Shoei Co., Ltd.

TSE:7839.T

1607 (JPY) • At close June 6, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q12010 Q42010 Q32009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,605.79612,34115,35210,7739,599.857,673.30914,767.28212,911.43412,755.35410,766.34913,887.21711,497.92610,726.5549,493.37611,426.0629,618.0369,645.3448,699.2679,383.1366,451.5227,377.1398,667.6379,018.6396,996.8547,430.8916,641.4348,115.1686,306.5516,973.4246,133.8777,230.6927,002.1316,703.9845,956.3957,196.8276,045.2756,186.2845,408.8456,474.4595,389.3235,600.4814,771.4966,173.6845,274.2164,389.1224,264.6644,233.4294,004.6043,724.7662,459.2612,866.332,929.7162,766.3872,446.7563,174.3792,812.5322,912.6553,236.0122,504.1172,168.682
Kortetermijnbeleggingen 0000000028.06800000000000000000000000000000000000157.413000000000000000
Liquide middelen en kortetermijnbeleggingen 13,605.79612,34115,35210,7739,599.857,673.30914,767.28212,911.43412,755.35410,766.34913,887.21711,497.92610,726.5549,493.37611,426.0629,618.0369,645.3448,699.2679,383.1366,451.5227,377.1398,667.6379,018.6396,996.8547,430.8916,641.4348,115.1686,306.5516,973.4246,133.8777,230.6927,002.1316,703.9845,956.3957,196.8276,045.2756,186.2845,408.8456,474.4595,389.3235,600.4814,771.4966,173.6845,274.2164,389.1224,264.6644,233.4294,004.6043,724.7662,459.2612,866.332,929.7162,766.3872,446.7563,174.3792,812.5322,912.6553,236.0122,504.1172,168.682
Nettovorderingen 3,552.8492,7782,9553,2033,042.3253,342.3082,632.4412,813.862,337.0672,890.2233,225.6073,127.2062,740.3272,591.692,391.0922,437.3311,959.0441,763.8331,926.0752,430.3751,722.6961,704.3972,227.4422,559.2241,597.5081,936.7332,171.2912,773.1161,884.3111,872.4471,788.5191,548.166970.355839.8971,221.32000000000000000924000000000
Voorraad 7,254.3246,0476,6808,2858,993.038,158.8396,221.4086,978.5256,732.7735,630.6274,910.4764,791.2454,704.1914,500.5253,683.5994,269.2534,379.2323,598.7454,204.7613,937.0764,022.1763,180.5572,592.7693,407.2953,689.1153,311.3742,508.7363,115.7713,297.892,512.0222,218.442,702.5972,370.4511,893.9241,819.0942,359.7032,490.4652,178.5931,933.5452,140.5712,621.4372,404.5541,731.6812,112.8932,112.8032,322.8191,697.2222,091.071,716.532,168.7941,604.3652,231.6791,700.4782,254.3621,567.3112,067.4071,939.2531,369.9052,262.292,080.125
Overige vlottende activa 1,168.5121,7111,5491,2031,097.6122,741.4971,937.0721,687.3631,402.4491,089.9381,510.1161,315.881,226.994978.511,353.491,049.1031,001.74787.4391,069.402939.079845.117596.25840.359746.011696.352644.749981.545909.267970.366904.446989.033817.521771.613601.982758.555559.683474.557399.048606.346575.034553.633499.707485.426477.839450.18439.537395.957308.363297.213401.91564.33326.291310.158509.101350.886463.354297.559239.131418.501504.221
Totaal vlottende activa 25,581.48122,87726,53623,46422,732.81721,915.95325,558.20324,391.18223,227.64320,377.13723,533.41620,732.25719,398.06617,564.10118,854.24317,373.72316,985.3614,849.28416,583.37413,758.05213,967.12814,148.84114,679.20913,709.38413,413.86612,534.2913,776.7413,104.70513,125.99111,422.79212,226.68412,070.41510,816.4039,292.19811,018.42210,980.9210,639.4289,076.45710,687.3539,596.46210,051.958,777.4119,735.4099,375.3638,563.3227,926.6917,840.7387,807.6127,126.8516,229.8635,958.6956,848.645,929.9156,226.6866,218.036,532.8136,502.0476,160.3036,424.9056,096.42
Niet-vlottende activa:
