BANDAI NAMCO Holdings Inc.
TSE:7832.T
3226 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 280,627 | 278,175 | 270,033 | 277,190 | 224,812 | 246,902 | 265,567 | 261,379 | 216,241 | 260,959 | 234,665 | 215,597 | 178,049 | 197,447 | 206,334 | 192,087 | 145,035 | 191,413 | 183,249 | 190,076 | 159,251 | 203,584 | 194,098 | 183,766 | 150,899 | 195,132 | 174,334 | 164,762 | 144,084 | 160,958 | 164,534 | 149,777 | 144,792 | 150,321 | 152,403 | 135,404 | 137,376 | 156,310 | 149,843 | 136,829 | 122,504 | 139,553 | 139,598 | 122,661 | 105,867 | 136,604 | 128,027 | 113,915 | 108,695 | 130,813 | 129,156 | 106,000 | 88,241 | 106,148 | 114,435 | 91,682 | 81,912 | 95,715 | 110,098 | 97,004 | 75,729 | 110,752 | 124,851 | 100,816 |
Kosten van de omzet
| 170,495 | 190,029 | 184,473 | 169,295 | 135,454 | 163,579 | 175,851 | 162,445 | 119,558 | 153,356 | 146,529 | 129,841 | 103,278 | 124,289 | 127,963 | 119,784 | 86,861 | 134,395 | 113,209 | 119,384 | 96,053 | 136,846 | 122,896 | 114,845 | 95,204 | 125,043 | 113,257 | 105,445 | 92,985 | 110,327 | 102,979 | 95,831 | 87,165 | 103,496 | 100,084 | 85,261 | 84,063 | 102,542 | 94,157 | 83,491 | 72,183 | 92,731 | 86,486 | 74,869 | 62,764 | 92,062 | 77,798 | 71,086 | 63,216 | 86,550 | 81,154 | 65,412 | 53,592 | 71,386 | 72,145 | 60,257 | 50,974 | 64,461 | 71,135 | 63,822 | 50,374 | 77,838 | 78,439 | 65,488 |
Brutowinst
| 110,132 | 88,146 | 85,560 | 107,895 | 89,358 | 83,323 | 89,716 | 98,934 | 96,683 | 107,603 | 88,136 | 85,756 | 74,771 | 73,158 | 78,371 | 72,303 | 58,174 | 57,018 | 70,040 | 70,692 | 63,198 | 66,738 | 71,202 | 68,921 | 55,695 | 70,089 | 61,077 | 59,317 | 51,099 | 50,631 | 61,555 | 53,946 | 57,627 | 46,825 | 52,319 | 50,143 | 53,313 | 53,768 | 55,686 | 53,338 | 50,321 | 46,822 | 53,112 | 47,792 | 43,103 | 44,542 | 50,229 | 42,829 | 45,479 | 44,263 | 48,002 | 40,588 | 34,649 | 34,762 | 42,290 | 31,425 | 30,938 | 31,254 | 38,963 | 33,182 | 25,355 | 32,914 | 46,412 | 35,328 |
Brutowinstmarge
| 0.392 | 0.317 | 0.317 | 0.389 | 0.397 | 0.337 | 0.338 | 0.379 | 0.447 | 0.412 | 0.376 | 0.398 | 0.42 | 0.371 | 0.38 | 0.376 | 0.401 | 0.298 | 0.382 | 0.372 | 0.397 | 0.328 | 0.367 | 0.375 | 0.369 | 0.359 | 0.35 | 0.36 | 0.355 | 0.315 | 0.374 | 0.36 | 0.398 | 0.312 | 0.343 | 0.37 | 0.388 | 0.344 | 0.372 | 0.39 | 0.411 | 0.336 | 0.38 | 0.39 | 0.407 | 0.326 | 0.392 | 0.376 | 0.418 | 0.338 | 0.372 | 0.383 | 0.393 | 0.327 | 0.37 | 0.343 | 0.378 | 0.327 | 0.354 | 0.342 | 0.335 | 0.297 | 0.372 | 0.35 |
