Tamron Co.,Ltd.
TSE:7740.T
4085 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 23,603 | 25,034 | 19,819 | 19,643 | 19,031 | 18,231 | 14,521 | 15,729 | 16,017 | 17,879 | 13,820 | 14,546 | 15,105 | 15,281 | 12,607 | 14,807 | 12,672 | 9,852 | 11,044 | 18,232 | 16,037 | 15,954 | 13,062 | 17,912 | 15,331 | 16,125 | 12,447 | 18,063 | 15,521 | 15,417 | 11,495 | 16,027 | 13,377 | 16,693 | 13,806 | 19,141 | 17,570 | 18,417 | 16,818 | 22,501 | 18,350 | 18,638 | 14,132 | 19,820 | 17,179 | 18,237 | 13,216 | 17,902 | 16,019 | 18,152 | 12,280 | 14,754 | 15,626 | 15,849 | 12,277 | 16,007.8 | 15,044.187 | 14,430.576 | 11,168.268 | 15,137.619 | 13,101.426 | 12,400.848 | 9,252.751 |
Kosten van de omzet
| 12,664 | 13,711 | 10,936 | 11,203 | 10,659 | 9,947 | 7,959 | 8,834 | 8,573 | 10,325 | 8,090 | 8,609 | 9,047 | 8,988 | 7,688 | 9,072 | 8,009 | 6,229 | 6,694 | 10,968 | 9,493 | 10,110 | 8,485 | 11,155 | 9,844 | 10,761 | 8,150 | 11,928 | 10,061 | 10,462 | 7,448 | 11,081 | 9,160 | 11,077 | 9,683 | 13,434 | 12,048 | 12,698 | 11,123 | 15,320 | 12,289 | 12,594 | 9,850 | 14,176 | 11,742 | 12,601 | 8,991 | 12,211 | 10,996 | 12,312 | 8,288 | 10,308 | 10,312 | 10,021 | 8,240 | 10,224.815 | 10,429.504 | 9,594.85 | 7,442.945 | 10,103.094 | 9,647.132 | 9,055.845 | 6,831.31 |
Brutowinst
| 10,939 | 11,323 | 8,883 | 8,440 | 8,372 | 8,284 | 6,562 | 6,895 | 7,444 | 7,554 | 5,730 | 5,937 | 6,058 | 6,293 | 4,919 | 5,735 | 4,663 | 3,623 | 4,350 | 7,264 | 6,544 | 5,844 | 4,577 | 6,757 | 5,487 | 5,364 | 4,297 | 6,135 | 5,460 | 4,955 | 4,047 | 4,946 | 4,217 | 5,616 | 4,123 | 5,707 | 5,522 | 5,719 | 5,695 | 7,181 | 6,061 | 6,044 | 4,282 | 5,644 | 5,437 | 5,636 | 4,225 | 5,691 | 5,023 | 5,840 | 3,992 | 4,446 | 5,314 | 5,828 | 4,037 | 5,782.985 | 4,614.683 | 4,835.726 | 3,725.323 | 5,034.525 | 3,454.294 | 3,345.003 | 2,421.441 |
Brutowinstmarge
| 0.463 | 0.452 | 0.448 | 0.43 | 0.44 | 0.454 | 0.452 | 0.438 | 0.465 | 0.423 | 0.415 | 0.408 | 0.401 | 0.412 | 0.39 | 0.387 | 0.368 | 0.368 | 0.394 | 0.398 | 0.408 | 0.366 | 0.35 | 0.377 | 0.358 | 0.333 | 0.345 | 0.34 | 0.352 | 0.321 | 0.352 | 0.309 | 0.315 | 0.336 | 0.299 | 0.298 | 0.314 | 0.311 | 0.339 | 0.319 | 0.33 | 0.324 | 0.303 | 0.285 | 0.316 | 0.309 | 0.32 | 0.318 | 0.314 | 0.322 | 0.325 | 0.301 | 0.34 | 0.368 | 0.329 | 0.361 | 0.307 | 0.335 | 0.334 | 0.333 | 0.264 | 0.27 | 0.262 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,763 | 1,441 | 1,767 | 1,502 | 1,537 | 1,363 | 1,508 | 1,336 | 1,294 | 1,260 | 1,371 | 1,222 | 1,215 | 1,220 | 4,687 | 0 | 0 | 0 | 5,263 | 0 | 0 | 0 | 4,373 | 0 | 0 | 0 | 4,111 | 0 | 0 | 0 | 4,002 | 0 | 0 | 0 | 4,052 | 0 | 0 | 0 | 3,699 | 0 | 0 | 0 | 3,217 | 0 | 0 | 0 | 