Fuji Seal International, Inc.
TSE:7864.T
2577 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 52,484 | 51,894 | 49,878 | 47,837 | 47,015 | 47,894 | 45,232 | 47,170 | 43,739 | 42,804 | 39,178 | 44,651 | 43,688 | 42,487.838 | 39,063.011 | 39,557.488 | 42,527.597 | 40,922.312 | 37,656.083 | 40,151.051 | 42,195.893 | 39,249.437 | 39,686.188 | 42,412.569 | 40,841.073 | 38,928.791 | 37,147.476 | 39,550.977 | 39,096.924 | 34,697.194 | 32,666.353 | 36,200.676 | 38,413.209 | 34,202.261 | 34,004.212 | 34,877.028 | 35,404.842 | 32,609.136 | 31,090.376 | 32,789.257 | 34,519.434 | 30,674.59 | 28,856.01 | 30,738.252 | 30,746.583 | 25,403.414 | 24,581.096 | 24,418.675 | 24,544.255 | 21,275.298 | 20,231.374 | 23,309.526 | 23,557.387 | 19,612.174 | 20,734.894 | 23,528.692 | 23,191.982 | 21,524.262 | 19,159.474 | 22,951.045 | 22,742.311 | 16,791.173 | 19,821.548 | 25,418.061 |
Kosten van de omzet
| 42,028 | 41,850 | 40,598 | 39,541 | 38,817 | 40,429 | 38,398 | 39,495 | 36,036 | 36,522 | 32,796 | 36,010 | 34,355 | 34,449.568 | 31,768.352 | 31,809.181 | 34,310.459 | 33,328.547 | 30,722.488 | 32,225.763 | 33,358.895 | 31,962.47 | 32,412.053 | 34,143.911 | 31,960.274 | 32,384.121 | 30,581.808 | 31,865.936 | 30,398.148 | 28,754.994 | 26,541.762 | 29,206.452 | 30,474.561 | 28,489.73 | 27,497.793 | 28,552.402 | 28,050.256 | 26,952.926 | 24,835.486 | 25,825.523 | 27,251.314 | 24,805.349 | 22,896.324 | 23,846.643 | 23,875.782 | 20,491.894 | 19,376.029 | 19,255.041 | 19,189.632 | 17,109.411 | 16,102.036 | 18,487.829 | 18,033.13 | 15,685.781 | 16,344.034 | 18,286.429 | 17,737.327 | 17,436.309 | 15,137.953 | 17,730.381 | 17,337.312 | 13,745.055 | 16,268.883 | 20,193.608 |
Brutowinst
| 10,456 | 10,044 | 9,280 | 8,296 | 8,198 | 7,465 | 6,834 | 7,675 | 7,703 | 6,282 | 6,382 | 8,641 | 9,333 | 8,038.27 | 7,294.659 | 7,748.307 | 8,217.138 | 7,593.765 | 6,933.595 | 7,925.288 | 8,836.998 | 7,286.967 | 7,274.135 | 8,268.658 | 8,880.799 | 6,544.67 | 6,565.668 | 7,685.041 | 8,698.776 | 5,942.2 | 6,124.591 | 6,994.224 | 7,938.648 | 5,712.531 | 6,506.419 | 6,324.626 | 7,354.586 | 5,656.21 | 6,254.89 | 6,963.734 | 7,268.12 | 5,869.241 | 5,959.686 | 6,891.609 | 6,870.801 | 4,911.52 | 5,205.067 | 5,163.634 | 5,354.623 | 4,165.887 | 4,129.338 | 4,821.697 | 5,524.257 | 3,926.393 | 4,390.86 | 5,242.263 | 5,454.655 | 4,087.953 | 4,021.521 | 5,220.664 | 5,404.999 | 3,046.118 | 3,552.665 | 5,224.453 |
Brutowinstmarge