Onderzoek- en ontwikkelingskosten
| 0 | 7,994 | 10,246 | 7,630 | 6,446 | 9,484 | 7,477 | 8,337 | 5,065 | 29,494 | 21,700 | 19,141 | 18,966 | 9,687 | 0 | 0 | 0 | 19,035 | 0 | 0 | 0 | 19,811 | 0 | 0 | 0 | 19,398 | 0 | 0 | 0 | 17,761 | 0 | 0 | 0 | 18,194 | 0 | 0 | 0 | 18,759 | 0 | 0 | 0 | 16,436 | 0 | 0 | 0 | 16,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 6,772 | 0 | 0 | 0 | -8,784 | 0 | 0 | 0 | 6,537 | 0 | 0 | 0 | -13,064 | 0 | 0 | 0 | 49,064 | 0 | 0 | 0 | -10,619 | 0 | 0 | 0 | -8,898 | 0 | 0 | 0 | -13,170 | 0 | 0 | 0 | 40,442 | 0 | 0 | 0 | -9,873 | 0 | 0 | 0 | 37,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 56,798 | 0 | 0 | 0 | 53,554 | 0 | 0 | 0 | 45,203 | 0 | 0 | 0 | 44,367 | 0 | 0 | 0 | 44,491 | 0 | 0 | 0 | 39,720 | 0 | 0 | 0 | 39,356 | 0 | 0 | 0 | 37,733 | 0 | 0 | 0 | 41,311 | 0 | 0 | 0 | 38,083 | 0 | 0 | 0 | 32,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 66,108 | 75,746 | 62,512 | 62,775 | 61,368 | 63,570 | 57,644 | 53,382 | 52,289 | 44,770 | 58,098 | 51,027 | 28,783 | 51,740 | 51,379 | 46,289 | 38,257 | 31,303 | 45,887 | 45,580 | 40,367 | 31,883 | 45,688 | 43,108 | 38,020 | 29,101 | 42,992 | 40,460 | 35,551 | 30,458 | 40,299 | 38,462 | 34,207 | 24,563 | 38,205 | 37,123 | 35,173 | 26,327 | 39,922 | 38,310 | 33,473 | 28,210 | 36,719 | 34,752 | 29,754 | 23,475 | 33,787 | 31,237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -5,405 | 2,190 | 3,049 | 1,565 | -1,462 | -331 | 1,024 | 2,807 | 914 | 8 | 467 | 741 | -117 | 804 | 223 | 249 | -139 | 615 | -48 | 396 | -145 | -447 | 846 | 727 | -731 | 528 | 543 | 282 | 31 | 494 | 363 | -234 | -44 | 70 | 477 | 283 | -396 | 370 | 536 | 156 | -450 | -253 | 720 | 451 | -10 | -218 | 175 | 552 | -20 | 340 | 67 | 298 | -11 | 166 | 121 | 243 | 216 | 116 | -46 | 258 | 194 | 378 | 438 |
Bedrijfskosten
