Nikon Corporation
TSE:7731.T
1869.5 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 163,896 | 188,333 | 197,616 | 173,150 | 158,146 | 172,008 | 167,767 | 142,682 | 145,648 | 133,267 | 133,297 | 140,768 | 132,281 | 124,965 | 150,611 | 110,924 | 64,723 | 146,550 | 153,410 | 148,100 | 142,952 | 182,390 | 190,522 | 168,843 | 166,905 | 191,816 | 196,813 | 158,126 | 170,324 | 183,380 | 222,313 | 174,459 | 169,352 | 205,525 | 224,713 | 210,437 | 182,240 | 239,963 | 242,854 | 197,521 | 177,444 | 248,073 | 261,999 | 231,503 | 238,981 | 247,217 | 266,033 | 237,812 | 259,431 | 216,984 | 215,358 | 240,742 | 245,567 | 235,733 | 253,754 | 192,813 | 205,211 | 194,008 | 223,404 | 192,938 | 175,147 | 179,000 | 213,578 | 249,271 | 237,870 |
Kosten van de omzet
| 89,037 | 108,222 | 109,755 | 97,425 | 91,797 | 98,723 | 84,013 | 77,269 | 78,926 | 78,747 | 70,686 | 82,272 | 71,836 | 83,662 | 93,521 | 74,244 | 43,891 | 98,025 | 96,309 | 88,353 | 86,291 | 108,364 | 108,177 | 96,912 | 91,797 | 107,573 | 107,417 | 89,992 | 99,188 | 112,228 | 132,028 | 104,574 | 93,823 | 127,302 | 134,945 | 130,939 | 112,111 | 151,795 | 151,800 | 120,863 | 107,925 | 159,491 | 169,451 | 145,771 | 155,855 | 166,816 | 183,567 | 150,670 | 162,456 | 138,845 | 136,818 | 146,650 | 144,687 | 150,565 | 166,024 | 127,795 | 131,150 | 132,215 | 149,520 | 154,366 | 116,306 | 129,562 | 143,617 | 149,310 | 139,152 |
Brutowinst
| 74,859 | 80,111 | 87,861 | 75,725 | 66,349 | 73,285 | 83,754 | 65,413 | 66,722 | 54,520 | 62,611 | 58,496 | 60,445 | 41,303 | 57,090 | 36,680 | 20,832 | 48,525 | 57,101 | 59,747 | 56,661 | 74,026 | 82,345 | 71,931 | 75,108 | 84,243 | 89,396 | 68,134 | 71,136 | 71,152 | 90,285 | 69,885 | 75,529 | 78,223 | 89,768 | 79,498 | 70,129 | 88,168 | 91,054 | 76,658 | 69,519 | 88,582 | 92,548 | 85,732 | 83,126 | 80,401 | 82,466 | 87,142 | 96,975 | 78,139 | 78,540 | 94,092 | 100,880 | 85,168 | 87,730 | 65,018 | 74,061 | 61,793 | 73,884 | 38,572 | 58,841 | 49,438 | 69,961 | 99,961 | 98,718 |
Brutowinstmarge
| 0.457 | 0.425 | 0.445 | 0.437 | 0.42 | 0.426 | 0.499 | 0.458 | 0.458 | 0.409 | 0.47 | 0.416 | 0.457 | 0.331 | 0.379 | 0.331 | 0.322 | 0.331 | 0.372 | 0.403 | 0.396 | 0.406 | 0.432 | 0.426 | 0.45 | 0.439 | 0.454 | 0.431 | 0.418 | 0.388 | 0.406 | 0.401 | 0.446 | 0.381 | 0.399 | 0.378 | 0.385 | 0.367 | 0.375 | 0.388 | 0.392 | 0.357 | 0.353 | 0.37 | 0.348 | 0.325 | 0.31 | 0.366 | 0.374 | 0.36 | 0.365 | 0.391 | 0.411 | 0.361 | 0.346 | 0.337 | 0.361 | 0.319 | 0.331 | 0.2 | 0.336 | 0.276 | 0.328 | 0.401 | 0.415 |