| 0.199 | 0.194 | 0.186 | 0.173 | 0.174 | 0.156 | 0.151 | 0.163 | 0.176 | 0.147 | 0.163 | 0.194 | 0.214 | 0.189 | 0.187 | 0.196 | 0.193 | 0.186 | 0.184 | 0.197 | 0.209 | 0.186 | 0.183 | 0.195 | 0.217 | 0.168 | 0.177 | 0.194 | 0.222 | 0.171 | 0.187 | 0.193 | 0.207 | 0.167 | 0.191 | 0.181 | 0.208 | 0.173 | 0.201 | 0.212 | 0.211 | 0.191 | 0.207 | 0.224 | 0.223 | 0.193 | 0.212 | 0.211 | 0.218 | 0.196 | 0.204 | 0.207 | 0.235 | 0.2 | 0.212 | 0.223 | 0.235 | 0.19 | 0.21 | 0.227 | 0.238 | 0.181 | 0.179 | 0.206 |
Onderzoek- en ontwikkelingskosten
| 552 | 670 | 575 | 666 | 613 | 659 | 651 | 553 | 601 | 2,493 | 559 | 766 | 610 | 594 | 0 | 0 | 0 | 2,539 | 0 | 0 | 0 | 2,120 | 0 | 0 | 0 | 2,187 | 0 | 0 | 0 | 2,343 | 0 | 0 | 0 | 2,515 | 0 | 0 | 0 | 2,469 | 0 | 0 | 0 | 2,148 | 0 | 0 | 0 | 1,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 1,658 | 0 | 0 | 0 | 2,396 | 0 | 0 | 0 | 1,685.221 | 0 | 0 | 0 | 2,197 | 0 | 0 | 0 | 2,267 | 0 | 0 | 0 | 2,425 | 0 | 0 | 0 | 2,259 | 0 | 0 | 0 | 1,911 | 0 | 0 | 0 | 1,692 | 0 | 0 | 0 | 1,924 | 0 | 0 | 0 | 1,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 3,184 | 0 | 0 | 0 | 2,827 | 0 | 0 | 0 | 2,929 | 0 | 0 | 0 | 2,498 | 0 | 0 | 0 | 2,508 | 0 | 0 | 0 | 2,308 | 0 | 0 | 0 | 2,270 | 0 | 0 | 0 | 2,565 | 0 | 0 | 0 | 2,364 | 0 | 0 | 0 | 2,208 | 0 | 0 | 0 | 1,652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6,000 | 5,963 | 5,138 | 4,840 | 5,364 | 4,842 | 4,716 | 5,030 | 5,065 | 5,223 | 4,866 | 5,132 | 4,235 | 4,614.221 | 4,453 | 4,495 | 4,713 | 4,695 | 4,692 | 4,643 | 4,624 | 4,775 | 4,692 | 4,663 | 4,594 | 4,733 | 4,533 | 4,198 | 4,524 | 4,529 | 4,058 | 4,362 | 4,286 | 4,476 | 4,305 | 4,073 | 4,251 | 4,056 | 4,171 | 4,293 | 4,076 | 4,132 | 3,917 | 4,045 | 3,893 | 3,449 | 3,742 | 2,896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 8 | -3 | 34 | 27 | 6 | 5 | 18 | 11 | 4,866 | 17 | 10 | -32.713 | -1.411 | -27.673 | 15.299 | -16.379 | 5.682 | 2.722 | 2.748 | -90.546 | 6.372 | 2.694 | 16.348 | -25.244 | 16.763 | 22.706 | 15.237 | 7.256 | 9.74 | 8.475 | 24.835 | -19.434 | 35.948 | 80.603 | -30.257 | 124.555 | -22.566 | -32.791 | 71.102 | -20.99 | -4.235 | 39.636 | 17.102 | 51.751 | -43.388 | 23.232 | 30.584 | 34.695 | 24.479 | 35.107 | 55.857 | 18.884 | 50.413 | 34.245 | 70.167 | 17.433 | 21.161 | 26.763 | 61.27 | 40.371 | 56.919 | 61.601 |
Bedrijfskosten
| 6,000 | 5,963 | 5,713 | 5,506 | 5,364 | 5,467 | 5,367 | 5,583 | 5,065 | 5,223 | 4,866 | 5,132 | 4,845 | 5,208.221 | 4,453.193 | 4,495.075 | 4,713.107 | 4,695.371 | 4,692.084 | 4,642.985 | 4,624.226 | 4,774.46 | 4,692.219 | 4,662.851 | 4,594.695 | 4,733.001 | 4,533.504 | 4,197.958 | 4,524.506 | 4,529.76 | 4,057.52 | 4,362.582 | 4,286.053 | 4,475.737 | 4,305.649 | 4,072.224 | 4,251.811 | 4,056.187 | 4,170.438 | 4,293.264 | 4,076.337 | 4,132.013 | 3,916.777 | 4,045.624 | 3,893.365 | 3,449.064 | 3,741.874 | 2,896.208 | 2,798.33 | 2,685.018 | 2,748.772 | 2,858.923 | 2,819.56 | 2,652 | 2,903.025 | 2,696.088 | 2,967.715 | 2,759.376 | 2,577.61 | 2,845.759 | 2,739.371 | 2,076.055 | 2,698.915 | 3,063.589 |