| 66,109 | 75,746 | 72,758 | 70,405 | 61,368 | 73,054 | 65,121 | 61,719 | 52,289 | 74,260 | 57,733 | 51,027 | 47,749 | 61,427 | 51,379 | 46,289 | 38,257 | 50,338 | 45,887 | 45,580 | 40,367 | 52,547 | 45,283 | 42,883 | 37,797 | 48,526 | 42,557 | 39,986 | 35,488 | 47,552 | 40,299 | 38,462 | 34,207 | 42,458 | 38,205 | 37,123 | 35,173 | 45,086 | 39,922 | 38,310 | 33,473 | 44,931 | 36,719 | 34,752 | 29,754 | 40,093 | 33,787 | 31,237 | 29,318 | 40,441 | 32,977 | 31,159 | 28,319 | 35,040 | 30,874 | 29,311 | 27,984 | 34,077 | 31,668 | 33,037 | 28,113 | 30,407 | 32,147 | 31,306 |
Bedrijfsresultaat
| 44,023 | 12,400 | 12,802 | 37,490 | 27,989 | 10,269 | 24,596 | 37,214 | 44,393 | 33,343 | 30,402 | 34,730 | 27,021 | 11,732 | 26,992 | 26,015 | 19,915 | 6,679 | 24,155 | 25,111 | 22,830 | 14,190 | 25,920 | 26,038 | 17,897 | 21,562 | 18,521 | 19,330 | 15,611 | 3,078 | 21,256 | 15,485 | 23,419 | 4,368 | 14,113 | 13,021 | 18,139 | 8,681 | 15,764 | 15,028 | 16,847 | 1,890 | 16,393 | 13,042 | 13,347 | 4,448 | 16,441 | 11,593 | 16,160 | 3,823 | 15,026 | 9,428 | 6,329 | -278 | 11,415 | 2,113 | 2,953 | -2,823 | 7,294 | 143 | -2,758 | 2,507 | 14,265 | 4,021 |
Bedrijfsresultaat ratio
| 0.157 | 0.045 | 0.047 | 0.135 | 0.124 | 0.042 | 0.093 | 0.142 | 0.205 | 0.128 | 0.13 | 0.161 | 0.152 | 0.059 | 0.131 | 0.135 | 0.137 | 0.035 | 0.132 | 0.132 | 0.143 | 0.07 | 0.134 | 0.142 | 0.119 | 0.11 | 0.106 | 0.117 | 0.108 | 0.019 | 0.129 | 0.103 | 0.162 | 0.029 | 0.093 | 0.096 | 0.132 | 0.056 | 0.105 | 0.11 | 0.138 | 0.014 | 0.117 | 0.106 | 0.126 | 0.033 | 0.128 | 0.102 | 0.149 | 0.029 | 0.116 | 0.089 | 0.072 | -0.003 | 0.1 | 0.023 | 0.036 | -0.029 | 0.066 | 0.001 | -0.036 | 0.023 | 0.114 | 0.04 |
Totaal overige inkomsten en kosten netto
| 5,049 | 45,693 | 1,741 | 4,132 | 4,391 | -758 | -153 | 3,852 | 6,800 | 2,202 | 468 | 206 | 2,880 | -11,271 | -571 | 411 | -1,283 | -2,262 | 1,639 | -336 | 936 | 1,612 | -486 | -62 | 1,729 | -2,590 | -158 | -322 | 543 | -1,989 | 604 | -400 | -594 | -2,569 | -239 | 1,023 | 633 | -1,256 | 1,002 | -599 | 1,016 | -3,423 | -513 | 911 | 1,111 | -151 | 8 | -111 | 100 | -3,184 | -301 | -840 | 127 | -2,160 | 14 | -445 | -2,156 | -14,100 | -6,418 | -1,153 | 518 | -1,456 | -858 | -48 |
Inkomen voor belasting
| 49,072 | 58,093 | 14,543 | 41,622 | 32,382 | 9,511 | 24,443 | 41,066 | 51,195 | 35,540 | 30,506 | 34,934 | 29,902 | 460 | 26,421 | 26,426 | 18,633 | 4,418 | 25,793 | 24,775 | 23,767 | 15,802 | 25,434 | 25,975 | 19,627 | 18,972 | 18,363 | 19,008 | 16,154 | 1,090 | 21,860 | 15,084 | 22,826 | 1,798 | 13,875 | 14,044 | 18,772 | 7,425 | 16,766 | 14,430 | 17,863 | -1,532 | 15,880 | 13,952 | 14,459 | 4,298 | 16,449 | 11,481 | 16,261 | 638 | 14,724 | 8,589 | 6,457 | -2,438 | 11,430 | 1,669 | 798 | -16,923 | 877 | -1,008 | -2,240 | 1,051 | 13,407 | 3,974 |
