V Technology Co., Ltd.
TSE:7717.T
2446 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25,063 | 23,096 | 23,303 | 24,716 | 25,215 | 26,729 | 28,235 | 30,262 | 26,730 | 27,898 | 27,122 | 29,713 | 29,747 | 33,278 | 27,180 | 30,576 | 17,983 | 12,101 | 11,683 | 15,783 | 15,522 | 19,836 | 24,874 | 32,506 | 22,056 | 22,281 | 20,234 | 16,774 | 17,242 | 16,411 | 17,128 | 18,651 | 14,799 | 12,571 | 5,877 | 4,954 | 5,086 | 4,810 | 4,237 | 5,387 | 5,122 | 4,926 | 3,907 | 4,943 | 4,773 | 5,790 | 5,635 | 4,922 | 4,291 | 5,160 | 6,060 | 6,545 | 7,691 | 7,046 | 5,378 | 3,840 | 1,701 | 870 | 1,604 | 1,510 | 596 | 686 |
Kortetermijnbeleggingen
| 0 | 203 | 0 | 453 | 0 | 434 | 0 | 120 | 0 | -620 | 0 | 120 | 0 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -267 | 0 | 0 | 0 | 0 | -462 | -505 | -503 | 0 | -235 | -232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 25,063 | 23,096 | 23,303 | 24,716 | 25,215 | 26,729 | 28,235 | 30,262 | 26,730 | 27,898 | 27,122 | 29,713 | 29,747 | 33,278 | 27,180 | 30,576 | 17,983 | 12,101 | 11,683 | 15,783 | 15,522 | 19,836 | 24,874 | 32,506 | 22,056 | 22,281 | 20,234 | 16,774 | 17,242 | 16,411 | 17,128 | 18,651 | 14,799 | 12,571 | 5,877 | 4,954 | 5,086 | 4,810 | 4,237 | 5,387 | 5,122 | 4,926 | 3,907 | 4,943 | 4,773 | 5,790 | 5,635 | 4,922 | 4,291 | 5,160 | 6,060 | 6,545 | 7,691 | 7,046 | 5,378 | 3,840 | 1,701 | 870 | 1,604 | 1,510 | 596 | 686 |
Nettovorderingen
| 19,924 | 24,436 | 17,552 | 17,572 | 19,644 | 22,408 | 19,029 | 17,977 | 18,684 | 19,537 | 18,860 | 18,668 | 18,092 | 19,329 | 25,203 | 26,315 | 24,052 | 24,132 | 29,603 | 29,849 | 26,044 | 25,518 | 24,715 | 25,063 | 21,484 | 21,921 | 18,344 | 17,536 | 15,754 | 16,865 | 15,348 | 15,013 | 16,317 | 16,049 | 16,766 | 14,850 | 13,108 | 9,964 | 5,436 | 4,415 | 4,670 | 6,505 | 5,323 | 5,460 | 4,600 | 4,417 | 4,085 | 4,397 | 5,721 | 6,025 | 6,504 | 5,960 | 4,509 | 4,894 | 5,167 | 10,003 | 12,967 | 14,033 | 13,562 | 13,584 | 11,274 | 8,928 |
Voorraad
| 16,408 | 15,531 | 18,444 | 14,895 | 12,148 | 10,089 | 13,851 | 16,337 | 15,631 | 11,405 | 13,460 | 11,618 | 15,079 | 15,956 | 18,753 | 20,064 | 25,050 | 24,854 | 22,364 | 22,827 | 23,739 | 24,028 | 22,592 | 21,174 | 19,652 | 14,071 | 17,827 | 15,049 | 11,678 | 8,365 | 13,948 | 11,344 | 9,363 | 5,518 | 10,548 | 9,239 | 7,086 | 3,772 | 5,628 | 2,862 | 1,821 | 2,425 | 3,362 | 1,914 | 2,629 | 1,657 | 1,091 | 1,605 | 1,354 | 1,607 | 1,483 | 1,164 | 2,393 | 2,943 | 2,441 | 1,681 | 1,658 | 4,069 | 2,464 | 1,688 | 2,889 | 3,223 |
