SCREEN Holdings Co., Ltd.

TSE:7735.T

9050 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 161,881119,318195,424225,101181,514184,685175,576162,547133,871147,782133,088117,92797,34375,71162,72750,60348,06566,02737,77036,52329,24236,78632,19335,98552,78482,63453,11447,01555,73248,59948,83254,74838,64842,97632,37142,03130,90232,72125,64030,22228,52429,85334,21335,03240,88855,75140,42042,46829,77227,06737,66244,23653,48241,34139,98553,59038,69639,50131,25357,32750,34425,89945,299
Kortetermijnbeleggingen 38,00027,0001,85530,00030,000-10,964-6,397-8,139-7,858-10,273-10,3331,319-10,215-7,636-7,497-5,114-4,899-4,683-4,370-5,910-5,692-5,479-5,369-5,938-5,875-5,726-5,582-8,318-8,129-7,897-4,709-7,654-7,319-7,268-4,292-7,939-7,883-7,864-4,761-5,305-4,736-4,350-234-6,671-6,523-6,516-44-6,010-5,8920-58000-59000-720292-990
Liquide middelen en kortetermijnbeleggingen 199,881146,318197,279255,101211,514184,685175,576162,547133,871147,782133,088117,92797,34375,71162,72750,60348,06566,02737,77036,52329,24236,78632,19335,98552,78482,63453,11447,01555,73248,59948,83254,74838,64842,97632,37142,03130,90232,72125,64030,22228,52429,85334,21335,03240,88855,75140,42042,46829,77227,06737,66244,23653,48241,34139,98553,59038,69639,50131,25357,32750,63625,89945,299
Nettovorderingen 73,56776,913107,65384,81085,250109,504106,34698,16484,52571,90790,31178,39971,22975,83985,56681,54974,17083,78482,05686,25290,32273,583100,16573,02878,82963,25884,81958,58955,81145,40758,58256,19557,20049,92666,79854,36161,09759,36454,25946,68751,19038,14444,39743,44043,59747,08956,48543,850000000000000000
Voorraad 192,955184,281163,578175,536156,228140,075123,875122,902118,528114,468103,737107,260104,276106,61695,677106,545101,571110,210106,259126,395123,678127,052116,801138,154128,589125,296106,320113,13797,70395,98591,72094,92686,78686,86876,63279,39371,89980,70270,30981,42270,80167,86270,15880,61569,15569,56459,44968,42758,09562,38057,11769,32161,42662,85661,21263,22061,45552,17049,46351,49554,82372,22985,256
Overige vlottende activa 17,02734,12125,15123,54734,24630,42122,47031,23919,09818,05511,23119,79812,87113,3078,9178,7068,20413,35512,45813,49810,29116,29814,10515,26913,89316,40017,23217,49516,14118,74516,02514,03513,30814,26312,72012,49811,52811,38610,15810,8219,3429,1648,5578,4648,4928,3257,8917,4972,9933,0572,6022,7822,8903,1613,7343,1392,9773,6923,2132,7452,5272,8725,121
Totaal vlottende activa 483,430441,633493,661538,994487,238464,685428,267414,852356,022352,212338,367323,384285,719271,473252,887247,403232,010273,376238,543262,668253,533253,719263,264262,436274,095287,588261,485236,236225,387208,736215,159219,904195,942194,033188,521188,283175,426184,173160,366169,152159,857145,023157,326167,551162,132180,729164,246162,242146,730159,188177,543191,247188,073183,334183,522190,379163,442146,864139,984161,134153,530168,190210,818
Niet-vlottende activa:
Materiële vaste activa, netto 104,315105,321102,05182,80878,82476,94272,66768,26561,68259,66456,52456,88456,64756,49657,05458,70558,90960,20160,89361,25561,86362,71661,39858,85554,73751,59348,97343,66043,63041,98041,75742,98642,62242,82043,37843,18343,04142,04542,60641,88941,38740,73540,71039,48639,54239,64039,90240,05239,67138,69038,66938,31239,40140,61940,69942,80243,25644,12445,41347,16048,36150,95452,201