Inkomen voor belasting ratio
| 0.175 | 0.209 | 0.054 | 0.15 | 0.144 | 0.039 | 0.092 | 0.157 | 0.237 | 0.136 | 0.13 | 0.162 | 0.168 | 0.002 | 0.128 | 0.138 | 0.128 | 0.023 | 0.141 | 0.13 | 0.149 | 0.078 | 0.131 | 0.141 | 0.13 | 0.097 | 0.105 | 0.115 | 0.112 | 0.007 | 0.133 | 0.101 | 0.158 | 0.012 | 0.091 | 0.104 | 0.137 | 0.048 | 0.112 | 0.105 | 0.146 | -0.011 | 0.114 | 0.114 | 0.137 | 0.031 | 0.128 | 0.101 | 0.15 | 0.005 | 0.114 | 0.081 | 0.073 | -0.023 | 0.1 | 0.018 | 0.01 | -0.177 | 0.008 | -0.01 | -0.03 | 0.009 | 0.107 | 0.039 |
Belastingkosten
| 14,998 | 17,131 | 6,171 | 11,232 | 10,591 | 3,770 | 6,434 | 11,496 | 14,170 | 4,657 | 8,323 | 16,337 | 8,978 | 2,160 | 7,503 | 8,009 | 5,402 | -543 | 7,535 | 7,126 | 6,727 | 5,970 | 6,336 | 6,606 | 5,293 | 5,779 | 5,818 | 4,386 | 2,626 | 3,373 | 5,503 | 3,510 | 4,276 | 1,772 | 1,989 | 5,360 | 4,811 | 1,679 | 5,959 | 4,822 | 6,195 | 3,401 | 5,720 | 3,853 | 4,898 | 24 | 5,675 | 4,368 | 5,971 | -2,285 | 6,514 | 3,685 | 3,035 | -583 | 5,799 | 1,983 | 2,271 | 1,231 | 6,589 | 2,165 | 513 | -1,816 | 5,619 | 3,654 |
Nettowinst
| 34,050 | 41,095 | 8,231 | 30,381 | 21,786 | 5,901 | 17,887 | 29,538 | 37,019 | 31,049 | 22,176 | 18,610 | 20,917 | -1,740 | 18,919 | 18,534 | 13,181 | 4,761 | 18,297 | 17,683 | 16,924 | 9,882 | 19,313 | 19,551 | 14,637 | 13,231 | 12,682 | 14,698 | 13,498 | -2,344 | 16,333 | 11,668 | 18,502 | -37 | 11,858 | 8,813 | 13,949 | 5,625 | 10,691 | 9,640 | 11,632 | -4,648 | 10,095 | 10,099 | 9,508 | 4,388 | 10,675 | 7,095 | 10,225 | 3,002 | 8,275 | 4,778 | 3,248 | -1,825 | 5,604 | -286 | -1,644 | -18,184 | -5,705 | -3,191 | -2,846 | 2,811 | 7,737 | 264 |
Nettowinstmarge
| 0.121 | 0.148 | 0.03 | 0.11 | 0.097 | 0.024 | 0.067 | 0.113 | 0.171 | 0.119 | 0.095 | 0.086 | 0.117 | -0.009 | 0.092 | 0.096 | 0.091 | 0.025 | 0.1 | 0.093 | 0.106 | 0.049 | 0.1 | 0.106 | 0.097 | 0.068 | 0.073 | 0.089 | 0.094 | -0.015 | 0.099 | 0.078 | 0.128 | -0 | 0.078 | 0.065 | 0.102 | 0.036 | 0.071 | 0.07 | 0.095 | -0.033 | 0.072 | 0.082 | 0.09 | 0.032 | 0.083 | 0.062 | 0.094 | 0.023 | 0.064 | 0.045 | 0.037 | -0.017 | 0.049 | -0.003 | -0.02 | -0.19 | -0.052 | -0.033 | -0.038 | 0.025 | 0.062 | 0.003 |