Overige vlottende activa
| 4,142 | 3,982 | 3,995 | 3,006 | 2,930 | 3,395 | 4,199 | 2,964 | 3,335 | 4,245 | 4,287 | 2,186 | 1,642 | 2,816 | 2,892 | 2,147 | 2,863 | 5,407 | 4,602 | 4,259 | 3,166 | 5,317 | 5,064 | 2,983 | 3,335 | 4,839 | 4,886 | 4,305 | 3,976 | 4,289 | 3,906 | 2,957 | 2,143 | 1,876 | 3,110 | 2,260 | 2,575 | 1,311 | 1,683 | 942 | 686 | 649 | 911 | 664 | 903 | 198 | 771 | 624 | 869 | 539 | 766 | 699 | 681 | 276 | 513 | 572 | 690 | 347 | 595 | 592 | 90 | 498 |
Totaal vlottende activa
| 65,537 | 67,045 | 63,294 | 60,189 | 59,937 | 62,621 | 65,314 | 67,540 | 64,380 | 63,085 | 63,729 | 62,185 | 64,560 | 71,379 | 74,028 | 79,102 | 69,948 | 66,494 | 68,252 | 72,718 | 68,471 | 74,699 | 77,245 | 81,726 | 66,527 | 63,112 | 61,291 | 53,664 | 48,650 | 45,930 | 50,330 | 47,965 | 42,622 | 36,014 | 36,301 | 31,303 | 27,855 | 19,857 | 16,984 | 13,606 | 12,299 | 14,505 | 13,503 | 12,981 | 12,905 | 12,062 | 11,582 | 11,548 | 12,235 | 13,331 | 14,813 | 14,368 | 15,274 | 15,159 | 13,499 | 16,096 | 17,016 | 19,319 | 18,225 | 17,374 | 14,849 | 13,335 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,305 | 4,098 | 4,114 | 4,094 | 4,029 | 4,034 | 4,833 | 4,943 | 4,620 | 4,720 | 4,790 | 4,357 | 4,148 | 4,382 | 4,707 | 4,991 | 4,634 | 4,539 | 4,820 | 4,358 | 3,602 | 3,274 | 2,171 | 1,085 | 1,090 | 977 | 1,013 | 980 | 977 | 998 | 980 | 994 | 846 | 515 | 946 | 934 | 835 | 760 | 854 | 863 | 862 | 872 | 862 | 843 | 851 | 859 | 856 | 305 | 266 | 281 | 230 | 219 | 225 | 222 | 240 | 258 | 272 | 301 | 334 | 329 | 336 | 324 |
Goodwill
| 653 | 515 | 607 | 753 | 900 | 1,046 | 689 | 810 | 931 | 930 | 846 | 933 | 1,019 | 1,104 | 837 | 903 | 1,220 | 1,304 | 1,379 | 1,454 | 40 | 49 | 57 | 66 | 74 | 83 | 92 | 43 | 47 | 52 | 56 | 60 | 66 | 73 | 80 | 87 | 93 | 15 | 18 | 20 | 23 | 25 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 346 | 371 | 392 | 468 | 501 | 414 | 438 | 483 | 527 | 565 | 584 | 513 | 487 | 521 | 458 | 408 | 143 | 207 | 118 | 122 | 132 | 140 | 138 | 148 | 159 | 170 | 194 | 176 | 188 | 199 | 204 | 207 | 216 | 195 | 181 | 180 | 160 | 127 | 131 | 136 | 43 | 47 | 57 | 39 | 48 | 57 | 60 | 68 | 78 | 74 | 83 | 91 | 99 | 104 | 113 | 122 | 128 | 136 | 141 | 193 | 167 | 166 |
Goodwill en immateriële activa
