Aichi Tokei Denki Co., Ltd.
TSE:7723.T
1985 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,754 | 11,834 | 13,935 | 12,539 | 13,728 | 11,023 | 14,848 | 11,710 | 12,980 | 10,622 | 13,144 | 10,771 | 11,579 | 10,989 | 14,696 | 10,027 | 11,321 | 10,181 | 14,563 | 9,818 | 12,833 | 10,904 | 13,773 | 10,257 | 11,787 | 10,905 | 14,553 | 10,194 | 11,973 | 10,555 | 14,016 | 9,693 | 11,262 | 9,799 | 13,451 | 8,946 | 10,384 | 9,001 | 12,907 | 9,122 | 10,664 | 8,888 | 13,035.411 | 9,385.022 | 11,435.357 | 9,298.215 | 12,054.192 | 10,359.077 | 12,073.043 | 10,079.842 | 12,411.453 | 10,166.568 | 10,403.715 | 7,992.434 | 11,020.607 | 8,410.757 | 9,711.437 | 7,739.464 | 11,225.941 | 8,055.126 | 9,601.564 | 7,716.544 | 10,889.491 | 8,845.186 | 10,338.88 |
Kosten van de omzet
| 10,738 | 9,322 | 11,166 | 9,285 | 10,456 | 8,327 | 10,674 | 8,769 | 10,212 | 8,193 | 9,943 | 7,818 | 8,860 | 8,284 | 10,830 | 7,502 | 8,587 | 7,813 | 11,092 | 7,358 | 9,575 | 8,346 | 10,029 | 7,490 | 8,838 | 8,226 | 10,747 | 7,352 | 8,964 | 8,070 | 10,371 | 7,059 | 8,556 | 7,570 | 10,041 | 6,648 | 8,120 | 7,082 | 9,648 | 6,785 | 8,302 | 7,108 | 9,628.598 | 6,837.326 | 8,866.997 | 7,207.045 | 8,863.994 | 7,732.33 | 9,519.036 | 8,147.77 | 9,211.765 | 7,616.608 | 7,791.711 | 6,280.027 | 8,164.062 | 6,339.108 | 7,613.377 | 6,144.151 | 8,595.798 | 6,198.482 | 7,556.97 | 6,263.119 | 8,673.974 | 7,080.956 | 8,454.998 |
Brutowinst
| 3,016 | 2,512 | 2,769 | 3,254 | 3,272 | 2,696 | 4,174 | 2,941 | 2,768 | 2,429 | 3,201 | 2,953 | 2,719 | 2,705 | 3,866 | 2,525 | 2,734 | 2,368 | 3,471 | 2,460 | 3,258 | 2,558 | 3,744 | 2,767 | 2,949 | 2,679 | 3,806 | 2,842 | 3,009 | 2,485 | 3,645 | 2,634 | 2,706 | 2,229 | 3,410 | 2,298 | 2,264 | 1,919 | 3,259 | 2,337 | 2,362 | 1,780 | 3,406.813 | 2,547.696 | 2,568.36 | 2,091.17 | 3,190.198 | 2,626.747 | 2,554.007 | 1,932.072 | 3,199.688 | 2,549.96 | 2,612.004 | 1,712.407 | 2,856.545 | 2,071.649 | 2,098.06 | 1,595.313 | 2,630.143 | 1,856.644 | 2,044.594 | 1,453.425 | 2,215.517 | 1,764.23 | 1,883.882 |
Brutowinstmarge
