Asahi Intecc Co., Ltd.
TSE:7747.T
2478 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 26,814 | 26,392 | 25,628 | 28,713 | 20,327 | 24,339 | 22,777 | 22,658 | 21,064 | 18,982 | 19,582 | 18,120 | 16,704 | 16,502 | 13,894 | 14,407 | 11,139.01 | 14,459.171 | 15,435.114 | 15,512.929 | 14,452.187 | 14,960.277 | 14,081.849 | 13,722.66 | 11,761.987 | 12,952.881 | 12,840.627 | 12,568.754 | 11,130.553 | 11,176.16 | 10,414.699 | 9,988.346 | 9,165.418 | 10,395.858 | 9,715.642 | 10,234.272 | 9,258.504 | 9,106.462 | 8,711.387 | 8,247.108 | 7,358.2 | 7,616.486 | 6,969.257 | 6,201.388 | 5,402.162 | 4,948.392 | 5,067.801 | 4,550.642 | 3,883.543 | 3,068.717 | 3,319.402 | 4,580.34 | 3,968.09 | 4,108.878 | 3,851.46 | 4,078.675 | 3,866.279 | 4,064.106 | 3,586.847 | 3,822.362 | 3,480.817 | 3,125.702 | 2,901.053 | 3,210.626 |
| Kosten van de omzet
| 10,270 | 9,074 | 9,062 | 10,088 | 7,780 | 8,093 | 7,552 | 7,843 | 7,676 | 6,312 | 6,536 | 6,142 | 5,688 | 5,569 | 4,391 | 4,391 | 4,169.469 | 4,543.885 | 5,125.722 | 4,668.839 | 4,941.672 | 4,449.309 | 4,322.59 | 3,803.05 | 3,709.777 | 3,847.863 | 3,851.18 | 3,859.922 | 4,002.628 | 3,523.213 | 3,586.833 | 3,170.978 | 3,244.064 | 3,395.847 | 3,389.415 | 3,566.064 | 3,498.425 | 3,317.046 | 3,237.614 | 3,059.204 | 2,857.94 | 2,749.597 | 2,487.543 | 2,131.175 | 1,780.092 | 1,622.381 | 1,722.895 | 1,333.162 | 1,478.498 | 978.548 | 819.482 | 1,652.102 | 1,402.197 | 1,224.5 | 1,311.127 | 1,394.188 | 1,724.308 | 1,708.226 | 1,601.973 | 1,628.321 | 1,602.317 | 1,385.465 | 1,289.532 | 1,552.442 |
| Brutowinst
| 16,544 | 17,318 | 16,566 | 18,625 | 12,547 | 16,246 | 15,225 | 14,815 | 13,388 | 12,670 | 13,046 | 11,978 | 11,016 | 10,933 | 9,503 | 10,016 | 6,969.541 | 9,915.286 | 10,309.392 | 10,844.09 | 9,510.515 | 10,510.968 | 9,759.259 | 9,919.61 | 8,052.21 | 9,105.018 | 8,989.447 | 8,708.832 | 7,127.925 | 7,652.947 | 6,827.866 | 6,817.368 | 5,921.354 | 7,000.011 | 6,326.227 | 6,668.208 | 5,760.079 | 5,789.416 | 5,473.773 | 5,187.904 | 4,500.26 | 4,866.889 | 4,481.714 | 4,070.213 | 3,622.07 | 3,326.011 | 3,344.906 | 3,217.48 | 2,405.045 | 2,090.169 | 2,499.92 | 2,928.238 | 2,565.893 | 2,884.378 | 2,540.333 | 2,684.487 | 2,141.971 | 2,355.88 | 1,984.874 | 2,194.041 | 1,878.5 | 1,740.237 | 1,611.521 | 1,658.184 |
| Brutowinstmarge