| 999 | 886 | 999 | 1,221 | 1,401 | 1,460 | 1,127 | 1,293 | 1,458 | 1,495 | 1,430 | 1,446 | 1,506 | 1,625 | 1,295 | 1,311 | 1,363 | 1,511 | 1,497 | 1,576 | 172 | 189 | 195 | 214 | 233 | 253 | 286 | 219 | 235 | 251 | 260 | 267 | 282 | 268 | 261 | 267 | 253 | 142 | 149 | 156 | 66 | 72 | 85 | 39 | 48 | 57 | 60 | 68 | 78 | 74 | 83 | 91 | 99 | 104 | 113 | 122 | 128 | 136 | 141 | 193 | 167 | 166 |
Langetermijnbeleggingen
| 3,553 | 2,545 | 3,981 | 3,001 | 3,400 | 2,188 | 3,419 | 3,604 | 3,314 | 2,282 | 3,079 | 3,296 | 3,466 | 1,360 | 2,912 | 2,927 | 2,509 | 1,227 | 2,578 | 2,036 | 1,976 | 75 | 1,864 | 1,764 | 1,161 | 74 | 409 | 391 | 424 | 30 | 458 | 513 | 539 | 23 | 374 | 358 | 383 | 288 | 309 | 446 | 397 | 16 | 471 | 517 | 520 | 34 | 260 | 263 | 0 | 10 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 10 | 0 | 0 | 7 | 0 |
Belastingvorderingen
| 0 | 561 | -3,981 | -3,001 | 0 | 613 | -3,419 | -3,604 | 0 | 1,018 | 0 | 0 | -3,466 | 1,306 | -2,912 | -2,927 | -2,509 | 888 | -2,578 | -2,036 | -1,976 | 1,060 | -1,864 | -1,764 | -1,161 | 19 | -409 | -391 | -424 | 13 | -458 | -513 | -539 | 37 | -374 | -358 | -383 | -288 | -309 | -446 | -397 | 225 | -471 | -517 | -520 | 354 | -260 | -263 | 0 | 26 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
Overige niet-vlottende activa
| 3 | 471 | 3,981 | 3,454 | -8,830 | 467 | 3,419 | 3,724 | -9,392 | -1 | -9,299 | -9,099 | 3,466 | 537 | 2,912 | 2,927 | 2,509 | 485 | 2,578 | 2,036 | 1,976 | 1,006 | 1,864 | 1,764 | 1,161 | 348 | 409 | 391 | 424 | 340 | 458 | 513 | 539 | 323 | 374 | 358 | 383 | 288 | 309 | 446 | 397 | 200 | 471 | 517 | 520 | 198 | 260 | 266 | 235 | 214 | 220 | 233 | 225 | 202 | 213 | 212 | 210 | 211 | 199 | 198 | 189 | 193 |
Totaal niet-vlottende activa
| 8,860 | 8,561 | 9,094 | 8,769 | 8,830 | 8,762 | 9,379 | 9,960 | 9,392 | 9,514 | 9,299 | 9,099 | 9,120 | 9,210 | 8,914 | 9,229 | 8,506 | 8,650 | 8,895 | 7,970 | 5,750 | 5,604 | 4,230 | 3,063 | 2,484 | 1,671 | 1,708 | 1,590 | 1,636 | 1,632 | 1,698 | 1,774 | 1,667 | 1,166 | 1,581 | 1,559 | 1,471 | 1,190 | 1,312 | 1,465 | 1,325 | 1,385 | 1,418 | 1,399 | 1,419 | 1,502 | 1,176 | 639 | 579 | 605 | 533 | 543 | 549 | 551 | 566 | 592 | 610 | 659 | 674 | 720 | 700 | 683 |
Totaal activa
| 74,397 | 75,606 | 72,389 | 68,959 | 68,768 | 71,387 | 74,695 | 77,501 | 73,774 | 72,601 | 73,029 | 71,285 | 73,681 | 80,591 | 82,943 | 88,333 | 78,454 | 75,146 | 77,149 | 80,689 | 74,223 | 80,304 | 81,476 | 84,791 | 69,012 | 64,786 | 63,000 | 55,255 | 50,287 | 47,563 | 52,029 | 49,740 | 44,290 | 37,183 | 37,885 | 32,864 | 29,328 | 21,049 | 18,298 | 15,072 | 13,625 | 15,892 | 14,922 | 14,381 | 14,326 | 13,567 | 12,759 | 12,187 | 12,814 | 13,936 | 15,346 | 14,911 | 15,823 | 15,710 | 14,065 | 16,688 | 17,626 | 19,978 | 18,899 | 18,094 | 15,549 | 14,018 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,296 | 11,385 | 4,883 | 4,547 | 3,935 | 4,039 | 4,666 | 5,695 | 5,792 | 6,323 | 5,971 | 5,163 | 6,218 | 6,477 | 7,372 | 7,978 | 7,934 | 8,095 | 9,946 | 11,559 | 11,198 | 12,505 | 12,400 | 12,862 | 13,030 | 10,861 | 11,215 | 8,518 | 6,506 | 5,993 | 6,315 | 5,959 | 6,763 | 9,749 | 12,510 | 8,771 | 8,033 | 6,279 | 5,005 | 2,380 | 1,905 | 3,162 | 2,972 | 2,347 | 2,608 | 1,673 | 723 | 1,302 | 1,462 | 2,206 | 3,484 | 4,592 | 5,049 | 5,928 | 4,789 | 5,986 | 6,537 | 8,177 | 6,081 | 4,995 | 4,683 | 5,756 |
Kortlopende schulden
| 10,150 | 9,875 | 10,225 | 9,609 | 6,477 | 5,624 | 5,106 | 4,085 | 3,165 | 3,305 | 3,059 | 2,948 | 2,938 | 2,916 | 2,619 | 2,625 | 2,992 | 2,745 | 2,845 | 2,980 | 4,122 | 2,771 | 2,771 | 3,362 | 2,887 | 2,812 | 2,843 | 2,947 | 3,026 | 3,247 | 5,443 | 5,593 | 6,815 | 6,491 | 4,681 | 3,759 | 2,700 | 1,996 | 1,970 | 2,513 | 2,314 | 2,401 | 2,257 | 1,677 | 1,677 | 1,851 | 1,725 | 1,540 | 1,540 | 1,530 | 1,420 | 0 | 0 | 0 | 0 | 1,000 | 1,040 | 3,350 | 3,600 | 2,950 | 5,050 | 2,300 |
Belastingschulden
| 43 | 285 | 114 | 144 | 89 | 363 | 111 | 406 | 435 | 767 | 492 | 786 | 336 | 2,288 | 1,652 | 1,709 | 605 | 115 | 237 | 1,793 | 1,159 | 3,188 | 2,044 | 2,376 | 609 | 3,164 | 1,183 | 647 | 116 | 363 | 802 | 682 | 344 | 475 | 181 | 144 | 391 | 256 | 49 | 23 | 62 | 115 | 80 | 73 | 34 | 19 | 3 | 9 | 12 | 27 | 38 | 372 | 88 | 519 | 357 | 649 | 541 | 334 | 737 | 553 | 167 | 210 |
Uitgestelde opbrengsten
| 43 | 285 | 5,299 | 6,124 | 7,661 | 10,997 | 10,608 | 13,588 | 11,555 | 12,334 | 13,134 | 12,287 | 13,200 | 19,193 | 21,160 | 25,986 | 17,836 | 20,321 | 15,294 | 17,609 | 22,022 | 28,085 | 29,594 | 31,310 | 20,254 | 21,196 | 20,981 | 18,750 | 18,324 | 17,735 | 19,588 | 19,064 | 14,653 | 8,085 | 6,741 | 6,987 | 4,731 | 1,524 | 261 | 302 | 298 | 840 | 324 | 322 | 206 | 446 | 148 | 201 | 227 | 361 | 303 | 0 | 0 | 0 | 0 | 965 | 1,017 | 872 | 1,062 | 3,541 | 344 | 351 |
Overige kortlopende verplichtingen
| 14,416 | 7,754 | 7,327 | 5,524 | 3,855 | 3,262 | 5,932 | 7,264 | 8,004 | 5,099 | 6,405 | 6,339 | 6,892 | 5,609 | 7,109 | 6,667 | 5,692 | 5,378 | 7,334 | 7,815 | 7,385 | 7,156 | 8,909 | 8,998 | 8,212 | 6,160 | 7,728 | 6,677 | 5,821 | 3,823 | 5,169 | 4,514 | 2,435 | 442 | 1,386 | 960 | 1,016 | 972 | 1,510 | 543 | 608 | 446 | 644 | 709 | 511 | 96 | 422 | 296 | 472 | 256 | 685 | 1,519 | 2,271 | 1,316 | 1,157 | 692 | 1,378 | 603 | 1,680 | 399 | 165 | 506 |
