Citizen Watch Co., Ltd.
TSE:7762.T
897 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 80,360 | 82,490 | 110,901 | 101,816 | 80,168 | 86,875 | 92,079 | 80,746 | 99,371 | 110,716 | 96,202 | 71,105 | 73,026 | 72,336 | 95,213 | 91,194 | 71,680 | 82,975 | 107,881 | 113,577 | 100,880 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 952 | -1,301 | -1,772 | -1,880 | -2,372 | -3,761 | -931 | -1,030 | -1,130 | -1,152 | -1,049 | -732 | -707 | -775 | -944 | -1,149 | -768 | -275 | 15,985 | 14,093 | 17,146 | 10,954 | 17,354 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 81,312 | 82,490 | 110,901 | 101,816 | 80,168 | 86,875 | 92,079 | 80,746 | 99,371 | 110,716 | 96,202 | 71,105 | 73,026 | 72,336 | 95,213 | 91,194 | 71,680 | 82,975 | 123,866 | 127,670 | 118,026 | 10,954 | 17,354 | 0 | 0 |
Nettovorderingen
| 62,197 | 56,770 | 51,969 | 46,231 | 45,840 | 67,270 | 71,099 | 70,535 | 74,425 | 79,059 | 77,848 | 74,741 | 73,186 | 71,597 | 66,384 | 67,594 | 83,903 | 84,401 | 81,758 | 86,440 | 96,483 | 91,036 | 85,860 | 0 | 0 |
Voorraad
| 116,049 | 108,490 | 97,043 | 90,247 | 101,191 | 98,201 | 90,540 | 84,327 | 89,163 | 90,125 | 73,590 | 73,780 | 68,175 | 57,946 | 52,775 | 66,708 | 64,805 | 55,981 | 52,416 | 50,470 | 50,978 | 52,613 | 55,925 | 0 | 0 |
Overige vlottende activa
| 8,183 | 11,892 | 10,226 | 6,150 | 8,456 | 6,639 | 5,952 | 6,236 | 7,592 | 4,543 | 5,135 | 6,242 | 5,051 | 4,485 | 6,786 | 6,876 | 12,592 | 8,085 | 9,882 | 8,547 | 10,079 | 98,150 | 79,297 | 0 | 0 |
Totaal vlottende activa
| 267,741 | 259,642 | 270,139 | 244,444 | 235,655 | 258,985 | 259,670 | 241,844 | 270,551 | 284,443 | 252,775 | 225,868 | 219,438 | 206,364 | 221,158 | 232,372 | 232,980 | 231,442 | 267,922 | 273,127 | 275,566 | 252,753 | 238,436 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 87,987 | 79,521 | 74,862 | 75,948 | 78,532 | 89,669 | 84,979 | 85,554 | 78,443 | 75,266 | 71,736 | 70,813 | 69,582 | 66,429 | 68,182 | 76,256 | 80,601 | 83,926 | 81,022 | 76,929 | 76,960 | 78,874 | 87,445 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 4,356 | 5,958 | 2,097 | 3,198 | 6,131 | 7,200 | 6,412 | 7,513 | 8,206 | 9,270 | 13,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,206 | 4,751 | 4,834 | 4,652 | 4,552 | 8,732 | 7,695 | 7,636 | 4,432 | 7,800 | 7,817 | 7,626 | 4,020 | 3,493 | 3,808 | 4,263 | 1,564 | 1,545 | 1,063 | 1,099 | 1,137 | 1,199 | 1,416 | 0 | 0 |
Goodwill en immateriële activa
| 5,206 | 4,751 | 4,834 | 4,652 | 4,552 | 8,732 | 12,051 | 13,594 | 6,529 | 10,998 | 13,948 | 14,826 | 10,432 | 11,006 | 12,014 | 13,533 | 14,934 | 1,545 | 1,063 | 1,099 | 1,137 | 1,199 | 1,416 | 0 | 0 |
Langetermijnbeleggingen
| 46,784 | 40,322 | 39,047 | 35,221 | 35,821 | 43,735 | 46,974 | 45,549 | 41,496 | 41,876 | 37,575 | 35,405 | 30,753 | 34,418 | 36,880 | 34,351 | 46,523 | 55,155 | 29,349 | 18,883 | 13,027 | 10,138 | 9,465 | 0 | 0 |