| 0.617 | 0.656 | 0.646 | 0.649 | 0.617 | 0.667 | 0.668 | 0.654 | 0.636 | 0.667 | 0.666 | 0.661 | 0.659 | 0.663 | 0.684 | 0.695 | 0.626 | 0.686 | 0.668 | 0.699 | 0.658 | 0.703 | 0.693 | 0.723 | 0.685 | 0.703 | 0.7 | 0.693 | 0.64 | 0.685 | 0.656 | 0.683 | 0.646 | 0.673 | 0.651 | 0.652 | 0.622 | 0.636 | 0.628 | 0.629 | 0.612 | 0.639 | 0.643 | 0.656 | 0.67 | 0.672 | 0.66 | 0.707 | 0.619 | 0.681 | 0.753 | 0.639 | 0.647 | 0.702 | 0.66 | 0.658 | 0.554 | 0.58 | 0.553 | 0.574 | 0.54 | 0.557 | 0.555 | 0.516 |
| Onderzoek- en ontwikkelingskosten
| 3,674 | 2,683 | 2,764 | 2,541 | 9,723 | 2,331 | 2,458 | 2,306 | 8,869 | 2,176 | 2,334 | 1,961 | 2,130 | 1,823 | 0 | 0 | 6,579 | 0 | 0 | 0 | 6,036 | 0 | 0 | 0 | 5,052 | 0 | 0 | 0 | 4,496 | 0 | 0 | 0 | 3,886 | 0 | 0 | 0 | 3,230 | 0 | 0 | 0 | 2,714 | 0 | 0 | 0 | 1,954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 767 | 0 | 0 | 0 | 779 | 0 | 0 | 0 | 687 | 0 | 0 | 0 | 663 | 0 | 0 | 0 | 678 | 0 | 0 | 0 | 657 | 0 | 0 | 0 | 534 | 0 | 0 | 0 | 536 | 0 | 0 | 0 | 598 | 0 | 0 | 0 | 572 | 0 | 0 | 0 | 541 | 0 | 0 | 0 | 517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 2,748 | 0 | 0 | 0 | 3,027 | 0 | 0 | 0 | 2,893 | 0 | 0 | 0 | 1,973 | 0 | 0 | 0 | 1,516 | 0 | 0 | 0 | 1,406 | 0 | 0 | 0 | 1,174 | 0 | 0 | 0 | 1,043 | 0 | 0 | 0 | 1,018 | 0 | 0 | 0 | 1,121 | 0 | 0 | 0 | 844 | 0 | 0 | 0 | 557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 10,392 | 8,475 | 8,350 | 8,038 | 1,355 | 7,449 | 7,502 | 7,822 | 580 | 8,891 | 8,701 | 8,221 | 6,178 | 5,210 | 6,851 | 6,481 | 626 | 6,258 | 6,580 | 5,864 | 401 | 6,076 | 6,023 | 5,170 | 899 | 5,152 | 4,886 | 4,458 | 734 | 4,104 | 4,057 | 3,703 | 403 | 3,807 | 3,804 | 3,500 | 613 | 3,415 | 3,390 | 3,124 | 501 | 2,955 | 2,928 | 2,487 | 425 | 2,173 | 2,235 | 2,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 65 | 42 | 25 | 112 | 125 | -18 | -44 | 37 | 139 | -35 | 94 | 35 | 107 | 60 | 34 | 5 | -12.549 | 24.062 | 17.057 | 3.22 | 67.142 | 98.885 | -8.929 | 6.143 | -5.012 | -3.388 | 10.789 | 16.681 | -22.202 | 29.045 | 4.848 | 5.731 | -16.634 | 25.209 | 6.275 | 11.4 | -13.126 | 96.314 | 13.724 | 10.82 | -3.985 | 110.728 | 5.858 | 9.898 | -7.812 | -15.916 | 6.705 | 13.553 | 9.009 | 21.757 | 11.939 | 31.766 | 20.003 | 12.952 | 19.57 | 34.491 | 25.489 | 17.656 | 8.409 | 29.275 | 10.567 | 9.882 | 60.445 | 16.353 |
| Bedrijfskosten
| 14,066 | 11,158 | 11,114 | 10,579 | 10,929 | 9,780 | 9,960 | 10,128 | 10,130 | 8,787 | 8,701 | 8,221 | 8,305 | 7,033 | 6,851 | 6,481 | 6,890.339 | 6,257.434 | 6,580.073 | 5,864.815 | 7,261.764 | 6,076.662 | 6,023.08 | 5,170.247 | 6,586.188 | 5,151.108 | 4,885.943 | 4,458.971 | 5,766.82 | 4,103.277 | 4,057.232 | 3,703.529 | 4,802.15 | 3,806.365 | 3,803.943 | 3,500.73 | 4,305.117 | 3,415.531 | 3,389.397 | 3,124.768 | 3,553.205 | 2,954.994 | 2,928.436 | 2,487.035 | 2,650.244 | 2,172.685 | 2,235.433 | 2,100.329 | -364.746 | 2,050.277 | 1,844.62 | 1,841.829 | -265.499 | 1,834.963 | 1,745.695 | 1,669.793 | -2.454 | 1,404.391 | 1,309.696 | 1,243.574 | -219.278 | 1,244.806 | 1,222.94 | 1,234.934 |