Materiële vaste activa, netto 7,400.637,4027,4147,4157,456.545,684.745,565.9225,473.4485,100.8574,908.8314,694.3554,495.7674,353.994,187.2173,874.6293,759.7883,624.3133,587.6553,548.8783,427.7493,353.8953,098.9332,883.242,800.7052,783.1662,819.4852,690.742,694.132,665.4462,625.9932,541.2672,407.2242,201.6792,170.4182,081.0412,041.6481,963.1731,959.8361,850.3581,799.1541,654.981,540.6181,477.9481,431.5451,408.8331,355.451,361.0721,436.9781,489.3391,501.0361,485.3731,567.8661,613.4861,642.3381,683.1611,701.1281,740.981,791.9231,979.12,136.769
Goodwill 00000.3320.4160.7610.0910.9580.4720.7380.4780.8630.6250.1260.230.6560.9450.1260.5290.3950.3280.6960.130.620.2790.9840.2530.935000000000000000000.1610000000000000
Immateriële activa 0172184170178169159194147136135126123123116104122981046669646558616468667062.15665.04968.08567.06166.53762.09263.14664.89766.81167.43851.61738.60437.18937.79640.72542.13524.7782627.47629.09531.6730.55134.8234.88932.08429.48233.2238.07443.5849.59366.984
Goodwill en immateriële activa 182.184172184170178.332169.416159.761194.091147.958136.472135.738126.478123.863123.625116.126104.23122.65698.945104.12666.52969.39564.32865.69658.1361.6264.27968.98466.25370.93562.15665.04968.08567.06166.53762.09263.14664.89766.81167.43851.61738.60437.18937.79640.72542.13524.77826.16127.47629.09531.6730.55134.8234.88932.08429.48233.2238.07443.5849.59366.984
Langetermijnbeleggingen 02282382362554234154174274484674514723475032230620220320620921221018018318385833734343131303232333132323332303132343534353334000000000
Belastingvorderingen 602.817000925.931984.1011,106.455740.651792.074618.265598.886501.815527.789434.946520.3392.036494.355400.415402.094401.929485.394392.941413.605300.424378.873328.263134.712129.265127.944115.071136.398203.386200.128197.042260.686233.095228.284233.575230.948206.529202.561220.143197.57151.493157.491150.993144.681148.142139.712135.39131.8080121.728115.08123.141120.146106.732000
Overige niet-vlottende activa 221.016612713682-0.6420.6650.135-0.3060.0850.366-0.7670.0860.011-0.756362.896-0.0340.160.292-0.062-0.0570.067-0.4390.363-0.315-0.7810.037-0.4030.694-0.669-0.0180.255-0.1040.5740.597-0.6350.0920.344-0.084-0.3120.294-0.2630.2870.031-0.376-0.078-0.071-0.0320.803-0.244-0.063-0.451164.24834.01733.60437.8338.8233.844153.317149.459131.695
Totaal niet-vlottende activa 8,406.6478,4148,5498,5038,815.1617,261.9227,247.2736,824.8846,467.9746,111.9345,895.2125,575.1465,477.6535,092.0324,923.9514,578.024,547.4844,289.3074,258.0364,102.154,117.7513,767.7633,572.9043,338.9443,405.8783,395.0642,979.0332,973.3422,900.6562,837.2022,776.9692,709.5912,500.4422,464.5942,435.1842,369.9812,289.6982,291.1382,180.4322,089.5941,928.8821,830.2371,743.3451,654.3871,640.3811,565.151,566.8821,647.3991,692.9021,701.0331,681.2811,766.9341,804.121,823.1061,873.6141,893.3141,919.631,988.822,178.1522,335.448
Totaal activa 33,988.12831,29135,08531,96731,547.97829,177.87532,805.47831,216.06829,695.6226,489.07229,428.6326,307.40524,875.72122,656.13523,778.19621,951.74421,532.84719,138.59320,841.41117,860.20318,084.88117,916.60718,252.11517,048.3316,819.74615,929.35516,755.77516,078.04816,026.64914,259.99615,003.65514,780.00813,316.84811,756.79513,453.60813,350.90412,929.12811,367.59712,867.78811,686.05911,980.83410,607.64911,478.75611,029.75210,203.7059,491.8449,407.6229,455.0158,819.7567,930.8987,639.9768,615.5747,734.0358,049.7928,091.6448,426.1278,421.6778,149.1238,603.0578,431.868
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,419.3547841,1671,5441,830.7361,171.241485.929797.4941,431.4631,111.4981,344.571804.4241,399.5261,311.62728.056725.4691,379.156802.6361,658.287344.911,115.421,204.84495.905594.6641,119.013787.71655.824796.111,328.644653.32606.0991,614591.353123.975581.543932.611921.516213.241767.348713.659844.8780.375535.874747.865226.098798.608363.7321,043.161984.817908.352578.1621,573.612806.31,310.629914.1941,253.891,507.884825.0061,258.855954.576