Belastingvorderingen
| 6,058 | 5,581 | 5,894 | 5,293 | 14,604 | 11,847 | 5,167 | 6,029 | 5,886 | 5,174 | 4,665 | 4,969 | 5,176 | 10,389 | 12,040 | 14,247 | 7,314 | 5,995 | 591 | 2,817 | 5,124 | 9,962 | 6,556 | 0 | 0 |
Overige niet-vlottende activa
| 1,669 | 163 | 183 | 250 | 408 | 940 | 3,321 | 3,314 | 3,555 | 3,805 | 3,219 | 2,787 | 2,644 | 1,715 | 2,188 | 3,480 | 5,623 | 4,908 | 22,550 | 17,710 | 19,712 | 14,460 | 21,623 | 0 | 0 |
Totaal niet-vlottende activa
| 147,704 | 130,338 | 124,820 | 121,364 | 133,917 | 154,923 | 152,492 | 154,040 | 135,909 | 137,119 | 131,143 | 128,800 | 118,587 | 123,957 | 131,304 | 141,867 | 154,995 | 151,529 | 134,575 | 117,438 | 115,960 | 114,633 | 126,505 | 0 | 0 |
Totaal activa
| 415,445 | 389,982 | 394,962 | 365,811 | 369,575 | 413,911 | 412,165 | 395,887 | 406,462 | 421,563 | 383,920 | 354,670 | 338,025 | 330,321 | 352,462 | 374,239 | 387,975 | 382,971 | 402,497 | 390,565 | 391,526 | 367,386 | 364,941 | 417,881 | 401,135 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 28,194 | 18,889 | 18,354 | 15,576 | 16,485 | 20,496 | 21,267 | 19,836 | 19,589 | 20,371 | 20,243 | 16,174 | 19,135 | 21,864 | 19,622 | 17,012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 21,539 | 13,805 | 4,798 | 9,889 | 17,735 | 14,233 | 17,072 | 17,238 | 17,820 | 4,637 | 13,240 | 45,009 | 22,487 | 7,161 | 32,352 | 30,699 | 4,917 | 4,614 | 4,234 | 6,559 | 9,028 | 13,186 | 37,027 | 0 | 0 |
Belastingschulden
| 2,315 | 2,179 | 2,826 | 1,381 | 1,551 | 2,139 | 4,884 | 2,657 | 3,679 | 7,176 | 1,687 | 2,027 | 1,987 | 2,197 | 1,060 | 1,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,315 | 20,989 | 21,100 | 17,468 | 17,796 | 23,405 | 4,884 | 23,325 | 30,342 | 34,023 | 23,985 | 34,086 | 21,821 | 22,671 | 21,209 | 25,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -6,916 | 4,566 | 3,906 | -145 | 1,219 | 972 | 17,642 | -2,369 | 882 | -4,143 | 483 | 168 | -216 | -10,146 | -8,608 | -6,605 | 70,314 | 78,965 | 75,117 | 76,262 | 91,954 | 81,806 | 69,303 | 0 | 0 |
Totaal kortlopende verplichtingen
| 75,641 | 79,317 | 69,338 | 59,745 | 71,271 | 81,741 | 87,016 | 80,523 | 91,901 | 82,435 | 79,881 | 113,638 | 84,349 | 65,611 | 85,257 | 85,342 | 75,231 | 83,579 | 79,351 | 82,821 | 100,982 | 94,992 | 106,330 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 52,433 | 56,007 | 61,382 | 65,212 | 37,929 | 37,077 | 32,146 | 37,182 | 50,000 | 65,000 | 65,283 | 30,200 | 51,200 | 67,200 | 68,425 | 92,400 | 30,001 | 1 | 2 | 3 | 73 | 327 | 565 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 7,380 | 16,578 | 20,404 | 22,768 | 24,933 | 24,218 | 23,712 | 23,453 | 22,992 | 20,994 | 18,846 | 16,715 | 12,297 | 12,140 | 10,241 | 10,014 | 9,369 | 9,718 | 