3,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 2,385 | 0 | 0 | 0 | 2,468 | 0 | 0 | 0 | 1,852 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | -818 | 0 | 0 | 0 | -1,420 | 0 | 0 | 0 | -1,402 | 0 | 0 | 0 | -1,719 | 0 | 0 | 0 | -1,501 | 0 | 0 | 0 | -916 | 0 | 0 | 0 | -1,282 | 0 | 0 | 0 | -1,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 861 | 0 | 0 | 0 | 669 | 0 | 0 | 0 | 1,030 | 0 | 0 | 0 | 864 | 0 | 0 | 0 | 1,358 | 0 | 0 | 0 | 1,617 | 0 | 0 | 0 | 1,736 | 0 | 0 | 0 | 2,027 | 0 | 0 | 0 | 2,417 | 0 | 0 | 0 | 2,751 | 0 | 0 | 0 | 2,404 | 0 | 0 | 0 | 2,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,046 | 3,268 | 4,334 | 3,246 | 3,166 | 2,899 | 2,569 | 3,137 | 2,991 | 2,670 | 2,388 | 2,882 | 2,770 | 2,722 | 2,396 | 954 | 3,698 | 3,261 | 3,882 | 540 | 4,370 | 4,279 | 3,889 | 197 | 4,222 | 4,057 | 3,644 | 334 | 4,153 | 4,017 | 3,808 | 308 | 3,924 | 4,302 | 4,059 | 916 | 4,537 | 4,535 | 4,113 | 1,835 | 4,277 | 4,150 | 3,611 | 1,122 | 3,927 | 4,075 | 3,425 | 1,054 | 3,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 82 | 56 | 154 | 48 | 101 | 3,932 | 4,643 | 4,327 | 3,964 | 3,648 | 61 | 55 | 59 | 50 | 241 | 197 | 177 | 105 | 67 | 48 | 207 | 69 | 77 | 29 | 58 | 58 | 65 | -81 | 162 | 58 | 54 | 24 | 63 | 54 | 70 | 107 | 47 | 87 | 73 | 54 | 36 | 54 | 111 | 57 | 21 | 13 | 21 | 32 | 48 | 17 | 8 | -37 | 52 | 8 | -1.865 | 0.722 | 51.476 | 23.664 | 16.493 | 17.697 | 50.401 | -11.631 |
Bedrijfskosten
| 5,046 | 5,031 | 4,334 | 5,013 | 4,668 | 4,436 | 3,932 | 4,643 | 4,327 | 3,964 | 3,648 | 4,249 | 3,992 | 3,937 | 3,616 | 3,950 | 3,698 | 3,261 | 3,882 | 4,705 | 4,370 | 4,279 | 3,889 | 4,555 | 4,222 | 4,057 | 3,644 | 4,369 | 4,153 | 4,017 | 3,808 | 4,251 | 3,924 | 4,302 | 4,059 | 4,898 | 4,537 | 4,535 | 4,113 | 5,451 | 4,277 | 4,150 | 3,611 | 4,278 | 3,927 | 4,075 | 3,425 | 4,455 | 3,633 | 3,791 | 3,161 | -1,879 | 3,477 | 3,710 | 3,139 | -1,560.938 | 3,457.782 | 3,199.461 | 3,019.853 | -1,554.251 | 2,979.391 | 2,892.203 | 2,906.584 |
Bedrijfsresultaat
| 5,893 | 6,292 | 4,549 | 3,427 | 3,705 | 3,847 | 2,630 | 2,250 | 3,117 | 3,591 | 2,080 | 1,685 | 2,065 | 2,355 | 1,303 | 1,781 | 966 | 361 | 467 | 2,556 | 2,174 | 1,565 | 687 | 2,200 | 1,265 | 1,307 | 652 | 1,763 | 1,306 | 938 | 239 | 692 | 292 | 1,313 | 64 | 804 | 986 | 1,183 | 1,581 | 1,728 | 1,783 | 1,895 | 670 | 1,363 | 1,510 | 1,560 | 800 | 1,235 | 1,390 | 2,049 | 831 | 6,325 | 1,837 | 2,118 | 898 | 7,343.923 | 1,156.901 | 1,636.265 | 705.47 | 6,588.776 | 474.903 | 452.8 | -485.143 |
Bedrijfsresultaat ratio