| 0.219 | 0.212 | 0.199 | 0.26 | 0.238 | 0.245 | 0.281 | 0.251 | 0.213 | 0.229 | 0.244 | 0.274 | 0.235 | 0.246 | 0.263 | 0.252 | 0.241 | 0.233 | 0.238 | 0.251 | 0.254 | 0.235 | 0.272 | 0.27 | 0.25 | 0.246 | 0.262 | 0.279 | 0.251 | 0.235 | 0.26 | 0.272 | 0.24 | 0.227 | 0.254 | 0.257 | 0.218 | 0.213 | 0.252 | 0.256 | 0.221 | 0.2 | 0.261 | 0.271 | 0.225 | 0.225 | 0.265 | 0.254 | 0.212 | 0.192 | 0.258 | 0.251 | 0.251 | 0.214 | 0.259 | 0.246 | 0.216 | 0.206 | 0.234 | 0.23 | 0.213 | 0.188 | 0.203 | 0.199 | 0.182 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 341 | 363 | 387 | 293 | 293 | 296 | 296 | 288 | 1,262 | 316 | 225 | 399 | 1,245 | 0 | 0 | 0 | 1,349 | 0 | 0 | 0 | 1,315 | 0 | 0 | 0 | 1,382 | 0 | 0 | 0 | 1,332 | 0 | 0 | 0 | 1,476 | 0 | 0 | 0 | 1,370 | 0 | 0 | 0 | 1,278 | 0 | 0 | 0 | 1,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 855 | 0 | 0 | 0 | 893 | 0 | 0 | 0 | 1,186 | 0 | 0 | 0 | 1,314 | 0 | 0 | 0 | 1,325 | 0 | 0 | 0 | 1,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 0 | 0 | 0 | 280 | 0 | 0 | 0 | 276 | 0 | 0 | 0 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 943 | 0 | 0 | 0 | 946 | 0 | 0 | 0 | 918 | 0 | 0 | 0 | 882 | 0 | 0 | 0 | 902 | 0 | 0 | 0 | 885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 833 | 0 | 0 | 0 | 846 | 0 | 0 | 0 | 976 | 0 | 0 | 0 | 919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,132 | 2,036 | 1,798 | 1,714 | 1,736 | 2,034 | 1,839 | 1,722 | 1,805 | 2,079 | 2,104 | 2,046 | 2,075 | 1,666 | 2,196 | 2,073 | 2,163 | 2,058 | 2,227 | 2,120 | 2,239 | 2,176 | 2,254 | 2,106 | 2,214 | 2,151 | 2,245 | 2,067 | 2,087 | 2,034 | 2,178 | 2,032 | 2,076 | 2,037 | 1,641 | 1,962 | 2,055 | 2,002 | 1,689 | 2,029 | 2,120 | 2,042 | 1,758 | 2,048 | 2,147 | 1,993 | 1,742 | 1,941 | 2,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | -32 | 52 | 32 | 29 | -14 | 50 | 30 | 25 | 22 | 15 | 4 | 64 | 54 | -7 | 29 | 24 | -40 | 26 | 50 | 35 | 78 | 11 | -1 | 43 | -191 | 101 | 38 | 131 | -54 | 112 | -25 | 119 | -82 | 82 | 49 | 113 | -45 | 88 | 55 | 113 | -28.542 | 67.315 | 20.702 | 84.313 | -111.556 | 109.303 | -1.233 | 99.499 | -29.856 | 121.342 | 36.323 | 77.803 | -32.868 | 25.237 | -11.468 | 78.824 | -33.321 | 49.147 | 7.309 | 78.516 | -25.507 | 59.603 | 5.268 |
Bedrijfskosten