| Bedrijfsresultaat
| 2,478 | 6,160 | 5,453 | 8,045 | 1,612 | 6,467 | 5,265 | 4,686 | 3,255 | 3,883 | 4,344 | 3,757 | 2,709 | 3,900 | 2,652 | 3,534 | 79.198 | 3,657.852 | 3,729.319 | 4,979.274 | 2,248.747 | 4,434.306 | 3,736.178 | 4,749.362 | 1,466.018 | 3,953.91 | 4,103.504 | 4,249.86 | 1,361.102 | 3,549.669 | 2,770.635 | 3,113.837 | 1,119.2 | 3,193.645 | 2,522.286 | 3,167.476 | 1,454.958 | 2,373.885 | 2,084.375 | 2,063.136 | 947.049 | 1,911.896 | 1,553.277 | 1,583.177 | 971.822 | 1,153.326 | 1,109.473 | 1,117.151 | 2,769.791 | 39.892 | 655.3 | 1,086.409 | 2,831.392 | 1,049.415 | 794.638 | 1,014.694 | 2,144.425 | 951.489 | 675.178 | 950.467 | 2,097.778 | 495.431 | 388.581 | 423.25 |
| Bedrijfsresultaat ratio
| 0.092 | 0.233 | 0.213 | 0.28 | 0.079 | 0.266 | 0.231 | 0.207 | 0.155 | 0.205 | 0.222 | 0.207 | 0.162 | 0.236 | 0.191 | 0.245 | 0.007 | 0.253 | 0.242 | 0.321 | 0.156 | 0.296 | 0.265 | 0.346 | 0.125 | 0.305 | 0.32 | 0.338 | 0.122 | 0.318 | 0.266 | 0.312 | 0.122 | 0.307 | 0.26 | 0.309 | 0.157 | 0.261 | 0.239 | 0.25 | 0.129 | 0.251 | 0.223 | 0.255 | 0.18 | 0.233 | 0.219 | 0.245 | 0.713 | 0.013 | 0.197 | 0.237 | 0.714 | 0.255 | 0.206 | 0.249 | 0.555 | 0.234 | 0.188 | 0.249 | 0.603 | 0.159 | 0.134 | 0.132 |
| Totaal overige inkomsten en kosten netto
| -114 | -106 | -250 | 123 | 73 | -251 | -612 | 515 | -346 | 226 | 124 | 591 | 245 | 181 | -41 | -51 | -253.631 | 517.942 | -31.935 | -19.878 | -589.423 | 82.621 | -213.781 | 509.396 | -159.284 | -128.964 | 8.829 | 45.389 | -68.054 | -89.529 | 150.646 | 1.654 | -631.978 | -173.91 | -24.944 | 40.554 | -12.669 | -0.471 | 246.43 | 149.472 | -74.212 | -37.746 | 185.325 | 263.862 | -9.856 | 192.155 | 265.221 | -36.126 | -2,127.972 | -296.649 | -742.113 | -63.791 | -2,494.95 | -194.819 | -43.555 | -88.823 | -2,282.495 | -17.616 | -33.011 | -143.501 | -1,601.632 | 54.748 | -557.785 | -402.427 |
| Inkomen voor belasting
