Bushiroad Inc.
TSE:7803.T
348 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,584.885 | 13,642.756 | 11,065.882 | 11,750.235 | 12,340.365 | 12,942.704 | 9,449.115 | 9,089.711 | 10,484.829 | 9,127.645 | 9,054.406 | 8,971.988 | 7,775.775 | 7,794.903 | 9,123.207 | 8,306.147 | 8,652.988 |
Kosten van de omzet
| 7,476.277 | 8,467.818 | 7,201.02 | 7,970.084 | 8,254.193 | 8,357.153 | 6,388.335 | 6,016.195 | 6,546.466 | 6,106.004 | 5,853.708 | 5,546.874 | 4,610.998 | 4,689.685 | 4,867.014 | 4,415.487 | 4,966.798 |
Brutowinst
| 4,108.608 | 5,174.938 | 3,864.862 | 3,780.151 | 4,086.172 | 4,585.551 | 3,060.78 | 3,073.516 | 3,938.363 | 3,021.641 | 3,200.698 | 3,425.114 | 3,164.777 | 3,105.218 | 4,256.193 | 3,890.66 | 3,686.19 |
Brutowinstmarge
| 0.355 | 0.379 | 0.349 | 0.322 | 0.331 | 0.354 | 0.324 | 0.338 | 0.376 | 0.331 | 0.353 | 0.382 | 0.407 | 0.398 | 0.467 | 0.468 | 0.426 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 3.44 | 105.538 | 3,210.325 | 3,264.547 | 3,219.127 | 3,162.451 | 2,796.017 | 2,691.628 | 323.23 | 69.721 | 26.093 | 29.695 | 103.253 | 39.905 | 1.453 | 3.942 | 0.319 |
Bedrijfskosten
| 3,487.245 | 3,826.142 | 3,210.325 | 3,264.547 | 3,219.127 | 3,162.451 | 2,796.017 | 2,691.628 | 2,617.116 | 2,756.851 | 2,959.112 | 3,507.871 | 2,668.897 | 3,123.622 | 3,226.386 | 2,687.4 | 3,128.338 |
Bedrijfsresultaat
| 621.362 | 1,348.796 | 654.537 | 515.604 | 867.044 | 1,423.099 | 264.764 | 381.887 | 1,321.247 | 264.79 | 241.586 | -82.757 | 495.88 | -18.404 | 1,029.808 | 1,203.259 | 557.853 |
Bedrijfsresultaat ratio
| 0.054 | 0.099 | 0.059 | 0.044 | 0.07 | 0.11 | 0.028 | 0.042 | 0.126 | 0.029 | 0.027 | -0.009 | 0.064 | -0.002 | 0.113 | 0.145 | 0.064 |
Totaal overige inkomsten en kosten netto
| 149.268 | -193.751 | 126.901 | -196.426 | 319.882 | 390.63 | 213.343 | 530.002 | 348.311 | -175.401 | -164.758 | -48.21 | 53.676 | -39.764 | 39.837 | -5.287 | -52.938 |
Inkomen voor belasting
| 770.63 | 1,155.045 | 781.438 | 319.178 | 1,186.926 | 1,813.729 | 478.107 | 911.889 | 1,669.558 | 89.389 | 76.828 | -130.967 | 549.556 | -58.168 | 1,069.645 | 1,197.972 | 504.915 |
Inkomen voor belasting ratio
| 0.067 | 0.085 | 0.071 | 0.027 | 0.096 | 0.14 | 0.051 | 0.1 | 0.159 | 0.01 | 0.008 | -0.015 | 0.071 | -0.007 | 0.117 | 0.144 | 0.058 |
Belastingkosten
| 426.317 | 317.727 | 323.06 | 156.05 | 549.282 | 336.768 | 285.111 | 225.37 | 554.572 | 60.048 | 99.718 | 16.76 | 261.549 | 22.511 | 367.202 | 504.882 | 133.656 |
Nettowinst
| 299.94 | 807.499 | 413.418 | 186.101 | 643.707 | 1,474.613 | 195.725 | 701.429 | 1,136.537 | 30.164 | -36.912 | -154.62 | 320.458 | -47.655 | 635.854 | 642.447 | 349.828 |
Nettowinstmarge
| 0.026 | 0.059 | 0.037 | 0.016 | 0.052 | 0.114 | 0.021 | 0.077 | 0.108 | 0.003 | -0.004 | -0.017 | 0.041 | -0.006 | 0.07 | 0.077 | 0.04 |
WPA (Winst Per Aandeel)
| 4.21 | 0 | 5.87 | 2.65 | 9.15 | 22.88 | 3.04 | 10.65 | 17.64 | 0.47 | -0.57 | -4.79 | 4.96 | -0.74 | 9.96 | 10.06 | 5.48 |
Verwaterde WPA
| 4.17 | 0 | 5.81 | 2.5 | 8.66 | 22.88 | 3.04 | 10.65 | 16.34 | 0.47 | -0.57 | -4.79 | 4.96 | -0.74 | 9.96 | 9.47 | 5.48 |
EBITDA
| 788.2 | 1,902.877 | 800.238 | 342.56 | 1,207.706 | 1,925.948 | 646.058 | 926.217 | 1,683.539 | 375.917 | 271.72 | -78.587 | 568.991 | -21.971 | 1,041.89 | 1,229.32 | 514.466 |
EBITDA ratio
| 0.068 | 0.139 | 0.072 | 0.029 | 0.098 | 0.149 | 0.068 | 0.102 | 0.161 | 0.041 | 0.03 | -0.009 | 0.073 | -0.003 | 0.114 | 0.148 | 0.059 |