Mani, Inc.

TSE:7730.T

1848 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q42009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 21,64424,21622,67722,49225,42723,64723,35322,07522,72920,31119,19418,37218,28717,38018,70617,37617,175.43716,410.74518,099.61616,528.2316,909.14816,115.01616,005.46314,963.13112,065.228,880.878,582.8757,615.9457,467.6086,540.3496,287.9245,848.1975,764.7185,014.2444,331.6334,718.0655,015.8944,643.1927,201.1876,722.8676,917.7236,241.5255,956.2466,047.2866,319.0895,705.8336,188.7016,178.2586,437.7025,574.5845,775.7545,104.7485,011.5954,480.2194,993.5224,493.8354,292.7863,362.5963,666.1743,136.4273,178.5782,243.368
Kortetermijnbeleggingen 181684601,62901,995064559960060160811000001.0881.58000000.4661.02802.651041.12641.1261,438.7411,438.6331,438.5211,438.41,438.2791,438.1421,437.9841,443.111,442.9191,498.952998.7511,302.6081,301.6761,304.1541,500.731,495.7541,490.9121,686.8151,694.991,396.7661,396.159996.642996.4331,196.3751,196.7391,399.575797.496893.777
Liquide middelen en kortetermijnbeleggingen 21,66224,23223,52322,49225,42723,64723,35322,07522,72920,91019,79418,97318,89517,38118,70717,37617,175.43716,410.74518,099.61616,528.2316,910.23616,116.59616,005.46314,963.13112,065.228,880.878,582.8757,616.4117,468.6366,540.3496,290.5755,848.1975,805.8445,055.375,770.3746,156.6986,454.4156,081.5928,639.4668,161.0098,355.7077,684.6357,399.1657,546.2387,317.847,008.4417,490.3777,482.4127,938.4327,070.3387,266.6666,791.5636,706.5855,876.9856,389.6815,490.4775,289.2194,558.9714,862.9134,536.0023,976.0743,137.145
Nettovorderingen 2,9062,6062,4612,3802,3352,4332,3622,4042,1522,1922,1922,0921,9011,9031,9151,9411,577.3621,738.5132,038.8772,183.3992,300.6492,167.3712,430.0182,359.8132,190.9872,977.9972,803.9312,689.1392,691.7572,301.412,378.8232,341.5852,738.1642,663.0842,673.0852,737.2993,186.9382,893.7682,214.412,149.3322,271.0882,070.792,080.1461,997.3541,978.5481,685.1781,792.6471,611.4091,875.5581,759.2351,827.5241,713.7351,860.1121,417.5741,655.6571,587.5151,926.3591,619.21,612.6141,748.8481,548.4241,467.887
Voorraad 6,3616,7796,5356,3826,4195,9535,9116,1516,4796,3656,1786,5386,4656,5496,5256,4796,644.8776,536.6316,174.7945,893.2065,883.7885,884.9085,763.8535,778.7685,541.2355,951.2085,988.2355,978.8165,768.045,828.6925,620.475,503.6365,221.8965,429.6695,339.0185,386.734,975.725,026.5864,078.5033,843.1173,648.4133,712.593,653.0683,478.8533,449.8753,489.4623,236.2443,264.6963,042.7793,108.9763,159.0172,939.5482,775.0362,634.6152,501.6542,480.3262,317.2022,440.7182,342.7442,286.6232,130.9932,054.107
Overige vlottende activa 1,0137606036888134955644731,143472360404370327808732788.855815.67455.16438.201337.78320.213269.197353.093450.003353.265295.681251.268362.299388.347472.232390.016486.869629.348346.273265.206456.849394.715401.827209.582302.663256.707235.101182.694247.184142.405159.865134.859177.637168.269117.564109.457231.766111.357135.96998.415118.91495.167133.533116.376130.803136.694
Totaal vlottende activa 31,94234,37733,12231,94234,99432,52832,19031,10332,50329,93928,52428,00727,63126,16027,95526,52826,186.53125,501.55926,768.44725,043.03625,432.45324,489.08824,468.53123,454.80520,247.44518,163.3417,670.72216,535.63416,290.73215,058.79814,762.114,083.43414,252.77313,777.47114,128.7514,545.93315,073.92214,396.66115,334.20614,363.0414,577.87113,724.72213,367.4813,205.13912,993.44712,325.48612,679.13312,493.37613,034.40612,106.81812,370.77111,554.30311,573.49910,040.53110,682.9619,656.7339,651.6948,714.0568,951.8048,687.8497,786.2946,795.833
Niet-vlottende activa:
Materiële vaste activa, netto 22,66921,25620,66720,47017,45316,77016,29715,91515,48614,75114,06513,46013,23513,22510,36710,24310,415.3210,696.79810,741.96710,560.23310,557.96910,817.80710,815.39411,003.41210,866.69810,806.25711,181.30411,276.32311,155.31110,966.30811,091.6739,604.8389,230.8349,713.569,803.7268,609.2518,866.7858,526.4878,283.7047,707.1357,448.8327,463.5847,550.0187,162.4097,186.7456,807.0196,481.3195,894.8675,871.4835,862.2945,544.7855,622.7825,698.2285,803.3525,761.6655,683.1055,825.1625,770.6195,692.4535,654.0025,893.0216,038.222
Goodwill 0000000000244873101122141166.785180.891205.621228.961255.763283.799313.176351.274364.194950.7011,043.9251,087.8041,106.2191,090.0881,172.7821,134.1271,196.8761,393.181,497.871,594.9711,685.6421,720.206000000000000000001.843.6815.5217.36211.04314.72416.565
Immateriële activa 01,3221,2671,2491,2431,0961,0541,0471,034975903842822809779769753.755763.535722.251673.086665.996679.836550.769558.525551.15542.171490.004450.847441.534454.801463.331400.589408.665448.311479.282479.541111.558101.70182.93474.168.41774.86377.28776.30378.66379.8478.52575.96178.23182.82543.17343.31742.22347.18149.8450.24954.49459.13160.68953.45952.66148.427
Goodwill en immateriële activa 1,3381,3221,2671,2491,2431,0961,0541,0471,034975927890895910901910920.54944.426927.872902.047921.759963.635863.945909.799915.3441,492.8721,533.9291,538.6511,547.7531,544.8891,636.1131,534.7161,605.5411,841.4911,977.1522,074.5121,797.21,821.90782.93474.168.41774.86377.28776.30378.66379.8478.52575.96178.23182.82543.17343.31742.22347.18149.8452.08958.17564.65268.05164.50267.38564.992
Langetermijnbeleggingen 517500501524526506506511517500-93-85-441,1571,1691,2961,495.091,723.8951,887.3222,701.5032,503.4082,617.7272,430.1392,493.2235,584.4766,886.656,457.5846,262.8115,519.6765,186.7334,974.5054,867.9494,772.2745,131.1753,550.5063,844.2823,741.8533,305.313,366.2953,056.7892,738.6472,376.9752,214.8771,663.211,756.4661,498.2691,321.881580.298308.272520.767530.965257.788411.9781,101.9131,153.2051,801.5211,956.3331,688.1941,503.737822.3281,074.1821,384.091
Belastingvorderingen 593484483419631551562502547256290199350236263238255.976231.809280.08563.533382.333299.565334.26238.86857.7449.10725.95416.96716.9224.34712.23610.42211.2445.37312.68912.72313.1044.394.22813.1075.8852.2992.3852.4672.5642.6462.7385.927111.16139.724138.017193.935178.383176.21158.374174.197147.776174.686166.949148.824237.747254.728
Overige niet-vlottende activa 11814413714112712513427231661461362315141616.45117.29316.84817.84515.55417.15615.28313.54611.7837.6677.8279.9111.7298.84912.628.91149.58949.61,450.1141,447.6641,447.7731,457.3241,447.6651,445.521,446.2711,450.9791,451.4511,502.5321,001.5661,307.2151,304.6351,643.1351,839.2471,818.2711,813.4082,005.3122,011.7461,721.5121,747.061,349.5341,349.7821,568.451,574.3161,781.7141,199.1891,426.911
Totaal niet-vlottende activa 25,23523,70623,05522,80319,98019,04818,55318,00217,60716,49815,80315,07715,05915,54312,71412,70313,103.37713,614.22113,854.09414,245.16114,381.02314,715.8914,459.02114,658.84817,436.04519,202.55319,206.59819,104.66218,251.39117,711.12617,727.14716,026.83615,669.48216,741.19916,794.18715,988.43215,866.71515,115.41813,184.82612,296.65111,708.05211,368.711,296.01810,406.92110,026.0049,694.9899,189.098,280.1888,208.3938,423.8818,070.3488,123.1348,342.5588,850.1688,870.1449,060.4469,337.2289,266.6019,005.5068,471.378,471.5249,168.944
Totaal activa 57,17758,08356,17754,74954,97751,57950,74549,10950,11346,43744,33043,08842,69341,70640,67239,23339,289.91139,115.78340,622.54439,288.19939,813.47839,204.98138,927.55538,113.65737,683.49437,365.89736,877.32335,640.334,542.12432,769.92732,489.24930,110.27329,922.25830,518.67330,922.94130,534.36930,940.6429,512.0828,519.03426,659.69526,285.92525,093.42524,663.50123,612.06423,019.45422,020.47721,868.22620,773.56421,242.79920,530.69920,441.11919,677.43719,916.05718,890.69919,553.10518,717.17918,988.92217,980.65717,957.3117,159.21916,257.81815,964.777