| 2,364 | 6,054 | 5,203 | 8,168 | 1,673 | 6,216 | 4,653 | 5,201 | 2,907 | 4,004 | 4,471 | 4,348 | 2,957 | 4,080 | 2,612 | 3,483 | -174.429 | 4,175.794 | 3,697.384 | 4,959.396 | 1,659.328 | 4,516.927 | 3,522.398 | 5,258.758 | 1,306.738 | 3,824.945 | 4,112.333 | 4,295.25 | 1,293.052 | 3,460.141 | 2,921.28 | 3,115.492 | 487.227 | 3,019.735 | 2,497.341 | 3,208.031 | 1,442.292 | 2,373.415 | 2,330.805 | 2,212.608 | 872.842 | 1,874.15 | 1,738.603 | 1,847.039 | 961.969 | 1,345.481 | 1,374.694 | 1,081.025 | 641.819 | -256.757 | -86.813 | 1,022.618 | 336.442 | 854.596 | 751.083 | 925.871 | -138.07 | 933.873 | 642.167 | 806.966 | 496.146 | 550.179 | -169.204 | 20.823 |
| Inkomen voor belasting ratio
| 0.088 | 0.229 | 0.203 | 0.284 | 0.082 | 0.255 | 0.204 | 0.23 | 0.138 | 0.211 | 0.228 | 0.24 | 0.177 | 0.247 | 0.188 | 0.242 | -0.016 | 0.289 | 0.24 | 0.32 | 0.115 | 0.302 | 0.25 | 0.383 | 0.111 | 0.295 | 0.32 | 0.342 | 0.116 | 0.31 | 0.28 | 0.312 | 0.053 | 0.29 | 0.257 | 0.313 | 0.156 | 0.261 | 0.268 | 0.268 | 0.119 | 0.246 | 0.249 | 0.298 | 0.178 | 0.272 | 0.271 | 0.238 | 0.165 | -0.084 | -0.026 | 0.223 | 0.085 | 0.208 | 0.195 | 0.227 | -0.036 | 0.23 | 0.179 | 0.211 | 0.143 | 0.176 | -0.058 | 0.006 |
| Belastingkosten
| 586 | 1,813 | 1,445 | 2,048 | 508 | 1,654 | 1,192 | 1,113 | 884 | 1,490 | 1,383 | 980 | 347 | 1,156 | 754 | 890 | -74.572 | 1,055.78 | 1,096.196 | 1,401.185 | 355.36 | 1,154.158 | 875.251 | 1,334.022 | 318.974 | 931.638 | 1,024.976 | 1,221.63 | 141.417 | 1,131.822 | 1,000.516 | 791.023 | -122.061 | 795.138 | 762.405 | 869.509 | 316.782 | 743.334 | 764.474 | 705.588 | 199.227 | 657.834 | 551.972 | 563.496 | 364.519 | 723.317 | 440.113 | 228.248 | 90.911 | -69.197 | 119.962 | 202.009 | 57.618 | 275.533 | 94.752 | 272.149 | 42.11 | 258.7 | 176.51 | 266.253 | 168.293 | 146.027 | 56.263 | 81.497 |
| Nettowinst
| 1,768 | 4,220 | 3,744 | 6,076 | 1,121 | 4,512 | 3,424 | 4,049 | 1,996 | 2,478 | 3,016 | 3,367 | 2,612 | 2,922 | 1,861 | 2,591 | -100.01 | 3,119.796 | 2,600.916 | 3,557.95 | 1,303.635 | 3,362.593 | 2,647.022 | 3,924.46 | 987.763 | 2,893.306 | 3,087.357 | 3,073.62 | 1,151.635 | 2,328.319 | 1,920.764 | 2,324.468 | 609.288 | 2,224.597 | 1,734.935 | 2,338.522 | 1,125.509 | 1,630.081 | 1,566.332 | 1,507.019 | 673.615 | 1,216.317 | 1,186.63 | 1,283.542 | 597.451 | 622.163 | 934.293 | 850.558 | 549.143 | -190.94 | -209.037 | 818.813 | 278.64 | 576.667 | 656.056 | 650.279 | -183.095 | 674.53 | 465.657 | 540.712 | 327.853 | 404.151 | -225.468 | -60.673 |
| Nettowinstmarge