10,436 | 10,157 | 12,288 | 15,136 | 17,916 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,334 | 3,628 | 2,772 | 2,281 | 585 | 791 | 3,647 | 3,392 | 2,067 | 3,467 | 1,209 | 546 | 490 | 382 | 761 | 331 | 4,996 | 9,577 | 7,516 | 342 | 184 | 226 | 221 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 18,519 | 1,678 | 2,396 | 2,942 | 4,067 | 2,538 | 1,933 | 2,124 | 2,036 | 1,697 | 1,291 | 1,164 | 836 | 856 | 1,416 | 1,923 | 24,547 | 25,670 | 26,710 | 26,593 | 26,394 | 26,086 | 2,275 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 83,666 | 77,891 | 86,954 | 93,203 | 67,514 | 64,624 | 61,438 | 66,151 | 77,095 | 91,158 | 86,629 | 48,625 | 64,823 | 80,578 | 80,843 | 104,668 | 68,913 | 44,966 | 44,664 | 37,095 | 38,939 | 41,775 | 20,977 | 0 | 0 |
Totaal passiva
| 159,307 | 157,208 | 156,292 | 152,948 | 138,785 | 146,365 | 148,454 | 146,674 | 168,996 | 173,593 | 166,510 | 162,263 | 149,172 | 146,189 | 166,100 | 190,010 | 144,144 | 128,545 | 124,015 | 119,916 | 139,921 | 136,767 | 127,307 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 188,291 | 204,074 | 193,711 | 220,162 | 246,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,648 | 32,649 | 32,649 | 32,649 | 32,649 | 32,649 | 32,649 | 32,649 | 0 | 0 |
Ingehouden winsten
| 124,466 | 150,483 | 145,912 | 128,393 | 154,855 | 181,995 | 176,117 | 162,224 | 159,684 | 151,689 | 142,159 | 127,080 | 152,562 | 146,840 | 143,158 | 141,379 | 174,398 | 167,478 | 165,246 | 173,174 | 156,517 | 140,007 | 135,832 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 58,501 | 35,887 | 25,229 | 10,274 | 1,562 | 10,559 | 12,929 | 12,252 | 11,797 | 25,672 | 10,792 | 662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 32,044 | -183,131 | -178,560 | -161,041 | -187,503 | -214,643 | 32,216 | 32,294 | 23,569 | 28,495 | 28,502 | 28,509 | 2,289 | 3,362 | 6,757 | 5,107 | 35,096 | 52,402 | 78,516 | 35,066 | 35,690 | 31,777 | 36,109 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 247,659 | 224,178 | 229,303 | 203,985 | 221,724 | 257,448 | 253,910 | 239,418 | 227,698 | 238,504 | 214,101 | 188,899 | 187,499 | 182,850 | 182,563 | 179,134 | 242,143 | 252,529 | 276,411 | 240,889 | 224,856 | 204,433 | 204,590 | 220,920 | 209,270 |
Totaal eigen vermogen
| 256,134 | 232,774 | 238,670 | 212,863 | 230,790 | 267,546 | 263,711 | 249,213 | 237,466 | 247,970 | 217,410 | 192,407 | 188,853 | 184,132 | 186,362 | 184,229 | 243,831 | 254,426 | 278,482 | 270,649 | 251,605 | 230,619 | 237,634 | 220,920 | 209,270 |
Totaal passiva en aandeelhoudersvermogen
| 415,441 | 389,982 | 394,962 | 365,811 | 369,575 | 413,911 | 412,165 | 395,887 | 406,462 | 421,563 | 383,920 | 354,670 | 338,025 | 330,321 | 352,462 | 374,239 | 387,975 | 382,971 | 402,497 | 390,565 | 391,526 | 367,386 | 364,941 | 417,881 | 401,135 |