| 0.25 | 0.251 | 0.23 | 0.174 | 0.195 | 0.211 | 0.181 | 0.143 | 0.195 | 0.201 | 0.151 | 0.116 | 0.137 | 0.154 | 0.103 | 0.12 | 0.076 | 0.037 | 0.042 | 0.14 | 0.136 | 0.098 | 0.053 | 0.123 | 0.083 | 0.081 | 0.052 | 0.098 | 0.084 | 0.061 | 0.021 | 0.043 | 0.022 | 0.079 | 0.005 | 0.042 | 0.056 | 0.064 | 0.094 | 0.077 | 0.097 | 0.102 | 0.047 | 0.069 | 0.088 | 0.086 | 0.061 | 0.069 | 0.087 | 0.113 | 0.068 | 0.429 | 0.118 | 0.134 | 0.073 | 0.459 | 0.077 | 0.113 | 0.063 | 0.435 | 0.036 | 0.037 | -0.052 |
Totaal overige inkomsten en kosten netto
| -174 | 64 | 49 | 30 | -81 | 455 | -41 | -94 | 269 | 242 | 41 | -46 | -37 | -4 | 96 | -1,019 | -10 | 189 | 146 | -35 | 156 | 319 | -23 | 65 | 255 | 453 | -237 | -12 | -103 | 64 | 24 | 291 | 54 | 49 | -17 | 208 | 319 | -13 | 820 | -35 | -7 | -6 | 79 | -350 | 13 | -27 | -41 | -175 | 36 | -29 | -15 | -5,458 | -393 | 45 | 54 | -5,371.601 | 9.155 | 7.875 | 4.748 | -4,764.48 | -21.415 | -1,075.426 | -57.467 |
Inkomen voor belasting
| 5,719 | 6,356 | 4,598 | 3,457 | 3,624 | 4,302 | 2,589 | 2,156 | 3,386 | 3,833 | 2,121 | 1,639 | 2,029 | 2,351 | 1,399 | 765 | 956 | 550 | 614 | 2,525 | 2,329 | 1,885 | 664 | 2,268 | 1,519 | 1,761 | 415 | 1,754 | 1,203 | 1,002 | 263 | 986 | 347 | 1,362 | 47 | 1,016 | 1,305 | 1,171 | 2,401 | 1,695 | 1,777 | 1,889 | 749 | 1,015 | 1,524 | 1,533 | 759 | 1,060 | 1,426 | 2,020 | 816 | 867 | 1,444 | 2,163 | 952 | 1,972.322 | 1,166.056 | 1,644.14 | 710.218 | 1,824.296 | 453.488 | -622.626 | -542.61 |
Inkomen voor belasting ratio
| 0.242 | 0.254 | 0.232 | 0.176 | 0.19 | 0.236 | 0.178 | 0.137 | 0.211 | 0.214 | 0.153 | 0.113 | 0.134 | 0.154 | 0.111 | 0.052 | 0.075 | 0.056 | 0.056 | 0.138 | 0.145 | 0.118 | 0.051 | 0.127 | 0.099 | 0.109 | 0.033 | 0.097 | 0.078 | 0.065 | 0.023 | 0.062 | 0.026 | 0.082 | 0.003 | 0.053 | 0.074 | 0.064 | 0.143 | 0.075 | 0.097 | 0.101 | 0.053 | 0.051 | 0.089 | 0.084 | 0.057 | 0.059 | 0.089 | 0.111 | 0.066 | 0.059 | 0.092 | 0.136 | 0.078 | 0.123 | 0.078 | 0.114 | 0.064 | 0.121 | 0.035 | -0.05 | -0.059 |
Belastingkosten
| 1,528 | 1,663 | 1,253 | 601 | 997 | 1,321 | 241 | 630 | 1,128 | 989 | 399 | 539 | 642 | 710 | 354 | 286 | 320 | 177 | 144 | 881 | 573 | 460 | 158 | 739 | 303 | 479 | 112 | 599 | 431 | 265 | 88 | 644 | 142 | 275 | 199 | 544 | 407 | 350 | 544 | 588 | 858 | 525 | 292 | 331 | 627 | 439 | 237 | 278 | 392 | 505 | 253 | 135 | 529 | 713 | 244 | 774.455 | 285.174 | 481.377 | 262.244 | 943.878 | 14.241 | -623.409 | 135.293 |
Nettowinst
| 4,190 | 4,694 | 3,344 | 2,856 | 2,627 | 2,982 | 2,347 | 1,527 | 2,258 | 2,844 | 1,721 | 1,101 | 1,387 | 1,640 | 1,045 | 479 | 636 | 374 | 469 | 1,643 | 1,756 | 1,426 | 505 | 1,529 | 1,216 | 1,282 | 303 | 1,155 | 771 | 737 | 175 | 343 | 205 | 1,086 | -152 | 473 | 897 | 822 | 1,856 | 1,106 | 920 | 1,363 | 457 | 685 | 897 | 1,094 | 521 | 783 | 1,034 | 1,514 | 563 | 731 | 914 | 1,450 | 708 | 1,197.866 | 880.881 | 1,162.763 | 447.973 | 880.418 | 439.247 | 0.783 | -677.903 |