Bedrijfsresultaat
| 4,456 | 4,081 | 3,567 | 2,790 | 2,833 | 1,998 | 1,467 | 2,091 | 2,638 | 1,060 | 1,516 | 3,510 | 4,486 | 2,830.049 | 2,841.466 | 3,253.232 | 3,504.03 | 2,898.394 | 2,241.511 | 3,282.303 | 4,212.771 | 2,512.507 | 2,581.918 | 3,605.806 | 4,286.103 | 1,811.67 | 2,032.164 | 3,487.082 | 4,174.27 | 1,412.44 | 2,067.071 | 2,631.642 | 3,652.594 | 1,236.795 | 2,200.769 | 2,252.403 | 3,102.773 | 1,600.022 | 2,084.453 | 2,670.47 | 3,191.782 | 1,737.23 | 2,042.909 | 2,845.985 | 2,977.434 | 1,462.456 | 1,463.193 | 2,267.425 | 2,556.293 | 1,480.869 | 1,380.567 | 1,962.773 | 2,704.696 | 1,274.393 | 1,487.834 | 2,546.173 | 2,486.939 | 1,328.577 | 1,443.91 | 2,374.904 | 2,665.627 | 970.063 | 853.749 | 2,160.863 |
Bedrijfsresultaat ratio
| 0.085 | 0.079 | 0.072 | 0.058 | 0.06 | 0.042 | 0.032 | 0.044 | 0.06 | 0.025 | 0.039 | 0.079 | 0.103 | 0.067 | 0.073 | 0.082 | 0.082 | 0.071 | 0.06 | 0.082 | 0.1 | 0.064 | 0.065 | 0.085 | 0.105 | 0.047 | 0.055 | 0.088 | 0.107 | 0.041 | 0.063 | 0.073 | 0.095 | 0.036 | 0.065 | 0.065 | 0.088 | 0.049 | 0.067 | 0.081 | 0.092 | 0.057 | 0.071 | 0.093 | 0.097 | 0.058 | 0.06 | 0.093 | 0.104 | 0.07 | 0.068 | 0.084 | 0.115 | 0.065 | 0.072 | 0.108 | 0.107 | 0.062 | 0.075 | 0.103 | 0.117 | 0.058 | 0.043 | 0.085 |
Totaal overige inkomsten en kosten netto
| 695 | -437 | -415 | 584 | 877 | 252 | -1,035 | 72 | 270 | 68 | -1,198 | -106 | 221 | -737.592 | 990.144 | -253.991 | -797.363 | -197.29 | -50.213 | 142.286 | 43.72 | -764.84 | -262.88 | 14.651 | -119.373 | -634.481 | -5.526 | -1,822.387 | 121.824 | -3.006 | 172.081 | -279.964 | 30.159 | 2,766.713 | -348.165 | -1,090.096 | -2,505.272 | -1,513.116 | 2.299 | -364.543 | 66.645 | -452.942 | -63.23 | -663.742 | 243.631 | -70.343 | 140.285 | -11.837 | 78.774 | -475.798 | -12.964 | 72.783 | 93.166 | -735.732 | -60.636 | -37.416 | -35.333 | -341.844 | -37.423 | -600.317 | 107.958 | 127.067 | -595.42 | -162.879 |
Inkomen voor belasting
