MTG Co., Ltd.

TSE:7806.T

1495 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,45514,73513,23316,13714,76117,56414,68416,52914,57716,46314,81915,65115,40213,78011,48313,47011,36213,10811,54413,88624,09430,63929,99830,0553,8464,9244,924
Kortetermijnbeleggingen 00000000000000000000-368-583-5610-623-8290
Liquide middelen en kortetermijnbeleggingen 12,45514,73513,23316,13714,76117,56414,68416,52914,57716,46314,81915,65115,40213,78011,48313,47011,36213,10811,54413,88624,09430,63929,99830,0553,8464,9244,924
Nettovorderingen 6,7555,8967,8087,0126,4245,0917,0635,2745,2663,9555,5644,6554,6003,7065,6775,0975,5803,1874,2783,9065,8866,6179,16012,86512,1438,5846,081
Voorraad 13,30111,16611,22711,35512,22911,42410,99111,06811,0069,8209,8299,82710,04011,39910,1888,8967,3156,0877,2977,78512,57913,97511,64411,70312,38711,87011,870
Overige vlottende activa 2,6613,4033,3431,9871,9262,0541,9751,7292,6872,4412,3151,9751,4411,6121,5351,8292,0501,7483,2214,0483,3176177079361,0491,0673,570
Totaal vlottende activa 36,08835,20035,61136,49135,34036,13334,71334,60033,53632,67932,52732,10831,48330,49728,88329,29226,30724,13026,34029,62545,87651,84851,50955,55929,42526,44526,445
Niet-vlottende activa:
Materiële vaste activa, netto 11,63511,34511,02610,33510,18910,0639,9159,7889,8499,8859,8859,8529,8049,8759,8989,84110,28210,11010,3789,53714,72914,61714,53514,43214,45014,16414,164
Goodwill 00000000000000001601760000251271301323323
Immateriële activa 1,1268987246305555434844765535183863623182722532251831308521925633693521430415415
Goodwill en immateriële activa 1,1268987246305555434844765535183863623182722532253433068521925633944792731738738
Langetermijnbeleggingen 4,4143,7163,6733,6453,4433,2273,0632,6732,4542,2032,0901,9692,0751,8381,6561,6561,6811,6631,2521,1911,2629408874421,2351,4421,442
Belastingvorderingen 2,3362,2972,4382,5651,9651,9121,9271,9232,0831,9271,9002,0853742412126146772072594496-1,235-1,4420
Overige niet-vlottende activa 26417897816964764984795475435515615906085715847079379175726716215978011,2351,4421
Totaal niet-vlottende activa 19,51318,89718,65017,95616,84816,22115,88715,33915,48615,07614,81214,82912,82412,63512,41912,32713,03913,03012,63811,32818,30717,53617,90716,56316,41616,34416,345
Totaal activa 55,60154,09754,26154,44952,19152,35650,60149,94249,02447,75747,34246,93944,31143,13541,30441,62239,34737,16238,98040,95564,18769,38769,41872,12245,84142,79042,790
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,3812,1962,5521,8312,5922,6912,1301,6442,3141,7321,7981,6941,4449599791,4281,3066726511,0343,4514,5274,1164,9844,9043,3613,361
Kortlopende schulden 00015000440037184900000001,4571,475502013,92710,55510,555
Belastingschulden 5788837161,4859781,13261796483391434959828448220954834032522416703879162,7591,7971,9240
Uitgestelde opbrengsten 000361000-44002,644-182,78600000003,3603,6363,39404,4024,8920
Overige kortlopende verplichtingen 7,9647,7478,1909,1236,8877,0356,4556,6355,8215,7263,4606,5362,1585,1934,8426,1365,1834,7385,2027,0057,4597,3981,2367,5691,4121,2316,123
Totaal kortlopende verplichtingen 11,3459,94310,74211,3309,4799,7268,5858,2798,1357,4587,9398,2306,4376,1525,8217,5646,4895,4105,8538,03915,72717,0369,24812,55324,64520,03920,039
Langlopende verplichtingen:
Langetermijnschulden 642547474703843964037547349951892698713000000000002,5632,563
Uitgestelde opbrengsten niet-vlottend 000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000
Overige niet-vlottende verplichtingen 100339230304112465426715926877061,2021,195782022202322
Totaal niet-vlottende verplichtingen 6435474744093863994033794745005205577027156715926877061,2021,195782022202,5862,585
Totaal passiva 11,98810,49011,21611,7399,86510,1258,9888,6588,6097,9588,4598,7877,1396,8676,4928,1567,1766,1167,0559,23415,73417,0449,26812,57524,66522,62522,624
Eigen vermogen:
Preferente aandelen 00082368929129289299156500000000014800100000
Gewone aandelen 16,78116,78016,77916,77816,77616,77316,77216,77216,76916,61916,61516,61516,61416,61116,61116,61016,61016,61016,61016,61016,60916,60416,59116,585100100100
Ingehouden winsten 11,99911,71810,76310,70610,1839,8789,1499,1168,3528,3637,7926,8595,0214,261-5,247-6,551-7,867-8,901-8,117-8,0768,50512,36820,36119,70518,97117,94017,940
Overige gereserveerde algehele resultaten -1,065-827-441-823-689-291-29-289-299-156-506218131,98713185991059-148239-1054173838
Overige totale aandeelhoudersvermogen 15,05215,18415,25514,44714,58014,97515,22114,96014,94914,64514,41014,51415,227-16,70523,19323,19323,23623,23523,23623,08823,23523,22923,19423,2032,0882,0872,088
Totaal eigen vermogen van aandeelhouders 42,76742,85542,35641,93141,53941,62641,14240,84840,07039,62738,81738,05037,04336,15434,68833,33732,07830,95431,78831,62248,35152,24060,14659,54721,17620,16520,166
Totaal eigen vermogen 43,61343,60643,04342,71042,32642,23141,61341,28440,41539,79938,88338,15237,17236,26834,81233,46632,17131,04631,92531,72148,45352,34360,15059,54721,17620,16520,166
Totaal passiva en aandeelhoudersvermogen 55,60154,09654,25954,44952,19152,35650,60149,94249,02447,75747,34246,93944,31143,13541,30441,62239,34737,16238,98040,95564,18769,38769,41872,12245,84142,79042,790