WPA (Winst Per Aandeel)
| 52.05 | 62.25 | 12.47 | 46.02 | 33.01 | 8.94 | 27.1 | 44.76 | 168.29 | 47.07 | 33.64 | 28.23 | 31.74 | -2.64 | 86.12 | 84.37 | 20 | 21.67 | 83.3 | 80.45 | 25.67 | 44.96 | 87.87 | 88.97 | 22.2 | 60.21 | 57.71 | 66.91 | 20.48 | -3.56 | 74.35 | 53.11 | 28.08 | -0.056 | 53.98 | 40.12 | 21.17 | 25.61 | 48.67 | 43.88 | 17.65 | -7.05 | 45.95 | 45.97 | 14.43 | 19.97 | 48.59 | 32.3 | 15.52 | 13.66 | 37.67 | 20.63 | 4.67 | -2.77 | 7.74 | -0.43 | -2.49 | -27.58 | -8.64 | -4.84 | -4.31 | 11.65 | 10.69 | 1.09 |
Verwaterde WPA
| 52.05 | 62.25 | 12.47 | 46.02 | 33.01 | 8.94 | 27.1 | 44.76 | 168.29 | 47.05 | 33.64 | 28.23 | 31.74 | -2.64 | 86.12 | 84.37 | 20 | 21.67 | 83.3 | 80.45 | 25.67 | 44.96 | 87.87 | 88.97 | 22.2 | 60.21 | 57.71 | 66.91 | 20.48 | -3.56 | 74.35 | 53.11 | 28.07 | -0.056 | 53.98 | 40.12 | 21.16 | 25.61 | 48.67 | 43.88 | 17.65 | -7.05 | 45.95 | 45.97 | 14.43 | 19.97 | 48.59 | 32.3 | 15.52 | 13.66 | 37.67 | 20.63 | 4.67 | -2.77 | 7.74 | -0.43 | -2.49 | -27.58 | -8.64 | -4.84 | -4.31 | 11.65 | 10.69 | 1.09 |
EBITDA
| 51,481 | 24,148 | 26,145 | 45,514 | 28,638 | 11,274 | 24,685 | 47,456 | 45,067 | 38,397 | 31,901 | 35,453 | 28,846 | 12,540 | 27,234 | 26,371 | 21,695 | 8,729 | 23,045 | 25,255 | 22,892 | 15,783 | 26,523 | 26,493 | 17,347 | 21,540 | 19,631 | 20,164 | 15,842 | 3,064 | 21,643 | 15,744 | 23,542 | 6,115 | 14,062 | 13,430 | 18,266 | 9,322 | 16,894 | 16,853 | 16,617 | 3,490 | 17,757 | 12,028 | 14,503 | 5,019 | 17,046 | 11,787 | 16,374 | 3,270 | 15,137 | 10,061 | 6,627 | 5,952 | 16,650 | 6,859 | 7,048 | 3,128 | 14,548 | 5,401 | 2,906 | 10,347 | 21,299 | 4,782 |
EBITDA ratio
| 0.183 | 0.087 | 0.097 | 0.164 | 0.127 | 0.046 | 0.093 | 0.182 | 0.208 | 0.147 | 0.136 | 0.164 | 0.162 | 0.064 | 0.132 | 0.137 | 0.15 | 0.046 | 0.126 | 0.133 | 0.144 | 0.078 | 0.137 | 0.144 | 0.115 | 0.11 | 0.113 | 0.122 | 0.11 | 0.019 | 0.132 | 0.105 | 0.163 | 0.041 | 0.092 | 0.099 | 0.133 | 0.06 | 0.113 | 0.123 | 0.136 | 0.025 | 0.127 | 0.098 | 0.137 | 0.037 | 0.133 | 0.103 | 0.151 | 0.025 | 0.117 | 0.095 | 0.075 | 0.056 | 0.145 | 0.075 | 0.086 | 0.033 | 0.132 | 0.056 | 0.038 | 0.093 | 0.171 | 0.047 |