Totaal kortlopende verplichtingen
| 29,905 | 29,299 | 27,734 | 25,804 | 21,928 | 23,922 | 26,312 | 30,632 | 28,516 | 27,061 | 28,569 | 26,737 | 29,248 | 34,195 | 38,260 | 43,256 | 34,454 | 36,539 | 35,419 | 39,963 | 44,727 | 50,517 | 53,674 | 56,532 | 44,383 | 41,029 | 42,767 | 36,892 | 33,677 | 30,798 | 36,515 | 35,130 | 30,666 | 24,767 | 25,318 | 20,477 | 16,480 | 10,771 | 8,746 | 5,738 | 5,125 | 6,849 | 6,197 | 5,055 | 5,002 | 4,066 | 3,018 | 3,339 | 3,701 | 4,353 | 5,892 | 6,111 | 7,320 | 7,244 | 5,946 | 8,643 | 9,972 | 13,002 | 12,423 | 11,885 | 10,242 | 8,913 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9,482 | 10,550 | 11,353 | 8,594 | 12,135 | 12,662 | 13,341 | 10,277 | 9,541 | 10,243 | 10,859 | 11,608 | 12,103 | 12,964 | 13,123 | 13,840 | 13,979 | 8,861 | 9,185 | 9,452 | 0 | 1,332 | 1,412 | 1,492 | 2,176 | 2,256 | 2,323 | 2,342 | 2,401 | 2,473 | 2,372 | 2,288 | 2,539 | 2,668 | 2,988 | 3,236 | 3,555 | 1,373 | 1,610 | 1,418 | 675 | 869 | 527 | 1,228 | 1,439 | 1,642 | 1,853 | 907 | 984 | 1,052 | 879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 862 | 0 | 0 | 0 | 668 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 269 | 0 | 0 | 0 | 180 | 0 | 0 | 0 | 160 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 104 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 204 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,172 | 990 | 1,094 | 1,045 | 988 | 58 | 859 | 819 | 810 | 84 | 601 | 569 | 545 | 75 | 392 | 388 | 415 | 6 | 385 | 395 | 386 | 4 | 397 | 399 | 404 | 3 | 417 | 464 | 564 | 1 | 435 | 394 | 345 | 5 | 521 | 457 | 468 | 3 | 99 | 100 | 89 | 87 | 81 | 77 | 73 | 70 | 68 | 63 | 62 | 71 | 68 | 77 | 79 | 65 | 65 | 62 | 58 | 50 | 47 | 44 | 39 | 35 |
Totaal niet-vlottende verplichtingen
| 10,654 | 11,541 | 12,447 | 9,639 | 13,123 | 13,583 | 14,200 | 11,096 | 10,351 | 11,002 | 11,460 | 12,177 | 12,648 | 13,484 | 13,515 | 14,228 | 14,394 | 9,248 | 9,570 | 9,847 | 386 | 1,804 | 1,809 | 1,891 | 2,580 | 2,643 | 2,740 | 2,806 | 2,965 | 2,969 | 2,807 | 2,682 | 2,884 | 3,030 | 3,509 | 3,693 | 4,023 | 1,584 | 1,709 | 1,518 | 764 | 956 | 608 | 1,305 | 1,512 | 1,712 | 1,921 | 970 | 1,046 | 1,123 | 947 | 77 | 79 | 65 | 65 | 62 | 58 | 50 | 47 | 44 | 39 | 35 |
Totaal passiva