| 2,132 | 2,037 | 2,139 | 2,077 | 2,123 | 2,034 | 2,132 | 2,018 | 2,101 | 2,079 | 2,104 | 2,046 | 2,075 | 2,065 | 2,196 | 2,073 | 2,163 | 2,058 | 2,227 | 2,120 | 2,239 | 2,176 | 2,254 | 2,106 | 2,214 | 2,151 | 2,245 | 2,067 | 2,087 | 2,034 | 2,178 | 2,032 | 2,076 | 2,037 | 1,121 | 1,962 | 2,055 | 2,002 | 1,048 | 2,029 | 2,120 | 2,042 | 1,112.425 | 2,048.224 | 2,147.274 | 1,993.164 | 1,038.003 | 1,940.465 | 2,011.327 | 1,964.441 | 1,048.594 | 1,899.7 | 1,729.497 | 1,676.63 | 916.08 | 1,561.571 | 1,645.742 | 1,597.819 | 900.127 | 1,608.509 | 1,622.562 | 1,589.774 | 837.101 | 1,626.126 | 1,624.049 |
Bedrijfsresultaat
| 884 | 475 | 630 | 1,177 | 1,149 | 661 | 2,041 | 922 | 668 | 349 | 1,098 | 905 | 645 | 639 | 1,669 | 454 | 570 | 309 | 1,245 | 340 | 1,019 | 381 | 1,491 | 661 | 735 | 527 | 1,561 | 774 | 923 | 450 | 1,468 | 601 | 630 | 191 | 1,337 | 336 | 208 | -83 | 1,172 | 307 | 241 | -261 | 1,244.582 | 499.472 | 421.086 | 98.005 | 1,207.369 | 686.281 | 542.68 | -32.369 | 1,231.215 | 650.261 | 882.508 | 35.775 | 1,156.05 | 510.077 | 452.317 | -2.506 | 980.322 | 248.134 | 422.031 | -136.349 | 626.037 | 138.103 | 259.832 |
Bedrijfsresultaat ratio
| 0.064 | 0.04 | 0.045 | 0.094 | 0.084 | 0.06 | 0.137 | 0.079 | 0.051 | 0.033 | 0.084 | 0.084 | 0.056 | 0.058 | 0.114 | 0.045 | 0.05 | 0.03 | 0.085 | 0.035 | 0.079 | 0.035 | 0.108 | 0.064 | 0.062 | 0.048 | 0.107 | 0.076 | 0.077 | 0.043 | 0.105 | 0.062 | 0.056 | 0.019 | 0.099 | 0.038 | 0.02 | -0.009 | 0.091 | 0.034 | 0.023 | -0.029 | 0.095 | 0.053 | 0.037 | 0.011 | 0.1 | 0.066 | 0.045 | -0.003 | 0.099 | 0.064 | 0.085 | 0.004 | 0.105 | 0.061 | 0.047 | -0 | 0.087 | 0.031 | 0.044 | -0.018 | 0.057 | 0.016 | 0.025 |
Totaal overige inkomsten en kosten netto
| -123 | 247 | 236 | 27 | 94 | 290 | 348 | -2 | 147 | 314 | 202 | 128 | 37 | 161 | 334 | 393 | 195 | 157 | 4 | 92 | 11 | 123 | 85 | 170 | 75 | 139 | -73 | 86 | 52 | 94 | 38 | 346 | -132 | -57 | -839 | 63 | -2 | 126 | -1,024 | 243 | 104 | 70 | -1,032.164 | 443.579 | 96.023 | 20.674 | -753.903 | 118.73 | -60.477 | 15.095 | -919.832 | -51.673 | -109.329 | 36.211 | -857.822 | 8.964 | -122.809 | 22.876 | -900.42 | 19.58 | -5.814 | 47.036 | -927.543 | 282.393 | -20.017 |
Inkomen voor belasting