Kortlopende schulden 80.9952868589.7190.832100.73495.44984.82581.62470.12377.22365.14362.45566.37947.49340.53840.30245.03400000000000000000000000000000000000000000
Belastingschulden 000293.3191,391.029770.2922,071.2691,391.7931,634.578796.4811,587.5441,117.461,278.175631.2311,098.818851.974932.687589.83872.509614.821758.827447.442650.191278.317508.458239.263671.37376.36606.461308.295509.458267.211501.816179.966608.579430.519584.9302.714550.709280.338511.239194.613663.183441.823507.82183.654484.881340.953241.734.43544.8090.472131.06518.00515.04120.982.16173.88486.10864.539
Uitgestelde opbrengsten 00001,391.029770.2922,897.9892,046.999000001,283.1041,820.3571,363.3251,696.401966.4711,493.13100000000000000000000000000000000000000000
Overige kortlopende verplichtingen 2,985.1982,4003,3541,558.6811,824.111,999.0532,047.7272,224.2822,168.2111,828.4022,415.4242,172.1311,844.1521,586.3672,013.2421,427.6651,856.2431,455.6271,454.5071,020.3041,266.9051,000.781,094.012891.165829.85922.698968.94929.731837.903770.396889.883793.285778.286932.311875.074681.005673.77731.9685.37632.329662.9581,354.012746.233588.379717.29849.086575.61493.214550.752558.888563.005303.927293.762258.91321.643288.313287.317427.74335.063453.838
Totaal kortlopende verplichtingen 4,485.5423,2364,6073,4815,135.5854,031.4184,705.6594,509.0185,319.0773,818.0055,417.6624,171.2384,586.9963,591.6733,906.4953,052.6014,208.6242,888.3954,030.3371,980.0353,141.1522,653.0622,240.1081,764.1462,457.3211,949.6712,296.1342,102.2012,773.0081,732.0112,005.442,674.4961,871.4551,236.2522,065.1962,044.1352,180.1861,247.8552,003.4271,626.3262,019.0671,629.6621,945.291,778.0671,451.2091,731.3481,424.2231,877.3281,777.2991,471.6751,185.9761,878.0111,231.1271,587.5441,250.8781,563.1031,877.3611,426.631,680.0261,472.953
Langlopende verplichtingen:
Langetermijnschulden 407.485433426515510.045517.72358.422353.56313.564314.404346.279332.915319.91330.37339.022227.563223.241226.362226.58100000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 000000-119.3410000000-96.36000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000119.341000000096.36000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 437.727470508521549.32568.255596.157684.97713.188740.764769.303854.427873.434897.5081,003.871910.983935.986941.823953.4351,173.2741,190.5761,100.403946.153861.198848.466824.298799.879777.844767.699756.762742.22714.915704.405694.037899.305807.248790.362773.174763.062684.308671.278663.709600.157468.481471.644452.334436.013443.308419.09406.148395.893388.505366.015351.892341.331333.784301.167295.176287.27248.395
Totaal niet-vlottende verplichtingen 845.2129039341,0361,059.3651,085.975954.5791,038.531,026.7521,055.1681,115.5821,187.3421,193.3441,227.8781,342.8931,138.5461,159.2271,168.1851,180.0161,173.2741,190.5761,100.403946.153861.198848.466824.298799.879777.844767.699756.762742.22714.915704.405694.037899.305807.248790.362773.174763.062684.308671.278663.709600.157468.481471.644452.334436.013443.308419.09406.148395.893388.505366.015351.892341.331333.784301.167295.176287.27248.395
Totaal passiva 5,330.7544,1395,5414,5176,194.955,117.3935,660.2385,547.5486,345.8294,873.1736,533.2445,358.585,780.344,819.5515,249.3884,191.1475,367.8514,056.585,210.3533,153.3094,331.7283,753.4653,186.2612,625.3443,305.7872,773.9693,096.0132,880.0453,540.7072,488.7732,747.663,389.4112,575.861,930.2892,964.5012,851.3832,970.5482,021.0292,766.4892,310.6342,690.3452,293.3712,545.4472,246.5481,922.8532,183.6821,860.2362,320.6362,196.3891,877.8231,581.8692,266.5161,597.1421,939.4361,592.2091,896.8872,178.5281,721.8061,967.2961,721.348