| 5,151 | 3,644 | 3,152 | 3,374 | 3,692 | 2,250 | 432 | 2,163 | 2,888 | 1,097 | 277 | 3,367 | 4,708 | 2,092.457 | 3,831.611 | 2,999.24 | 2,706.668 | 2,701.104 | 2,191.297 | 3,424.59 | 4,256.491 | 1,747.667 | 2,319.037 | 3,620.458 | 4,166.73 | 1,177.188 | 2,026.638 | 1,664.696 | 4,296.094 | 1,409.434 | 2,239.153 | 2,351.677 | 3,682.754 | 4,003.508 | 1,852.605 | 1,162.306 | 597.502 | 86.906 | 2,086.751 | 2,305.927 | 3,258.428 | 1,284.287 | 1,979.679 | 2,182.243 | 3,221.066 | 1,392.113 | 1,603.477 | 2,255.589 | 2,635.067 | 1,005.071 | 1,367.602 | 2,035.557 | 2,797.863 | 538.661 | 1,427.199 | 2,508.759 | 2,451.607 | 986.733 | 1,406.488 | 1,774.588 | 2,773.586 | 1,097.13 | 258.33 | 1,997.985 |
Inkomen voor belasting ratio
| 0.098 | 0.07 | 0.063 | 0.071 | 0.079 | 0.047 | 0.01 | 0.046 | 0.066 | 0.026 | 0.007 | 0.075 | 0.108 | 0.049 | 0.098 | 0.076 | 0.064 | 0.066 | 0.058 | 0.085 | 0.101 | 0.045 | 0.058 | 0.085 | 0.102 | 0.03 | 0.055 | 0.042 | 0.11 | 0.041 | 0.069 | 0.065 | 0.096 | 0.117 | 0.054 | 0.033 | 0.017 | 0.003 | 0.067 | 0.07 | 0.094 | 0.042 | 0.069 | 0.071 | 0.105 | 0.055 | 0.065 | 0.092 | 0.107 | 0.047 | 0.068 | 0.087 | 0.119 | 0.027 | 0.069 | 0.107 | 0.106 | 0.046 | 0.073 | 0.077 | 0.122 | 0.065 | 0.013 | 0.079 |
Belastingkosten
| 1,494 | 968 | 888 | 482 | 1,246 | -1,224 | 524 | 528 | 1,036 | 422 | 423 | 548 | 1,939 | -62.692 | 1,047.003 | 1,255.726 | 1,014.916 | 1,005.79 | 690.778 | 825.043 | 1,243.521 | 551.235 | 692.035 | 1,067.548 | 1,283.974 | 168.846 | 794.346 | 593.862 | 1,402.638 | 752.177 | 753.737 | 1,156.719 | 1,360.655 | 186.493 | 876.451 | 1,188.47 | 1,176.637 | 566.235 | 742.065 | 839.981 | 1,102.871 | 567.438 | 573.247 | 1,006.705 | 1,109.521 | 403.873 | 582.332 | 788.23 | 932.803 | 566.104 | 545.479 | 719.719 | 1,009.553 | 85.545 | 527.784 | 1,069.192 | 743.431 | -65.889 | 467.156 | 576.799 | 870.9 | 442.693 | 97.432 | 620.587 |
Nettowinst
| 3,657 | 2,675 | 2,265 | 2,892 | 2,445 | 3,475 | -92 | 1,635 | 1,851 | 675 | -145 | 2,818 | 2,769 | 2,155.15 | 2,784.607 | 1,743.515 | 1,691.751 | 1,695.313 | 1,500.52 | 2,599.547 | 3,012.969 | 1,196.432 | 1,627.001 | 2,552.911 | 2,882.755 | 1,008.341 | 1,232.292 | 1,070.835 | 2,893.455 | 657.257 | 1,485.415 | 1,194.959 | 2,322.098 | 3,817.015 | 976.153 | -26.164 | -579.135 | -479.33 | 1,344.686 | 1,465.947 | 2,155.556 | 716.849 | 1,406.432 | 1,175.539 | 2,111.544 | 988.24 | 1,021.144 | 1,467.36 | 1,702.263 | 438.968 | 822.122 | 1,315.839 | 1,788.309 | 453.117 | 899.415 | 1,439.566 | 1,708.176 | 1,052.623 | 939.332 | 1,197.789 | 1,902.685 | 654.437 | 160.898 | 1,377.397 |
Nettowinstmarge