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 181185175174159172155118111138140138156147121148149.68173.393174.067149.213182.854228.096146.722228.743138.865352.831252.633340.326239.697275.633264.318313.083318.969346.712225.705402.151252.543313.237132.582125.717114.29136.511119.99588.82299.04191.74595.686552.13524.097545.553485.062530.13498.819493.396636.234556.065498.16516.533517.832509.688514.368671.54
Kortlopende schulden 3927292741526273876567706942504044.57444.24346.79750.307000000000000000000000000000000000000000000
Belastingschulden 08411,2436241,1866661,0495131,1486749054041,004664807349309.15945.08939.119302.6351,620.2421,430.4261,736.4111,335.689719.999509.427745.943319.783956.009466.707669.39337.134404.826113.759448.956221.246775.913398.474685.045243.72767.791438.216654.905184.814507.738119.61539.667163.369731.506333.434741.177297.312506.93434.072636.148217.988774.995316.374669.554638.454573.057196.047
Uitgestelde opbrengsten 1,3978411,2432,5983,0311,8822,67902,72167401,3461,8391,2141,4871,1231,280.5869.0482,021.5741,233.16000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 2,2953,2192,1841,5209871,5267313,0068651,9342,256908495944600856453.542993.937538.303895.223,446.7833,480.5233,389.4053,165.62,616.8482,514.5552,419.1232,264.2612,453.592,067.751,906.5391,732.921,788.191,786.8721,922.3581,731.7132,310.4752,187.3911,843.3441,524.1412,113.181,735.6171,605.2771,926.1561,523.5921,218.3741,452.898726.8721,156.885953.9821,228.384869.365924.164513.349963.65731.9021,133.809734.852961.454918.4821.051555.633
Totaal kortlopende verplichtingen 3,9124,2723,6314,3194,2183,6323,6273,1973,7842,8112,4632,4622,5592,3472,2582,1671,928.2962,080.6212,780.7412,327.93,629.6373,708.6193,536.1273,394.3432,755.7132,867.3862,671.7562,604.5872,693.2872,343.3832,170.8572,046.0032,107.1592,133.5842,148.0632,133.8642,563.0182,500.6281,975.9261,649.8582,227.471,872.1281,725.2722,014.9781,622.6331,310.1191,548.5841,279.0021,680.9821,499.5351,713.4461,399.4951,422.9831,006.7451,599.8841,287.9671,631.9691,251.3851,479.2861,428.0881,335.4191,227.173
Langlopende verplichtingen:
Langetermijnschulden 02921151714182430182943591114917.9124.33535.59643.027000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000-129000-68000-2030000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00001290006800020300000000000680.8631,194.9941,053.781980.142741.752624.616538.546508.798473.632641.338612.807705.501671.614555.887579.422481.84424.315330.343300.417209.50294.26183.7922.43000000000000000
Overige niet-vlottende verplichtingen 933940928922916943923898886868833808874911790775776.977882.894875.44862.976856.705653.498650.299644.366700.079642.546653.337625.119628.607562.96559.822547.644559.981383.814386.024380.284371.129346.524348.793345.71263.442246.161242.537240.914440.043431.499424.97420.083413.701396.63385.799389.368411.631400.874427.686417.228409.046404.784396.218384.981366.489352.966
Totaal niet-vlottende verplichtingen 933969949937933957941922916886862851933922804784794.887907.229911.036906.003856.705653.498650.299644.3661,380.9421,837.541,707.1181,605.2611,370.3591,187.5761,098.3681,056.4421,033.6131,025.152998.8311,085.7851,042.743902.411928.215827.55687.757576.504542.954450.416534.304515.289447.4420.083413.701396.63385.799389.368411.631400.874427.686417.228409.046404.784396.218384.981366.489352.966