Goodwill 000000000000000000000000000000000000000000000000000000000000001,962
Immateriële activa 05,4875,2794,8934,8844,8604,8794,5914,4754,5434,8044,7554,9955,1165,4125,6245,7075,8436,1676,5396,7356,7716,8867,2876,9395,7554,9534,4084,3862,7712,9042,4572,4112,3252,3942,3332,3592,3652,4892,2352,3292,2672,4062,5542,6152,6382,6242,4182,3972,0512,1441,7781,8661,2031,1891,3451,4491,5391,3551,3591,5021,7502,380
Goodwill en immateriële activa 5,7385,4875,2794,8934,8844,8604,8794,5914,4754,5434,8044,7554,9955,1165,4125,6245,7075,8436,1676,5396,7356,7716,8867,2876,9395,7554,9534,4084,3862,7712,9042,4572,4112,3252,3942,3332,3592,3652,4892,2352,3292,2672,4062,5542,6152,6382,6242,4182,3972,0512,1441,7781,8661,2031,1891,3451,4491,5391,3551,3591,5021,7504,342
Langetermijnbeleggingen 50,32256,41353,05616,34446,33058,33547,09445,53747,16450,87554,70355,50263,69958,62561,48756,63947,22340,55734,95646,46941,82041,40042,45239,43547,59547,42847,06150,01447,03944,09037,91341,76837,63734,19832,83142,69140,74048,12241,14539,33937,05734,06528,85335,65432,03130,31121,88025,68223,681021,20500022,24300023,819025,12820,3040
Belastingvorderingen 9,4848,0088,5956,6536,9626,9055,9486,0085,5235,2234,9043,8203,5983,7823,4333,2162,9474,6384,9804,2314,4955,7943,7546,9137,1657,039438-50,014-47,039-44,090536-41,768-37,637-34,198495-42,691-40,740-48,122292-39,339-37,057-34,065309-35,654-32,031-30,311364-25,682-23,681058700062100056902929540
Overige niet-vlottende activa 14,83215,23514,16641,74611,359-13,9572,6112,559-1010,303-12,3932,3562,3732,3922,4422,4222,8902,9663,0823,1583,2273,2283,5163,28050,01347,03844,0892,38841,76737,63734,1972,47142,69140,73948,1212,61539,33837,05634,0642,76935,65432,03030,3106,00525,68223,68324,4205,23324,13524,73927,7684,85225,16925,89226,5805,48228,0476,1244,76531,356
Totaal niet-vlottende activa 184,691190,464183,147152,444148,359147,041134,545127,012121,403120,304120,935131,264128,938126,412129,742126,557117,178113,681109,418121,384117,879119,763117,648115,717119,664115,331104,70598,08195,05488,84085,49887,21082,67079,34281,56988,20786,13992,53189,14783,46280,77277,06675,04777,69474,18772,58870,77568,15265,75165,16167,83864,22566,00669,59069,60469,31670,59772,24376,63876,56681,40778,72787,899
Totaal activa 668,121632,097676,808691,440635,600611,729562,816541,866477,427472,518459,305454,649414,660397,887382,632373,962349,190387,059347,964384,055371,415373,484380,915378,154393,760402,922366,193334,320320,445297,579300,659307,115278,614273,378270,093276,490261,568276,707249,516252,616240,631222,091232,376245,246236,322253,320235,022230,395212,481224,349245,381255,472254,079252,924253,126259,695234,039219,107216,622237,700234,937246,917298,717
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 51,66345,36141,61739,48439,91137,77841,30036,77332,62233,02133,49828,63928,62427,71328,24323,45320,85120,55725,06123,22723,38124,42328,15132,91028,77430,43630,91125,93623,04222,12226,30022,86521,60035,62759,52369,68267,27966,74162,38269,15759,50158,05768,70571,97759,56565,96460,75059,21067,62279,18181,45877,02771,09080,69981,94285,42970,88458,76452,38944,94929,06342,78574,600