Onderzoek- en ontwikkelingskosten
| 0 | 16,115 | 19,957 | 17,335 | 17,734 | 20,293 | 17,322 | 17,107 | 15,368 | 61,107 | 14,742 | 14,372 | 14,217 | 16,341 | 0 | 0 | 0 | 62,294 | 0 | 0 | 0 | 63,963 | 0 | 0 | 0 | 60,704 | 0 | 0 | 0 | 63,636 | 0 | 0 | 0 | 66,780 | 0 | 0 | 0 | 66,730 | 0 | 0 | 0 | 74,552 | 0 | 0 | 0 | 76,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 73,473 | 68,303 | 62,900 | 63,381 | 64,930 | 57,889 | 56,629 | 51,781 | 51,776 | 48,304 | 45,997 | 43,387 | 49,265 | 46,420 | 44,010 | 41,643 | 51,380 | 52,858 | 49,397 | 52,063 | 61,937 | 60,514 | 59,523 | 56,587 | 66,176 | 65,602 | 57,545 | 59,360 | -28,505 | 68,933 | 59,598 | 0 | -60,990 | 0 | 0 | 0 | -68,500 | 0 | 0 | 0 | -58,666 | 0 | 0 | 0 | -71,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 23,267 | 0 | 0 | 0 | 18,131 | 0 | 0 | 0 | 13,932 | 0 | 0 | 0 | 11,965 | 0 | 0 | 0 | 19,868 | 0 | 0 | 0 | 30,049 | 0 | 0 | 0 | 42,807 | 0 | 0 | 0 | 47,491 | 0 | 0 | 0 | 61,057 | 0 | 0 | 0 | 70,268 | 0 | 0 | 0 | 73,232 | 0 | 0 | 0 | 83,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 72,348 | 57,358 | 68,303 | 62,900 | 63,381 | 64,930 | 57,889 | 56,629 | 51,781 | 51,776 | 48,304 | 45,997 | 43,387 | 49,265 | 46,420 | 44,010 | 41,643 | 51,380 | 52,858 | 49,397 | 52,063 | 61,937 | 60,514 | 59,523 | 56,587 | 66,176 | 65,602 | 57,545 | 59,360 | 18,986 | 68,933 | 59,598 | 60,597 | 67 | 75,276 | 68,889 | 66,201 | 1,768 | 77,426 | 67,064 | 66,014 | 14,566 | 75,112 | 69,863 | 77,093 | 12,060 | 80,322 | 73,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -415 | -240 | -540 | 356 | -2,903 | 11,516 | 798 | 18,769 | -274 | 11,964 | 178 | 2,148 | -4,704 | -18,011 | -83 | 771 | -483 | 3,321 | 5,319 | -10 | -643 | 112,561 | 29,911 | 1,173 | 385 | -2,390 | -213 | 2,051 | 1,750 | 854 | 334 | 458 | 372 | 1,199 | 271 | -436 | 733 | 385 | -933 | 526 | 1,434 | 1,190 | 907 | 345 | 1,342 | -141 | -104 | 142 | 1,332 | 1,692 | 173 | -89 | 959 | 720 | 163 | -389 | 1,394 |
Bedrijfskosten