| 0.066 | 0.16 | 0.146 | 0.212 | 0.055 | 0.185 | 0.15 | 0.179 | 0.095 | 0.131 | 0.154 | 0.186 | 0.156 | 0.177 | 0.134 | 0.18 | -0.009 | 0.216 | 0.169 | 0.229 | 0.09 | 0.225 | 0.188 | 0.286 | 0.084 | 0.223 | 0.24 | 0.245 | 0.103 | 0.208 | 0.184 | 0.233 | 0.066 | 0.214 | 0.179 | 0.228 | 0.122 | 0.179 | 0.18 | 0.183 | 0.092 | 0.16 | 0.17 | 0.207 | 0.111 | 0.126 | 0.184 | 0.187 | 0.141 | -0.062 | -0.063 | 0.179 | 0.07 | 0.14 | 0.17 | 0.159 | -0.047 | 0.166 | 0.13 | 0.141 | 0.094 | 0.129 | -0.078 | -0.019 |
| WPA (Winst Per Aandeel)
| 6.51 | 15.54 | 13.78 | 22.37 | 4.13 | 16.61 | 12.61 | 14.91 | 7.35 | 9.13 | 11.23 | 12.31 | 10.02 | 11.21 | 7.14 | 9.95 | -0.38 | 11.97 | 9.99 | 13.67 | 5.01 | 12.92 | 10.24 | 15.18 | 3.82 | 11.19 | 11.96 | 11.91 | 4.46 | 9.02 | 7.59 | 9.19 | 2.41 | 8.79 | 6.86 | 9.24 | 4.45 | 6.44 | 6.11 | 5.88 | 2.63 | 4.74 | 4.66 | 5.04 | 2.35 | 2.44 | 3.83 | 3.48 | 2.25 | -0.76 | -0.82 | 3.23 | 1.1 | 2.27 | 2.59 | 2.56 | -0.72 | 2.66 | 1.84 | 2.13 | 1.29 | 1.59 | -0.89 | -0.24 |
| Verwaterde WPA
| 6.51 | 15.54 | 13.78 | 22.37 | 4.13 | 16.61 | 12.61 | 14.91 | 7.35 | 9.13 | 11.23 | 12.3 | 10.02 | 11.21 | 7.14 | 9.9 | -0.38 | 11.97 | 9.99 | 13.6 | 5.01 | 12.92 | 10.24 | 15.08 | 3.82 | 11.19 | 11.96 | 11.84 | 4.46 | 9.02 | 7.59 | 9.1 | 2.41 | 8.79 | 6.86 | 9.16 | 4.45 | 6.44 | 6.11 | 5.86 | 2.63 | 4.74 | 4.66 | 5.01 | 2.35 | 2.44 | 3.83 | 3.47 | 2.25 | -0.75 | -0.82 | 3.22 | 1.1 | 2.27 | 2.59 | 2.56 | -0.72 | 2.66 | 1.84 | 2.13 | 1.29 | 1.59 | -0.89 | -0.24 |
| EBITDA
| 4,964 | 8,634 | 5,367 | 8,255 | 1,816 | 6,415 | 4,704 | 5,020 | 3,555 | 4,252 | 4,825 | 3,834 | 2,898 | 4,347 | 2,640 | 3,491 | -69.45 | 3,551.47 | 3,917.731 | 4,962.021 | 2,038.624 | 4,540.688 | 3,532.855 | 4,916.322 | 1,622.49 | 3,844.392 | 4,117.892 | 4,314.207 | 1,354.562 | 3,488.315 | 3,108.568 | 3,119.37 | 814.511 | 3,025.402 | 2,510.491 | 3,095.066 | 1,495.005 | 2,398.644 | 2,340.858 | 2,223.567 | 886.499 | 1,940.472 | 1,753.044 | 1,562.383 | 1,010.706 | 1,359.275 | 1,389.998 | 1,100.29 | 2,546.495 | 205.854 | 718.806 | 1,038.454 | 3,066.604 | 1,391.108 | 1,017.64 | 1,211.088 | 2,346.925 | 1,213.043 | 897.745 | 1,093.445 | 2,326.809 | 840.104 | 282.058 | 592.535 |
| EBITDA ratio
| 0.185 | 0.327 | 0.209 | 0.288 | 0.089 | 0.264 | 0.207 | 0.222 | 0.169 | 0.224 | 0.246 | 0.212 | 0.173 | 0.263 | 0.19 | 0.242 | -0.006 | 0.246 | 0.254 | 0.32 | 0.141 | 0.304 | 0.251 | 0.358 | 0.138 | 0.297 | 0.321 | 0.343 | 0.122 | 0.312 | 0.298 | 0.312 | 0.089 | 0.291 | 0.258 | 0.302 | 0.161 | 0.263 | 0.269 | 0.27 | 0.12 | 0.255 | 0.252 | 0.252 | 0.187 | 0.275 | 0.274 | 0.242 | 0.656 | 0.067 | 0.217 | 0.227 | 0.773 | 0.339 | 0.264 | 0.297 | 0.607 | 0.298 | 0.25 | 0.286 | 0.668 | 0.269 | 0.097 | 0.185 |