Kortlopende schulden 2,2862,3012,02611,62211,44211,67211,7471,7331,6432,46116,39417,23616,55216,3841,46822,66431,73067,43634,82840,86447,78132,74519,95912,9712,9496,0816,0726,5806,7924,2874,4834,4964,5029,50618,09627,69221,68029,8824,0794,60414,62917,15017,19625,55039,48237,93137,97649,66418,70810,27818,65134,33634,11339,58340,13524,39224,42520,92122,66519,54330,76063,87656,209
Belastingschulden 011,68519,99811,29512,5547,32810,61710,49713,5366,2867,0886,9735,1113,1113,3201,6921,7911,8752,2271,6452,5072,4384,3643,1696,6624,0979,6505,3466,8024,2196,5093,6883,5242,5944,4303,0683,3871,9002,3741,7511,7281,0001,4849659426678434199867721,5861,2091,5921,2872,2421,4811,2928901,036713746910754
Uitgestelde opbrengsten 141,736108,491136,603164,171136,512133,965103,27676,71160,10256,53655,27143,67335,11433,39329,86725,91923,03523,79420,76623,30724,48028,12928,29631,77632,42432,48837,64633,69432,59327,85233,03311,02610,0447,74810,1128,0698,3476,5007,0756,4906,9126,2337,1346,1316,1415,8575,9545,3806,6976,3017,4127,0997,8487,7468,7376,5715,7634,9235,3905,2854,48311,3134,763
Overige kortlopende verplichtingen 60,47264,092222,366276,274227,501227,91898,799175,333120,786134,51485,713124,811102,879103,45187,83688,56471,01980,56274,76294,37382,098102,376108,378115,204132,151144,973128,896116,751110,69997,54298,283110,71297,99179,96838,80826,34023,88924,72323,91527,44223,24225,55626,98227,87823,88622,97118,71517,82418,52518,65321,52820,47720,23622,53623,81220,20318,38516,56517,78417,96717,71624,85921,288
Totaal kortlopende verplichtingen 256,157231,930286,007338,675291,408284,696237,137224,336168,587176,282175,620177,659153,166150,659120,867136,373125,391170,430136,878160,109155,767161,982160,852164,254170,536185,587175,529154,613147,335128,170135,575141,761127,617127,695120,857126,782116,235123,24692,750102,95499,100101,763114,367126,370123,875127,533118,284127,117105,841108,884123,223133,049127,031144,105148,131131,505114,98697,14093,87483,17278,285132,430152,851
Langlopende verplichtingen:
Langetermijnschulden 3,0655,5925,16116,94317,10717,28217,31927,62427,78428,17327,84128,09228,03327,39642,41332,65732,82933,11632,47635,67335,73936,29535,36635,77735,86137,1377,0858,5238,60013,01213,10120,02420,31222,24921,54519,67419,97526,71335,60037,17237,50224,26124,19625,20625,52840,84632,57627,80827,95429,46129,62935,73935,91415,20015,50247,30447,61654,49254,58291,65292,03438,99340,355
Uitgestelde opbrengsten niet-vlottend 1,9512,0712,0620001,3050001,5020001,4940001,3460001,2560001,1260009420008880008780001,433000277000472000437000641008340
Uitgestelde belastingverplichtingen niet-vlottend 5,0305,0864,6830005,0890005,7140008,5990002,3760003,64100010,7870007,3490005,9880008,3570004,8430002,1480008340008390001,753001,3430
Overige niet-vlottende verplichtingen 6,74312,0939,04010,06810,72210,6482,0426,2036,4697,17184211,59210,68910,3377139,0966,0374,7887476,8275,1585,0086699,11011,84111,95078912,18710,8649,8277788,6057,1726,5086,5169,7038,93710,8834209,1578,0496,7154405,3694,1443,5435231,685-3,1891,4166281,2411,3062,1596171,7791,5831,8307322,9123,0463,6032,238
Totaal niet-vlottende verplichtingen 16,78917,68518,88427,01127,82927,93025,75533,82734,25335,34435,89939,68438,72237,73353,21941,75338,86637,90436,94542,50040,89741,30340,93244,88747,70249,08719,78720,71019,46422,83922,17028,62927,48428,75728,94929,37728,91237,59645,25546,32945,55130,97630,91230,57529,67244,38935,52429,49329,30030,87731,56336,98037,22017,35917,39549,08349,19956,32257,70894,56495,08044,77342,593