| 761 | 722 | 866 | 1,204 | 1,243 | 952 | 2,389 | 920 | 815 | 664 | 1,299 | 1,035 | 680 | 800 | 2,004 | 846 | 765 | 467 | 1,248 | 433 | 1,030 | 504 | 1,576 | 831 | 809 | 667 | 1,487 | 861 | 974 | 545 | 1,505 | 948 | 498 | 135 | 1,450 | 399 | 207 | 43 | 1,187 | 551 | 346 | -192 | 1,262.224 | 943.051 | 517.109 | 118.68 | 1,398.292 | 805.012 | 482.203 | -17.274 | 1,231.262 | 598.587 | 773.178 | 71.988 | 1,082.643 | 519.042 | 329.509 | 20.37 | 829.596 | 267.715 | 416.218 | -89.313 | 450.873 | 420.497 | 239.816 |
Inkomen voor belasting ratio
| 0.055 | 0.061 | 0.062 | 0.096 | 0.091 | 0.086 | 0.161 | 0.079 | 0.063 | 0.063 | 0.099 | 0.096 | 0.059 | 0.073 | 0.136 | 0.084 | 0.068 | 0.046 | 0.086 | 0.044 | 0.08 | 0.046 | 0.114 | 0.081 | 0.069 | 0.061 | 0.102 | 0.084 | 0.081 | 0.052 | 0.107 | 0.098 | 0.044 | 0.014 | 0.108 | 0.045 | 0.02 | 0.005 | 0.092 | 0.06 | 0.032 | -0.022 | 0.097 | 0.1 | 0.045 | 0.013 | 0.116 | 0.078 | 0.04 | -0.002 | 0.099 | 0.059 | 0.074 | 0.009 | 0.098 | 0.062 | 0.034 | 0.003 | 0.074 | 0.033 | 0.043 | -0.012 | 0.041 | 0.048 | 0.023 |
Belastingkosten
| 201 | 222 | 236 | 296 | 289 | 269 | 687 | 240 | 202 | 200 | 372 | 292 | 144 | 217 | 597 | 232 | 159 | 106 | 364 | 124 | 242 | 130 | 451 | 213 | 209 | 181 | 410 | 250 | 247 | 165 | 407 | 229 | 154 | 49 | 483 | 61 | 104 | 26 | 437 | 213 | 158 | -40 | 578.199 | 330.114 | 194.07 | 138.564 | 334.662 | 293.061 | 213.648 | 40.975 | 423.403 | 474.563 | 328.473 | -70.664 | 327.811 | 221.884 | 164.682 | 24.248 | 101.094 | 155.316 | 232.392 | -81.663 | 138.379 | 191.056 | 127.92 |
Nettowinst
| 560 | 500 | 630 | 907 | 954 | 683 | 1,702 | 679 | 613 | 464 | 927 | 743 | 537 | 582 | 1,406 | 615 | 606 | 360 | 883 | 309 | 788 | 374 | 1,125 | 618 | 600 | 486 | 1,078 | 610 | 722 | 378 | 1,096 | 717 | 339 | 83 | 964 | 336 | 98 | 13 | 747 | 355 | 204 | -147 | 697.2 | 623.77 | 328.06 | -23.613 | 1,064.988 | 512.866 | 245.674 | -106.509 | 782.332 | 98.893 | 436.114 | 138.164 | 749.064 | 291.885 | 156.884 | -7.368 | 719.861 | 109.102 | 139.982 | -9.685 | 310.332 | 228.636 | 110.891 |
Nettowinstmarge
| 0.041 | 0.042 | 0.045 | 0.072 | 0.069 | 0.062 | 0.115 | 0.058 | 0.047 | 0.044 | 0.071 | 0.069 | 0.046 | 0.053 | 0.096 | 0.061 | 0.054 | 0.035 | 0.061 | 0.031 | 0.061 | 0.034 | 0.082 | 0.06 | 0.051 | 0.045 | 0.074 | 0.06 | 0.06 | 0.036 | 0.078 | 0.074 | 0.03 | 0.008 | 0.072 | 0.038 | 0.009 | 0.001 | 0.058 | 0.039 | 0.019 | -0.017 | 0.053 | 0.066 | 0.029 | -0.003 | 0.088 | 0.05 | 0.02 | -0.011 | 0.063 | 0.01 | 0.042 | 0.017 | 0.068 | 0.035 | 0.016 | -0.001 | 0.064 | 0.014 | 0.015 | -0.001 | 0.028 | 0.026 | 0.011 |