Nettowinstmarge
| 0.178 | 0.188 | 0.169 | 0.145 | 0.138 | 0.164 | 0.162 | 0.097 | 0.141 | 0.159 | 0.125 | 0.076 | 0.092 | 0.107 | 0.083 | 0.032 | 0.05 | 0.038 | 0.042 | 0.09 | 0.109 | 0.089 | 0.039 | 0.085 | 0.079 | 0.08 | 0.024 | 0.064 | 0.05 | 0.048 | 0.015 | 0.021 | 0.015 | 0.065 | -0.011 | 0.025 | 0.051 | 0.045 | 0.11 | 0.049 | 0.05 | 0.073 | 0.032 | 0.035 | 0.052 | 0.06 | 0.039 | 0.044 | 0.065 | 0.083 | 0.046 | 0.05 | 0.058 | 0.091 | 0.058 | 0.075 | 0.059 | 0.081 | 0.04 | 0.058 | 0.034 | 0 | -0.073 |
WPA (Winst Per Aandeel)
| 101.65 | 113.88 | 160.76 | 136.54 | 125.59 | 142.6 | 112.33 | 73.09 | 28.05 | 35.32 | 82.55 | 13.66 | 66.53 | 78.66 | 50.14 | 22.98 | 30.51 | 14.56 | 18.29 | 63.98 | 68.38 | 55.41 | 19.66 | 59.41 | 47.25 | 49.46 | 11.69 | 44.56 | 29.74 | 28.43 | 6.76 | 13.23 | 7.91 | 41.9 | -5.86 | 18.25 | 34.61 | 29.96 | 67.67 | 40.32 | 33.54 | 49.65 | 16.65 | 24.95 | 32.68 | 39.85 | 19 | 28.52 | 37.67 | 55.15 | 20.54 | 26.63 | 33.33 | 52.83 | 25.8 | 43.64 | 32.09 | 42.36 | 16.32 | 32.07 | 16 | 0.029 | -24.7 |
Verwaterde WPA
| 101.65 | 113.88 | 160.76 | 136.54 | 125.59 | 142.6 | 112.33 | 73.09 | 28.05 | 35.32 | 82.55 | 13.66 | 66.53 | 78.66 | 50.14 | 22.98 | 30.51 | 14.56 | 18.29 | 63.98 | 68.38 | 55.41 | 19.66 | 59.41 | 47.25 | 49.46 | 11.69 | 44.56 | 29.74 | 28.43 | 6.76 | 13.23 | 7.91 | 41.9 | -5.86 | 18.25 | 34.61 | 29.96 | 67.67 | 40.32 | 33.54 | 49.65 | 16.65 | 24.95 | 32.68 | 39.85 | 19 | 28.52 | 37.67 | 55.15 | 20.54 | 26.63 | 33.33 | 52.83 | 25.8 | 43.64 | 32.09 | 42.36 | 16.32 | 32.07 | 16 | 0.029 | -24.7 |
EBITDA
| 5,745 | 7,023 | 48 | 4,270 | 3,655 | 4,323 | 2,609 | 2,236 | 3,436 | 3,864 | 2,128 | 1,697 | 2,148 | 2,354 | 1,404 | 1,842 | 974 | 564 | 630 | 2,579 | 2,339 | 1,896 | 675 | 2,307 | 1,546 | 1,772 | 425 | 1,787 | 1,105 | 1,013 | 274 | 1,047 | 382 | 1,372 | 56 | 1,052 | 1,361 | 1,263 | 1,660 | 1,798 | 1,827 | 1,907 | 765 | 1,034 | 1,548 | 1,559 | 777 | 1,210 | 1,450 | 2,052 | 852 | 7,268 | 2,620 | 2,973 | 1,709 | 8,260.267 | 2,069.011 | 2,452.028 | 1,478.903 | 7,719.683 | 1,467.86 | 1,501.491 | 394.28 |
EBITDA ratio
| 0.243 | 0.281 | 0.002 | 0.217 | 0.192 | 0.237 | 0.18 | 0.142 | 0.215 | 0.216 | 0.154 | 0.117 | 0.142 | 0.154 | 0.111 | 0.124 | 0.077 | 0.057 | 0.057 | 0.141 | 0.146 | 0.119 | 0.052 | 0.129 | 0.101 | 0.11 | 0.034 | 0.099 | 0.071 | 0.066 | 0.024 | 0.065 | 0.029 | 0.082 | 0.004 | 0.055 | 0.077 | 0.069 | 0.099 | 0.08 | 0.1 | 0.102 | 0.054 | 0.052 | 0.09 | 0.085 | 0.059 | 0.068 | 0.091 | 0.113 | 0.069 | 0.493 | 0.168 | 0.188 | 0.139 | 0.516 | 0.138 | 0.17 | 0.132 | 0.51 | 0.112 | 0.121 | 0.043 |