Totaal passiva 272,946249,615304,891365,686319,237312,626262,892258,163202,840211,626211,519217,343191,888188,392174,086178,126164,257208,334173,823202,609196,664203,285201,784209,141218,238234,674195,316175,323166,799151,009157,745170,390155,101156,452149,806156,159145,147160,842138,005149,283144,651132,739145,279156,945153,547171,922153,808156,610135,141139,761154,786170,029164,251161,464165,526180,588164,185153,462151,582177,736173,365177,203195,444
Eigen vermogen:
Preferente aandelen 10,29700000000000000000000000000000001661,54300000001,4481,75302,1613,6966,5400000000000000000
Gewone aandelen 54,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,04454,044
Ingehouden winsten 300,078279,455274,869248,887238,581221,662229,596213,946201,796188,196185,804169,941157,927146,403144,669137,469132,878131,503130,908130,680128,334122,986130,274122,363121,800115,781117,358103,89899,51794,00092,93685,10578,22772,48471,60264,75261,25655,05254,44750,13346,97743,86041,82438,66237,96438,09340,76637,59045,09351,72855,43953,36657,33355,52326,41818,09110,3154,590731-3,512-4,1118,73341,261
Overige gereserveerde algehele resultaten 30,69839,99534,23349,53849,54349,47549,45849,45949,46123,25221,88027,17924,64422,95923,76918,25611,2626,4682,4629,9875,6366,4828,3536,17713,25111,99412,97514,52811,6159,2856,5236,176-166-1,5432,6929,0208,10313,79410,0526,2162,048-1,448-1,7532,654-2,161-3,696-6,5400000000000000000
Overige totale aandeelhoudersvermogen 28,9428,72122,78623,69723,34916,24615,66318,70118,5957,866-14,011-14,0108,8799,666-14,099-13,423-13,476-13,473-13,474-13,475-7,053-5,204-7,416-13,597-13,596-13,540-13,536-11,530-10,759-10,700-2,523-9,016-11,777-5,9978314176,1112,372-1,459-5,628-10,565-11,173-5,014-11,987-15,055-25,102-18,408-22,349-21,726-19,415-22,426-22,015-18,5556,6566,5115,1116,6129,8318,99111,0196,5767,240
Totaal eigen vermogen van aandeelhouders 395,119382,436371,867325,717316,322299,055299,886283,653274,541260,835247,714237,153222,605209,326208,379195,670184,761178,539173,941181,237174,539169,977179,114168,991175,498168,223170,837158,934153,646146,570142,803136,626123,421116,294119,649119,627115,717115,207110,863102,71895,39388,78786,44887,69282,18280,77880,60973,22676,78884,04690,06884,98489,36291,01287,11878,64669,47065,24664,60659,52360,95269,353102,545
Totaal eigen vermogen 395,172382,482371,911325,754316,363299,103299,924283,703274,587260,892247,786237,306222,772209,495208,546195,836184,933178,725174,141181,446174,751170,199179,131169,013175,522168,248170,877158,997153,646146,570142,914136,725123,513116,926120,287120,331116,421115,865111,511103,33395,98089,35287,09788,30182,77581,39881,21473,78577,34084,58890,59585,44389,82891,46087,60079,10769,85465,64565,04059,96461,57269,714103,273
Totaal passiva en aandeelhoudersvermogen 668,121632,097676,802691,440635,600611,729562,816541,866477,427472,518459,305454,649414,660397,887382,632373,962349,190387,059347,964384,055371,415373,484380,915378,154393,760402,922366,193334,320320,445297,579300,659307,115278,614273,378270,093276,490261,568276,707249,516252,616240,631222,091232,376245,246236,322253,320235,022230,395212,481224,349245,381255,472254,079252,924253,126259,695234,039219,107216,622237,700234,937246,917298,717