Totaal passiva 4,8455,2414,5805,2565,1514,5894,5684,1194,7003,6973,3253,3133,4923,2693,0622,9512,723.1832,987.853,691.7773,233.9034,486.3424,362.1174,186.4264,038.7094,136.6554,704.9264,378.8744,209.8484,063.6463,530.9593,269.2253,102.4453,140.7723,158.7363,146.8943,219.6493,605.7613,403.0392,904.1412,477.4082,915.2272,448.6322,268.2262,465.3942,156.9371,825.4081,995.9841,699.0852,094.6831,896.1652,099.2451,788.8631,834.6141,407.6192,027.571,705.1952,041.0151,656.1691,875.5041,813.0691,701.9081,580.139
Eigen vermogen:
Preferente aandelen 0000000000000001420000000000000000000000000000000000000000000000
Gewone aandelen 1,0871,0731,0661,0661,0661,0591,059988988988988988988988988988988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731988.731960.363935.541928.331921.594908.592908.592
Ingehouden winsten 48,12446,92046,60544,98745,48243,73343,47042,20642,67841,17940,90239,89239,75038,93938,55637,52637,624.97537,145.2937,684.28836,428.6535,983.88434,987.71734,900.56233,953.18131,653.77230,602.78530,152.12929,316.9129,031.21328,172.95227,969.05427,116.05226,765.83726,059.78225,490.67524,820.63524,709.32323,951.72823,541.99322,902.49122,696.46822,052.10721,740.63321,041.38220,796.29520,123.87319,930.85819,389.3619,314.49418,764.65518,629.20818,061.24217,831.85417,160.40717,228.24816,673.94916,499.6115,871.9915,664.56814,880.12613,931.86813,476.362
Overige gereserveerde algehele resultaten 5,1106,8485,9315,4525,2894,2173,6673,8863,8362,6561,204984552599156-14243833467274449569411,2222,9933,1583,4453,2132,5472,1662,3509901,1152,4002,8443,0523,1842,7162,6321,8391,2331,1501,2136646253880000000000000000
Overige totale aandeelhoudersvermogen -1,991-2,002-2,009-2,012-2,011-2,019-2,019-2,090-2,089-2,087-2,089-2,089-2,089-2,089-2,090-2,232-2,089.978-2,089.088-2,088.252-2,090.085-2,089.479-2,089.584-2,089.164-2,088.964-2,088.664-2,088.545-2,087.411-2,088.189-2,088.466-2,088.715-2,087.761-2,086.955-2,088.082-2,088.576-1,547.359-1,546.646-1,547.175-1,547.418-1,547.831-1,547.935-1,547.501-1,546.045-1,547.089-1,547.443-1,547.509-1,305.535-1,047.347-1,303.612-1,155.109-1,118.852-1,276.065-1,161.399-739.142-666.058-691.444-650.696-512.066-483.043-511.093-455.57-284.55-0.316
Totaal eigen vermogen van aandeelhouders 52,33052,83951,59349,49349,82646,99046,17744,99045,41342,73641,00539,77539,20138,43737,61036,28236,566.72836,127.93336,930.76736,054.29635,327.13634,842.86434,741.12934,074.94833,546.83932,660.97132,498.44931,430.45230,478.47829,238.96829,220.02427,007.82826,781.48627,359.93727,776.04727,314.7227,334.87926,109.04125,614.89324,182.28723,370.69822,644.79322,395.27521,146.6720,862.51720,195.06919,872.24219,074.47919,148.11618,634.53418,341.87417,888.57418,081.44317,483.0817,525.53517,011.98416,947.90716,324.48816,081.80615,346.1514,555.9114,384.638
Totaal eigen vermogen 52,33052,83951,59349,49349,82646,99046,17744,99045,41342,73641,00539,77539,20138,43737,61036,28236,566.72836,127.93336,930.76736,054.29635,327.13634,842.86434,741.12934,074.94833,546.83932,660.97132,498.44931,430.45230,478.47829,238.96829,220.02427,007.82826,781.48627,359.93727,776.04727,314.7227,334.87926,109.04125,614.89324,182.28723,370.69822,644.79322,395.27521,146.6720,862.51720,195.06919,872.24219,074.47919,148.11618,634.53418,341.87417,888.57418,081.44317,483.0817,525.53517,011.98416,947.90716,324.48816,081.80615,346.1514,555.9114,384.638
Totaal passiva en aandeelhoudersvermogen 57,17758,08056,17354,74954,97751,57950,74549,10950,11346,43344,33043,08842,69341,70640,67239,23339,289.91139,115.78340,622.54439,288.19939,813.47839,204.98138,927.55538,113.65737,683.49437,365.89736,877.32335,640.334,542.12432,769.92732,489.24930,110.27329,922.25830,518.67330,922.94130,534.36930,940.6429,512.0828,519.03426,659.69526,285.92525,093.42524,663.50123,612.06423,019.45422,020.47721,868.22620,773.56421,242.79920,530.69920,441.11919,677.43719,916.05718,890.69919,553.10518,717.17918,988.92217,980.65717,957.3117,159.21916,257.81815,964.777