872,4563,3633,2843,2543,2813,2543,6913,6713,7233,9023,8624,1283,6393,5954,1143,7113,675
Overige niet-vlottende verplichtingen 7413098799731,0839681,2261,2661,3161,0571,4011,5121,5911,2431,8001,9311,9702,0452,7332,6922,6941,9482,8752,8982,9882,0652,3312,1312,2902,0782,4872,5782,9142,3773,0913,2043,2462,6763,3893,4043,4732,2563,3012,8262,6931,56915,83115,78116,06015,40616,40116,49116,69516,07417,18317,30117,41716,41218,32222,47622,82923,411
Totaal niet-vlottende verplichtingen 7,97915,89617,23818,46215,75417,25917,41516,41417,90418,72719,77819,39418,74719,86222,27522,11420,44222,42815,97515,91013,86614,87816,50617,34719,18320,48121,36822,11623,69524,77625,95322,79322,36522,39723,86424,23621,78621,41822,47121,43717,85818,86222,50221,76721,23121,45936,65037,24938,35638,57940,83741,48143,59945,41946,07946,21747,19735,79537,02041,30643,67745,558
Totaal passiva 30,83129,96029,74931,61431,30329,70229,62628,46030,53836,21937,63635,22234,16732,97135,78835,22036,32151,19129,84429,01029,13230,91031,19231,08332,24833,01834,34339,47638,13339,25539,23336,64036,47538,35037,07037,83135,23034,68135,10935,71932,10835,05739,19135,65633,44836,14150,09250,58651,07851,84251,87052,05753,86856,49057,57958,36759,42860,02361,78667,31567,35769,116
Eigen vermogen:
Preferente aandelen 12,11400037,39100037,13436,77729,70128,66300000000000000000000000212002464134614673304877516770000000000000000
Gewone aandelen 4013631811591051001001002,4782,4781,0011,0011,0011,0011,0011,0011,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0009,8069,8069,8069,8069,8069,8069,8069,8069,8069,8069,8069,8069,8069,806
Ingehouden winsten 34,25134,25332,31131,63630,82230,56128,42427,67227,09926,74224,90723,86823,58023,34222,15622,31622,46522,65125,42425,24625,61525,80726,17625,96526,06126,20625,91621,94019,40319,58619,07419,83319,89820,05719,35519,79220,23020,70120,41420,36320,47020,05819,50919,40718,25418,27811,27310,7204,4674,1483,9783,0653,1262,9241,7061,5831,3361,5371,5881,2712,1912,563
Overige gereserveerde algehele resultaten 1,2841,1711,0689378686585666506606497287918107,74946240725848249290-35127359823235349184180458437775102162619-21246105-246-413-461-467-330-487-751-6770000000000000000
Overige totale aandeelhoudersvermogen -45711,5136,5396,518-30,9279,9389,9509,939-29,577-29,220-25,908-24,8696,288-5816,7476,7476,7476,746200200200200201201202201202202-4-3-3-4-4-4-4-217-4-4-250-417-465-470-335-492-755-682-1,849-2,080-2,097-2,049-2,406-2,331-2,390-2,612-2,396-2,367-1,829-1,557-1,619-1,278-1,716-954
Totaal eigen vermogen van aandeelhouders 47,59347,30040,09939,25038,25941,25739,04038,36137,79437,42630,42929,45431,67931,51130,36630,47130,47030,87927,11626,53626,78027,13427,38027,76427,49527,76027,60923,98324,20324,16723,44823,90423,99624,21523,97023,57524,27224,80224,16423,94624,00523,58823,17422,91521,49921,59613,42412,64012,17611,90511,37810,54010,54210,1189,1169,0229,3139,7869,7759,79910,28111,415
Totaal eigen vermogen 47,71947,53940,31239,45038,45041,43239,21738,53237,96037,51730,52829,55631,78131,62130,48830,59130,58530,99946,32345,57145,65546,08646,48246,67046,50346,63346,25942,43442,52942,68641,52641,80741,71642,02541,48640,89941,41942,07540,91340,58140,44840,07739,44938,98537,35237,49229,15028,10527,44827,24026,41825,32325,12024,74523,59523,30223,41123,05422,85722,71823,10624,148
Totaal passiva en aandeelhoudersvermogen 78,55077,49970,06171,06469,75371,13468,84366,99268,49873,73668,16464,77865,94864,59266,27665,81166,90682,19076,16774,58174,78776,99677,67477,75378,75179,65180,60281,91080,66281,94180,75978,44778,19180,37578,55678,73076,64976,75676,02276,30072,55675,13478,64074,64170,80073,63379,24278,69178,52679,08278,28877,38078,98881,23581,17481,66982,83983,07784,64390,03390,46393,264