Menicon Co., Ltd.

TSE:7780.T

1374.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 44,73546,71347,16349,83651,82041,24942,02642,98846,08533,04637,60137,81537,17341,45524,06820,74621,72317,32717,41719,37220,59920,08421,38222,01821,98616,90414,04214,58014,07612,656.38412,959.69811,320.70411,658.01912,463.18411,139.33311,338.73111,073.2658,827.161
Kortetermijnbeleggingen 0198181818362020-2,742-2,753-2,650-2,621-41-42-47-47-47-48-50-51-53-55-6119181818-81-87-93.798.62333.658136.095141.672213.32180.622110.36110.501
Liquide middelen en kortetermijnbeleggingen 44,73546,91147,18149,85451,83841,28542,04643,00846,08533,04637,60137,81537,17341,45524,06820,74621,72317,32717,41719,37220,59920,08421,38222,03722,00416,92214,06014,58014,07612,656.38412,968.32111,354.36211,794.11412,604.85611,352.65311,519.35311,183.6258,937.662
Nettovorderingen 13,94413,20514,40013,50412,53812,41113,03211,92511,70811,26911,92810,58610,73610,73510,2759,9689,5349,7339,5869,1468,6018,8578,4008,5429,2139,0138,7269,2388,4698,816.1288,465.3468,411.7018,001.2758,581.1258,441.8568,076.6997,682.4498,014.814
Voorraad 19,66318,80218,34418,48018,23417,41717,01216,60315,87415,78315,55015,80515,67315,50014,43414,55514,05612,92912,73212,17912,25011,95711,68711,53211,57911,41211,63811,01710,64010,240.7439,904.0229,271.3858,878.3038,712.5298,596.6428,385.5648,396.6988,416.701
Overige vlottende activa 6,7446,8536,3026,0726,3366,5884,9614,7054,4244,0903,1972,8812,8792,5171,8711,8141,8481,7331,6293,5711,7791,6861,7621,7511,8321,6211,6891,7071,7071,669.5551,682.3081,546.0581,528.4661,446.5261,517.6541,440.6531,549.6121,484.345
Totaal vlottende activa 85,08685,77186,22787,91088,94677,70177,05176,24178,09164,18868,27667,08766,46170,20750,64847,08347,16141,72241,36444,26843,22942,58443,23143,86244,62838,96836,11336,54234,89233,382.8133,019.99730,583.50630,202.15831,345.03629,908.80529,422.26928,812.38426,853.522
Niet-vlottende activa:
Materiële vaste activa, netto 79,95175,50870,36969,41565,35257,14356,33055,50650,70049,42144,41844,12841,69739,30138,41237,05735,15434,67232,01430,65329,90225,44725,30124,30922,59522,56726,78128,05828,27827,538.55627,057.33826,892.9826,392.53226,656.27327,023.84627,427.327,650.94227,928.266
Goodwill 2,6252,7192,1102,2102,3062,3682,4602,5612,6532,7482,9493,1703,3994,8782,8112,0962,2652,4373,2812,2552,4872,7192,9533,1883,4453,7083,9724,2304,4874,741.2215,010.7444,910.5775,393.74,579.154,835.0835,090.8425,355.7225,594.969
Immateriële activa 08,9498,8408,9659,0559,1028,9729,1279,0508,8538,5668,7708,9727,3264,9264,5184,5034,6273,5023,3973,4523,5173,4583,5153,6253,7393,7463,7593,8433,980.0183,836.5823,880.4273,508.1323,480.8143,416.9363,373.2443,486.283,628.127
Goodwill en immateriële activa 2,62511,66810,95011,17511,36111,47011,43211,68811,70311,60111,51511,94012,37112,2047,7376,6146,7687,0646,7835,6525,9396,2366,4116,7037,0707,4477,7187,9898,3308,721.2398,847.3268,791.0048,901.8328,059.9648,252.0198,464.0868,842.0029,223.096
Langetermijnbeleggingen 7657206076213,8734635244453,2233,2683,1053,0674574946045705625538798859009631,032644641627759692705691.842612.997749.209622.93657.038709.915296.1421,540.9621,492.424