| 0.07 | 0.052 | 0.045 | 0.06 | 0.052 | 0.073 | -0.002 | 0.035 | 0.042 | 0.016 | -0.004 | 0.063 | 0.063 | 0.051 | 0.071 | 0.044 | 0.04 | 0.041 | 0.04 | 0.065 | 0.071 | 0.03 | 0.041 | 0.06 | 0.071 | 0.026 | 0.033 | 0.027 | 0.074 | 0.019 | 0.045 | 0.033 | 0.06 | 0.112 | 0.029 | -0.001 | -0.016 | -0.015 | 0.043 | 0.045 | 0.062 | 0.023 | 0.049 | 0.038 | 0.069 | 0.039 | 0.042 | 0.06 | 0.069 | 0.021 | 0.041 | 0.056 | 0.076 | 0.023 | 0.043 | 0.061 | 0.074 | 0.049 | 0.049 | 0.052 | 0.084 | 0.039 | 0.008 | 0.054 |
WPA (Winst Per Aandeel)
| 67.4 | 48.99 | 41.34 | 52.78 | 44.64 | 63.45 | -1.68 | 29.86 | 33.81 | 12.33 | -2.65 | 51.48 | 50.52 | 39.32 | 50.81 | 31.38 | 30.45 | 30.51 | 27 | 45.57 | 52.82 | 20.97 | 28.52 | 44.76 | 50.55 | 17.68 | 21.61 | 18.8 | 50.79 | 11.54 | 26.07 | 20.97 | 40.76 | 67 | 17.13 | -0.46 | -10.2 | -8.44 | 23.69 | 25.86 | 38.02 | 12.64 | 24.81 | 20.77 | 37.31 | 17.46 | 18.04 | 25.99 | 30.16 | 7.78 | 14.56 | 23.38 | 31.78 | 8.05 | 16.02 | 25.64 | 30.43 | 18.75 | 16.73 | 21.33 | 33.89 | 11.66 | 2.68 | 22.91 |
Verwaterde WPA
| 67.4 | 48.99 | 41.34 | 52.78 | 44.64 | 63.45 | -1.68 | 29.85 | 33.81 | 12.33 | -2.65 | 51.48 | 50.52 | 39.32 | 50.81 | 31.38 | 30.45 | 30.51 | 27 | 45.57 | 52.82 | 20.97 | 28.52 | 44.76 | 50.55 | 17.68 | 21.61 | 18.8 | 50.79 | 11.54 | 26.07 | 20.97 | 40.76 | 67 | 17.13 | -0.46 | -10.2 | -8.44 | 23.69 | 25.86 | 38.02 | 12.64 | 24.81 | 20.77 | 37.31 | 17.46 | 18.04 | 25.99 | 30.16 | 7.78 | 14.56 | 23.38 | 31.78 | 8.05 | 16.02 | 25.64 | 30.43 | 18.75 | 16.73 | 21.33 | 33.89 | 11.66 | 2.68 | 22.91 |
EBITDA
| 6,663 | 6,323 | 5,668 | 5,563 | 5,733 | 4,417 | 3,037 | 4,165 | 4,786 | 3,032 | 3,522 | 5,794 | 6,515 | 5,178.285 | 5,009.066 | 5,485.745 | 4,572.555 | 5,028.038 | 4,231.047 | 5,456.209 | 6,377.754 | 4,824.53 | 4,652.672 | 5,660.17 | 6,307.645 | 3,430.187 | 4,480.938 | 5,820.349 | 6,583.772 | 3,845.215 | 4,423.319 | 4,640.331 | 5,735.495 | 3,366.4 | 4,085.274 | 3,974.362 | 4,327.539 | 3,599.443 | 3,686.354 | 4,265.547 | 4,847.951 | 3,310.831 | 3,485.68 | 4,394.214 | 4,662.46 | 2,937.13 | 2,946.614 | 3,484.952 | 3,674.602 | 2,717.87 | 2,524.353 | 3,191.605 | 3,907.385 | 2,504.144 | 2,755.071 | 3,626.236 | 3,600.609 | 2,473.886 | 2,517.63 | 3,429.935 | 3,939.679 | 2,111.066 | 1,907.546 | 2,079.226 |
EBITDA ratio
| 0.127 | 0.122 | 0.114 | 0.116 | 0.122 | 0.092 | 0.067 | 0.088 | 0.109 | 0.071 | 0.09 | 0.13 | 0.149 | 0.122 | 0.128 | 0.139 | 0.108 | 0.123 | 0.112 | 0.136 | 0.151 | 0.123 | 0.117 | 0.133 | 0.154 | 0.088 | 0.121 | 0.147 | 0.168 | 0.111 | 0.135 | 0.128 | 0.149 | 0.098 | 0.12 | 0.114 | 0.122 | 0.11 | 0.119 | 0.13 | 0.14 | 0.108 | 0.121 | 0.143 | 0.152 | 0.116 | 0.12 | 0.143 | 0.15 | 0.128 | 0.125 | 0.137 | 0.166 | 0.128 | 0.133 | 0.154 | 0.155 | 0.115 | 0.131 | 0.149 | 0.173 | 0.126 | 0.096 | 0.082 |