| 71,909 | 73,473 | 67,052 | 65,385 | 63,060 | 69,000 | 57,550 | 56,352 | 51,366 | 51,536 | 47,764 | 46,353 | 40,484 | 60,781 | 47,218 | 62,779 | 41,369 | 63,344 | 53,036 | 51,545 | 47,359 | 43,926 | 60,431 | 60,294 | 56,104 | 69,497 | 70,921 | 57,535 | 58,717 | 112,561 | 98,844 | 60,771 | 60,597 | 70,550 | 75,276 | 68,889 | 66,201 | 71,482 | 77,426 | 67,064 | 66,014 | 64,978 | 75,112 | 69,863 | 77,093 | 68,647 | 80,322 | 73,407 | 73,606 | 67,417 | 70,355 | 69,839 | 63,959 | 64,865 | 69,151 | 61,159 | 62,748 | 59,503 | 70,505 | 58,824 | 58,110 | 56,096 | 69,185 | 74,611 | 69,998 |
Bedrijfsresultaat
| 2,950 | 6,638 | 20,809 | 10,340 | 3,290 | 4,285 | 26,205 | 9,062 | 15,357 | 2,983 | 14,846 | 12,143 | 19,962 | -19,479 | 9,873 | -26,099 | -20,536 | -14,818 | 4,065 | 8,202 | 9,302 | 30,099 | 21,913 | 11,637 | 19,004 | 14,745 | 18,474 | 10,598 | 12,419 | -41,408 | -8,559 | 9,114 | 14,931 | 7,672 | 14,492 | 10,610 | 3,927 | 16,685 | 13,628 | 9,594 | 3,505 | 23,604 | 17,436 | 15,869 | 6,032 | 11,754 | 2,144 | 13,735 | 23,369 | 10,722 | 8,185 | 24,253 | 36,921 | 20,303 | 18,579 | 3,859 | 11,313 | 2,290 | 3,379 | -20,252 | 731 | -6,658 | 776 | 25,350 | 28,720 |
Bedrijfsresultaat ratio
| 0.018 | 0.035 | 0.105 | 0.06 | 0.021 | 0.025 | 0.156 | 0.064 | 0.105 | 0.022 | 0.111 | 0.086 | 0.151 | -0.156 | 0.066 | -0.235 | -0.317 | -0.101 | 0.026 | 0.055 | 0.065 | 0.165 | 0.115 | 0.069 | 0.114 | 0.077 | 0.094 | 0.067 | 0.073 | -0.226 | -0.038 | 0.052 | 0.088 | 0.037 | 0.064 | 0.05 | 0.022 | 0.07 | 0.056 | 0.049 | 0.02 | 0.095 | 0.067 | 0.069 | 0.025 | 0.048 | 0.008 | 0.058 | 0.09 | 0.049 | 0.038 | 0.101 | 0.15 | 0.086 | 0.073 | 0.02 | 0.055 | 0.012 | 0.015 | -0.105 | 0.004 | -0.037 | 0.004 | 0.102 | 0.121 |
Totaal overige inkomsten en kosten netto
| 1,695 | -617 | 137 | 103 | 1,529 | 459 | 74 | 466 | 1,152 | 5,340 | 1,796 | 2,643 | 1,166 | 2,067 | 1,092 | 6,478 | 1,262 | 764 | 1,715 | 1,229 | 1,405 | 801 | 1,210 | 324 | 2,925 | 1,174 | 406 | -2,286 | 723 | 29,579 | 497 | 1,968 | 2,010 | -8,796 | -182 | 2,760 | 3,097 | -9,175 | -764 | 505 | 1,175 | -2,948 | 16,572 | -995 | -879 | 2,128 | 173 | 8,901 | -348 | 9,888 | -7,641 | 3,111 | 729 | -3,263 | -1,138 | -592 | -2,557 | 638 | 22 | -940 | -3,539 | -2,221 | -4,307 | -2,504 | 25 |
Inkomen voor belasting