Belastingvorderingen 2,5802,9782,3522,9292,3382,5672,2082,6852,1132,4992,1482,4031,9582,0631,0741,2219631,2548821,0697641,1127349116701431089685110.14103.184101.973150.336119.627195.502194.701225.015223.84
Overige niet-vlottende activa 12,2923,1673,2913,327-13,1762,9642,9950039402,4632,4602,2432,0652,0702,0181,9971,9241,9321,9301,9361,9691,9741,9812,0071,8921,8991,891.4531,989.7191,908.4372,008.4912,063.8612,136.0291,940.1111,855.6871,888.846
Totaal niet-vlottende activa 98,21394,04187,56987,46782,92374,81973,45873,31967,73966,78961,22561,57858,94656,52250,07047,52745,51745,56142,55540,18339,43735,68835,41434,53632,95032,76537,37338,72739,29738,953.2338,610.56438,443.60338,076.12137,556.76338,317.31138,322.3440,114.60840,756.472
Totaal activa 183,299179,812173,798175,379171,871152,522150,511149,561145,832130,978129,504128,668125,410126,731100,72194,61392,68087,28683,92384,45282,66878,27578,64678,40077,58171,73673,48775,27374,19172,336.04271,630.56369,027.11268,278.2868,901.80268,226.11867,744.6168,926.99467,609.995
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,3616,1816,6496,0845,9125,6095,7545,3645,2084,8945,0224,5314,8234,2053,9564,1194,6914,3733,8423,7894,4574,4714,4924,1214,8104,2513,9054,0134,5294,292.5113,879.2293,787.7014,162.7693,576.1323,293.1793,057.1743,023.6572,663.427
Kortlopende schulden 26,39126,2143,0513,3103,3773,6414,1754,2454,9654,7994,9385,0294,9184,9668,1743,7944,3824,0604,1318,0258,2753,8114,2704,2925,6795,5937,3728,6657,0394,352.0674,838.3428,194.067,162.4574,717.0934,608.5894,474.3695,473.1584,315.28
Belastingschulden 6781,2657801,7666651,5069072,0728021,6577281,5485021,8561,0511,6465761,3988041,6773391,5626741,2592971,2358101,196299709.645368.422764.301154.0421,028.291,103.0981,240.27286.075739.863
Uitgestelde opbrengsten 6785756,5077,1284,8919,0145,5758,2674,8478,4474,9778,4285,2778,9525,7117,2693,9347,6465,3275,9993,7546,2294,0397,1323,4535,9774,2964,9463,3245,950.2563,623.054,985.0133,003.9425,794.9394,119.6244,773.373,572.7554,948.536
Overige kortlopende verplichtingen 15,02417,0835,8556,8128,4606,0887,0704,6756,1894,5488,0385,0936,1754,4075,4763,5365,4285,6724,7283,4453,5464,0575,8482,5493,5862,9093,1222,8964,0732,295.1153,072.9652,066.2772,565.7482,120.8832,540.1511,850.5453,136.5673,900.498
Totaal kortlopende verplichtingen 48,45450,05322,06223,33422,64024,35222,57422,55121,20922,68822,97523,08121,19322,53023,31718,71818,43521,75118,02821,25820,03218,56818,64918,09417,52818,73018,69520,52018,96516,889.94915,413.58619,033.05116,894.91616,209.04714,561.54314,155.45815,206.13715,827.741
Langlopende verplichtingen:
Langetermijnschulden 41,09740,58467,95568,89669,17049,93850,27551,52951,91837,63638,36039,62439,69540,33816,72017,33817,7349,36814,10712,95617,94115,06015,84816,82217,84510,59011,70712,67914,54515,435.19516,470.26611,792.34711,142.71911,917.89713,104.6613,657.33814,985.45915,668.738
Uitgestelde opbrengsten niet-vlottend 6,0603,9952,0632,1092,1272,0672,1502,2562,2212,1462,2502,2302,2562,2942,3052,1332,1782,2122,0201,7941,8131,8581,9862,0211,9911,9731,9431,9421,9471,967.012,213.8172,002.9242,021.8012,126.3322,075.6422,001.6942,050.3082,030.862