Eigen vermogen:
Preferente aandelen 000000005.01300229.896428.004486.689433.53418.85951361572976867190069956547225945035316826544871060297994445730621713028901931610034527847062700000000000
Gewone aandelen 1,421.9291,4211,4211,4211,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,421.9291,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.7781,394.778
Ingehouden winsten 28,433.25127,19729,07027,31825,433.63723,611.35125,162.39323,781.46521,555.29619,813.65221,103.43919,453.82217,797.03416,651.77117,290.83616,339.37714,839.94713,912.18214,575.01913,690.85312,639.47713,279.22513,981.41313,204.60512,202.44711,630.9912,326.70811,767.28110,870.710,252.3410,919.05610,315.8829,558.6669,021.4869,648.0439,172.4458,479.8967,778.8858,446.7317,879.8927,376.7956,722.6067,310.2186,988.7466,439.1885,869.9116,040.3136,497.2886,142.5095,927.0465,945.6915,988.8165,986.5135,869.695,990.0095,998.7645,778.5896,089.1345,977.9025,863.351
Overige gereserveerde algehele resultaten 628.8405924618404.109425.599510.13183.588-5.01363.90653.273-229.896-428.004-486.689-433.53-418.859-513-615-729-768-671-900-699-565-472-259-450-353-168-265-448-710-602-979-944-457-306-217-130-289128-193-161956-345-278-470-62700000000000
Overige totale aandeelhoudersvermogen -1,837.192-1,883-1,883-1,921-1,921.152-1,413.169546.015449.124349.55298.409352.015284.967286.419231.57231.57418.15416.12390.053391.345391.476391.621-1,410.362388.663389.637389.82389.894390.052390.601390.6389.105391.004391.006391.036-589.758-1,496.964389.298389.906389.905389.79389.755518.916389.894389.313399.68446.886388.473390.295-1,227.687-1,540.92-1,268.749-1,282.362-1,034.536-1,244.398-1,154.112-885.352-864.302-930.218-1,056.595-736.919-547.609
Totaal eigen vermogen van aandeelhouders 28,646.78827,14029,53227,43625,338.52324,045.7127,130.33725,652.51823,331.78821,597.89622,877.38320,930.82219,077.37817,818.58118,510.80517,760.59716,164.99615,082.01315,631.05814,706.89413,753.15314,163.14215,065.85414,422.98613,513.95913,155.38613,659.76213,198.00312,485.94211,771.22312,255.99511,390.59710,740.9889,826.50610,489.10710,499.5219,958.589,346.56810,101.2999,375.4259,290.4898,314.2788,933.3098,783.2048,280.8527,308.1627,547.3867,134.3796,623.3676,053.0756,058.1076,349.0586,136.8936,110.3566,499.4356,529.246,243.1496,427.3176,635.7616,710.52
Totaal eigen vermogen 28,657.37227,15229,54427,45025,353.02524,060.4827,145.2425,668.5223,349.79121,615.89922,895.38620,948.82519,095.38117,836.58418,528.80817,760.59716,164.99615,082.01315,631.05814,706.89413,753.15314,163.14215,065.85414,422.98613,513.95913,155.38613,659.76213,198.00312,485.94211,771.22312,255.99511,390.59710,740.9889,826.50610,489.10710,499.5219,958.589,346.56810,101.2999,375.4259,290.4898,314.2788,933.3098,783.2048,280.8527,308.1627,547.3867,134.3796,623.3676,053.0756,058.1076,349.0586,136.8936,110.3566,499.4356,529.246,243.1496,427.3176,635.7616,710.52
Totaal passiva en aandeelhoudersvermogen 33,988.12831,29135,08531,96731,547.97529,177.87332,805.47831,216.06829,695.6226,489.07229,428.6326,307.40524,875.72122,656.13523,778.19621,951.74421,532.84719,138.59320,841.41117,860.20318,084.88117,916.60718,252.11517,048.3316,819.74615,929.35516,755.77516,078.04816,026.64914,259.99615,003.65514,780.00813,316.84811,756.79513,453.60813,350.90412,929.12811,367.59712,867.78811,686.05911,980.83410,607.64911,478.75611,029.75210,203.7059,491.8449,407.6229,455.0158,819.7567,930.8987,639.9768,615.5747,734.0358,049.7928,091.6448,426.1278,421.6778,149.1238,603.0578,431.868