| 4,645 | 6,021 | 20,946 | 10,443 | 4,817 | 4,744 | 26,279 | 9,528 | 16,507 | 4,540 | 16,642 | 14,787 | 21,127 | -17,411 | 10,964 | -19,621 | -19,275 | -14,054 | 5,779 | 9,431 | 10,707 | 30,901 | 23,124 | 11,961 | 21,929 | 15,920 | 18,881 | 8,313 | 13,142 | -11,828 | -8,062 | 11,082 | 16,941 | -1,123 | 14,310 | 13,369 | 7,025 | 7,510 | 12,864 | 10,099 | 4,680 | 20,655 | 34,009 | 14,874 | 5,153 | 13,882 | 2,317 | 22,636 | 23,021 | 20,610 | 544 | 27,364 | 37,650 | 17,040 | 17,441 | 3,267 | 8,756 | 2,928 | 3,401 | -21,192 | -2,808 | -8,879 | -3,531 | 22,846 | 28,745 |
Inkomen voor belasting ratio
| 0.028 | 0.032 | 0.106 | 0.06 | 0.03 | 0.028 | 0.157 | 0.067 | 0.113 | 0.034 | 0.125 | 0.105 | 0.16 | -0.139 | 0.073 | -0.177 | -0.298 | -0.096 | 0.038 | 0.064 | 0.075 | 0.169 | 0.121 | 0.071 | 0.131 | 0.083 | 0.096 | 0.053 | 0.077 | -0.064 | -0.036 | 0.064 | 0.1 | -0.005 | 0.064 | 0.064 | 0.039 | 0.031 | 0.053 | 0.051 | 0.026 | 0.083 | 0.13 | 0.064 | 0.022 | 0.056 | 0.009 | 0.095 | 0.089 | 0.095 | 0.003 | 0.114 | 0.153 | 0.072 | 0.069 | 0.017 | 0.043 | 0.015 | 0.015 | -0.11 | -0.016 | -0.05 | -0.017 | 0.092 | 0.121 |
Belastingkosten
| 1,869 | -1,152 | 5,762 | 3,349 | 2,576 | 327 | 5,932 | 2,803 | 4,713 | 1,221 | 4,088 | 4,228 | 5,306 | -6,360 | 2,879 | -1,684 | -5,666 | -1,601 | 1,880 | 1,260 | 2,483 | 5,162 | 5,155 | 5,448 | 5,553 | 3,461 | 10,517 | 3,227 | 4,217 | -16,651 | -164 | 3,585 | 5,443 | -1,885 | 4,090 | 5,397 | 3,687 | 5,886 | 6,173 | 3,687 | 989 | 11,336 | 10,107 | 5,699 | 715 | 3,753 | 2,009 | 6,384 | 7,251 | 8,054 | 4,231 | 7,609 | 6,968 | 10,029 | 7,779 | 782 | 602 | -2,106 | 3,383 | -7,523 | 1,189 | -5,652 | -1,189 | 7,175 | 10,790 |
Nettowinst
| 2,755 | 7,597 | 15,172 | 7,226 | 2,576 | 5,488 | 20,576 | 7,015 | 11,866 | 3,606 | 12,609 | 10,603 | 15,860 | -11,063 | 8,103 | -17,943 | -13,594 | -12,536 | 3,886 | 8,143 | 8,200 | 25,733 | 17,959 | 6,484 | 16,338 | 12,463 | 8,364 | 5,054 | 8,891 | 4,798 | -7,925 | 7,466 | 11,486 | 731 | 10,207 | 7,950 | 3,304 | 1,632 | 6,662 | 6,373 | 3,697 | 9,319 | 23,897 | 9,172 | 4,436 | 10,129 | 308 | 16,252 | 15,770 | 12,556 | -3,688 | 19,755 | 30,682 | 7,012 | 9,661 | 2,485 | 8,154 | 5,033 | 17 | -13,668 | -3,997 | -3,228 | -2,341 | 15,670 | 17,954 |
Nettowinstmarge
| 0.017 | 0.04 | 0.077 | 0.042 | 0.016 | 0.032 | 0.123 | 0.049 | 0.081 | 0.027 | 0.095 | 0.075 | 0.12 | -0.089 | 0.054 | -0.162 | -0.21 | -0.086 | 0.025 | 0.055 | 0.057 | 0.141 | 0.094 | 0.038 | 0.098 | 0.065 | 0.042 | 0.032 | 0.052 | 0.026 | -0.036 | 0.043 | 0.068 | 0.004 | 0.045 | 0.038 | 0.018 | 0.007 | 0.027 | 0.032 | 0.021 | 0.038 | 0.091 | 0.04 | 0.019 | 0.041 | 0.001 | 0.068 | 0.061 | 0.058 | -0.017 | 0.082 | 0.125 | 0.03 | 0.038 | 0.013 | 0.04 | 0.026 | 0 | -0.071 | -0.023 | -0.018 | -0.011 | 0.063 | 0.075 |