Uitgestelde belastingverplichtingen niet-vlottend 1,0411,0361,2901,4221,3521,2581,2801,1251,11999597198394045031232633433979759388101114136149219170177180.032178.437200.57584.24238.81647.06248.3547.54641.952
Overige niet-vlottende verplichtingen 2,4082,341204241243244253269285471282284124138104100989710090156153161146148174145191193182.654133.75294.01397.678169.782193.036159.603166.854167.863
Totaal niet-vlottende verplichtingen 50,60647,95671,51272,66872,89253,50753,95855,17955,54341,24841,86343,12143,01543,22019,44119,89720,34412,01616,30614,91520,00317,15918,09619,10320,12012,88614,01414,98216,86217,764.89118,996.27214,089.85913,346.4414,252.82715,420.415,866.98517,250.16717,909.415
Totaal passiva 99,06098,00993,57496,00295,53277,85976,53277,73076,75263,93664,83866,20264,20865,75042,75838,61538,77933,76734,33436,17340,03535,72736,74537,19737,64831,61632,70935,50235,82734,654.8434,409.85833,122.9130,241.35630,461.87429,981.94330,022.44332,456.30433,737.156
Eigen vermogen:
Preferente aandelen 000069,79400064,37163,68362,42260,374003065398249107511,038886701579252465385482614617596461,1421,125602368280145386
Gewone aandelen 5,5355,5215,5175,5175,5095,4875,4785,4755,4755,4625,4405,4295,4255,4145,4065,4025,4005,3963,3823,3793,3793,3793,3793,3793,3793,3793,3793,3793,3793,379.623,379.623,379.623,334.8453,329.4453,288.9453,284.8952,967.841,769.34
Ingehouden winsten 60,62360,76360,80059,54657,80158,12757,60855,01352,87052,30251,17949,22247,51247,66046,62744,90443,09642,76442,70441,69639,94439,69038,97037,95136,92037,03737,41436,66935,48935,112.67534,659.42433,952.09133,320.90333,210.6832,840.332,221.44231,452.79331,476.622
Overige gereserveerde algehele resultaten 11,5848,4987,0397,5816,4934,6414,5915,1444,6603,3102,1962,0442,00911,612-306-539-824-910-751-1,038-886-701-579-252-465-385-48-261-461-759-646-1,142-1,125-602-368-280-145-386
Overige totale aandeelhoudersvermogen 6,4416,9676,8146,680-63,3106,3566,2516,149-58,345-57,764-56,619-54,6516,208-3,7545,8845,6465,3605,3063,4513,161-732-563-489-168-406-335-54-314-540-846.553-852.667-1,427.5091,381.1761,899.8032,093.3352,175.9631,993.958555.794
Totaal eigen vermogen van aandeelhouders 84,18381,74980,17079,32476,28774,61173,92871,78169,03166,99364,61862,41861,15460,93257,91755,95253,85653,46649,53748,23642,59142,50641,86041,16239,89340,08140,73939,73438,32837,645.74237,186.37735,904.20238,036.92438,439.92838,222.5837,682.336,414.59133,801.756
Totaal eigen vermogen 84,23881,80480,22479,37776,33974,66373,97971,83169,08067,04264,66662,46661,20260,98157,96355,99853,90153,51949,58948,27942,63342,54841,90141,20339,93340,12040,77839,77138,36437,681.20237,220.70535,904.20238,036.92438,439.92838,244.17537,722.16736,470.6933,872.839
Totaal passiva en aandeelhoudersvermogen 183,299179,813173,798175,379171,871152,522150,511149,561145,832130,978129,504128,668125,410126,731100,72194,61392,68087,28683,92384,45282,66878,27578,64678,40077,58171,73673,48775,27374,19172,336.04271,630.56369,027.11268,278.2868,901.80268,226.11867,744.6168,926.99467,609.995