WPA (Winst Per Aandeel)
| 36.421 | 32.56 | 41.02 | 59.07 | 62.13 | 44.66 | 111.06 | 44.21 | 39.91 | 30.26 | 60.47 | 48.28 | 34.86 | 37.85 | 274.33 | 120 | 118.31 | 23.48 | 172.39 | 60.33 | 153.64 | 24.31 | 219.34 | 120.49 | 117.28 | 31.69 | 210.72 | 119.24 | 140.76 | 24.61 | 213.67 | 139.78 | 66.1 | 5.44 | 187.95 | 65.51 | 19.08 | 0.87 | 145.42 | 69.11 | 39.71 | -9.54 | 135.72 | 121.42 | 63.91 | -1.53 | 207.46 | 99.91 | 52.57 | -7.6 | 167.39 | 21.16 | 93.31 | 9.87 | 160.27 | 20.81 | 11.19 | -0.53 | 154 | 7.78 | 9.98 | -0.69 | 66.39 | 16.3 | 23.72 |
Verwaterde WPA
| 36.421 | 32.56 | 41.02 | 59.05 | 62.13 | 44.63 | 110.92 | 44.17 | 39.87 | 30.25 | 60.39 | 48.22 | 34.84 | 37.84 | 274.33 | 120 | 118.31 | 23.26 | 172.39 | 60.33 | 153.64 | 24.08 | 219.34 | 120.49 | 117.28 | 31.36 | 210.72 | 119.24 | 140.76 | 24.39 | 213.67 | 139.78 | 66.1 | 5.39 | 187.95 | 65.51 | 19.08 | 0.87 | 145.42 | 69.11 | 39.71 | -9.54 | 135.72 | 121.42 | 63.91 | -1.53 | 207.46 | 99.91 | 52.57 | -7.6 | 167.39 | 21.16 | 93.31 | 9.87 | 160.27 | 20.81 | 11.19 | -0.53 | 154 | 7.78 | 9.98 | -0.69 | 66.39 | 16.3 | 23.72 |
EBITDA
| 1,067 | 751.25 | 930 | 1,460 | 1,244 | 953 | 2,060 | 922 | 817 | 665 | 1,232 | 1,053 | 691 | 811 | 1,763 | 510 | 778 | 477 | 1,261 | 446 | 1,043 | 516 | 1,587 | 844 | 821 | 679 | 1,500 | 874 | 985 | 558 | 1,452 | 927 | 516 | 155 | 1,470 | 417 | 226 | 61 | 2,226 | 573 | 365 | -171 | 2,281.264 | 639.285 | 474.083 | 280.971 | 2,211.935 | 826.092 | 510.938 | 67.13 | 2,156.82 | 745.08 | 885.291 | 94.931 | 2,159.64 | 777.312 | 635.389 | 257.843 | 1,966.676 | 539.293 | 652.531 | 138.132 | 1,621.886 | 437.563 | 265.1 |
EBITDA ratio
| 0.078 | 0.063 | 0.067 | 0.116 | 0.091 | 0.086 | 0.139 | 0.079 | 0.063 | 0.063 | 0.094 | 0.098 | 0.06 | 0.074 | 0.12 | 0.051 | 0.069 | 0.047 | 0.087 | 0.045 | 0.081 | 0.047 | 0.115 | 0.082 | 0.07 | 0.062 | 0.103 | 0.086 | 0.082 | 0.053 | 0.104 | 0.096 | 0.046 | 0.016 | 0.109 | 0.047 | 0.022 | 0.007 | 0.172 | 0.063 | 0.034 | -0.019 | 0.175 | 0.068 | 0.041 | 0.03 | 0.183 | 0.08 | 0.042 | 0.007 | 0.174 | 0.073 | 0.085 | 0.012 | 0.196 | 0.092 | 0.065 | 0.033 | 0.175 | 0.067 | 0.068 | 0.018 | 0.149 | 0.049 | 0.026 |