WPA (Winst Per Aandeel)
| 7.95 | 21.93 | 43.79 | 20.86 | 7.44 | 15.73 | 57.85 | 19.39 | 32.39 | 9.82 | 34.34 | 28.88 | 43.19 | -30.13 | 22.07 | -48.87 | -37.03 | -33.55 | 10.05 | 20.9 | 20.8 | 64.94 | 45.32 | 16.36 | 41.23 | 31.46 | 21.11 | 12.76 | 22.44 | 12.11 | -20 | 18.84 | 37.1 | 1.85 | 25.76 | 20.04 | 10.48 | 4.11 | 16.79 | 16.07 | 9.32 | 23.49 | 60.24 | 23.13 | 11.19 | 25.54 | 0.78 | 40.98 | 39.77 | 31.66 | -9.3 | 49.83 | 77.39 | 17.69 | 24.37 | 6.27 | 20.57 | 12.72 | 0.043 | -34.48 | -10.08 | -8.14 | -5.91 | 39.17 | 44.87 |
Verwaterde WPA
| 7.91 | 21.81 | 43.56 | 20.75 | 7.4 | 15.73 | 57.53 | 19.28 | 32.21 | 9.76 | 34.15 | 28.71 | 42.98 | -30.13 | 21.96 | -48.87 | -37.03 | -32.43 | 10.02 | 20.82 | 20.72 | 64.94 | 45.18 | 16.31 | 41.1 | 31.46 | 21.05 | 12.72 | 22.37 | 12.11 | -20 | 18.8 | 37.01 | 1.85 | 25.76 | 20.04 | 10.46 | 4.11 | 16.79 | 16.07 | 9.31 | 23.49 | 60.24 | 23.13 | 11.17 | 25.54 | 0.78 | 40.98 | 39.72 | 31.66 | -9.3 | 49.83 | 77.31 | 17.69 | 24.37 | 6.27 | 19.76 | 12.72 | 0.043 | -34.48 | -10.08 | -8.14 | -5.91 | 39.17 | 44.87 |
EBITDA
| 12,822 | 15,857 | 33,070 | 21,372 | 16,536 | 14,249 | 37,074 | 18,592 | 26,929 | 12,556 | 23,612 | 21,750 | 28,039 | -10,759 | 18,346 | -11,050 | -11,462 | -5,083 | 15,344 | 18,921 | 20,121 | 39,027 | 31,202 | 20,314 | 29,293 | 25,472 | 28,635 | 18,516 | 21,832 | 677 | 3,412 | 21,501 | 25,541 | 15,626 | 24,697 | 23,473 | 16,364 | 29,082 | 23,099 | 19,914 | 14,136 | 36,438 | 28,715 | 25,597 | 15,347 | 17,919 | 11,210 | 25,288 | 31,452 | 22,226 | 19,469 | 35,693 | 45,600 | 29,949 | 28,146 | 14,254 | 21,822 | 14,213 | 14,160 | -11,263 | 7,902 | 4,076 | 9,757 | 34,043 | 38,203 |
EBITDA ratio
| 0.078 | 0.084 | 0.167 | 0.123 | 0.105 | 0.083 | 0.221 | 0.13 | 0.185 | 0.094 | 0.177 | 0.155 | 0.212 | -0.086 | 0.122 | -0.1 | -0.177 | -0.035 | 0.1 | 0.128 | 0.141 | 0.214 | 0.164 | 0.12 | 0.176 | 0.133 | 0.145 | 0.117 | 0.128 | 0.004 | 0.015 | 0.123 | 0.151 | 0.076 | 0.11 | 0.112 | 0.09 | 0.121 | 0.095 | 0.101 | 0.08 | 0.147 | 0.11 | 0.111 | 0.064 | 0.072 | 0.042 | 0.106 | 0.121 | 0.102 | 0.09 | 0.148 | 0.186 | 0.127 | 0.111 | 0.074 | 0.106 | 0.073 | 0.063 | -0.058 | 0.045 | 0.023 | 0.046 | 0.137 | 0.161 |