| 40,559 | 40,840 | 40,181 | 35,443 | 35,051 | 37,505 | 40,512 | 41,728 | 38,867 | 38,063 | 40,029 | 38,914 | 41,896 | 47,679 | 51,775 | 57,484 | 48,848 | 45,787 | 44,989 | 49,810 | 45,113 | 52,321 | 55,483 | 58,423 | 46,963 | 43,672 | 45,507 | 39,698 | 36,642 | 33,767 | 39,322 | 37,812 | 33,550 | 27,797 | 28,827 | 24,170 | 20,503 | 12,355 | 10,455 | 7,256 | 5,889 | 7,805 | 6,805 | 6,360 | 6,514 | 5,778 | 4,939 | 4,309 | 4,747 | 5,476 | 6,839 | 6,188 | 7,399 | 7,309 | 6,011 | 8,705 | 10,030 | 13,052 | 12,470 | 11,929 | 10,281 | 8,948 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 31,934 | 0 | 0 | 0 | 33,674 | 33,548 | 32,277 | 31,859 | 0 | 0 | 222 | 297 | 342 | 327 | 174 | 342 | 235 | 72 | 78 | 0 | 47 | 6 | 0 | 0 | 33 | 0 | 29 | 273 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,847 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,831 | 2,830 | 2,599 | 2,476 | 2,476 | 2,476 | 2,476 | 2,456 | 2,456 | 2,456 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,408 | 2,322 | 2,282 | 2,257 | 2,219 | 2,219 |
Ingehouden winsten
| 28,418 | 29,387 | 27,220 | 28,256 | 28,499 | 29,198 | 29,574 | 30,850 | 30,239 | 30,113 | 28,843 | 28,419 | 27,669 | 27,262 | 26,455 | 26,025 | 25,218 | 24,958 | 27,620 | 26,340 | 24,738 | 23,227 | 21,494 | 18,862 | 15,079 | 13,960 | 10,411 | 8,671 | 7,062 | 6,989 | 6,212 | 5,463 | 4,916 | 4,491 | 4,161 | 3,942 | 3,803 | 3,708 | 2,859 | 2,943 | 2,924 | 3,339 | 3,326 | 3,341 | 3,198 | 3,219 | 3,344 | 3,616 | 3,835 | 4,170 | 4,306 | 4,568 | 4,149 | 4,140 | 3,850 | 3,776 | 3,413 | 2,822 | 2,412 | 2,223 | 1,440 | 1,231 |
Overige gereserveerde algehele resultaten
| 1,844 | 1,644 | 1,337 | 1,408 | 1,340 | 968 | 855 | 1,091 | 858 | 625 | 361 | 175 | 364 | 3,908 | -222 | -297 | -342 | -327 | -174 | -342 | -235 | -72 | -78 | 15 | -47 | -6 | 140 | 2 | -33 | 45 | -29 | -273 | -292 | 131 | 324 | 270 | 540 | 543 | 541 | 430 | 466 | 402 | 445 | 334 | 267 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 500 | 494 | 492 | 592 | -31,346 | 589 | 588 | 588 | -33,086 | -32,960 | -31,690 | -31,266 | 591 | -2,746 | 625 | 550 | 505 | 520 | 672 | 505 | 611 | 776 | 770 | 2,377 | 2,316 | 2,357 | 2,363 | 2,362 | 2,329 | 2,363 | 2,334 | 2,087 | 1,838 | 2,006 | 2,006 | 2,006 | 2,006 | 1,987 | 1,987 | 1,987 | 1,938 | 1,938 | 1,938 | 1,938 | 1,939 | 1,938 | 2,068 | 1,854 | 1,824 | 1,882 | 1,793 | 1,747 | 1,867 | 1,853 | 1,796 | 1,799 | 1,775 | 1,782 | 1,735 | 1,685 | 1,609 | 1,620 |
Totaal eigen vermogen van aandeelhouders
| 33,609 | 34,372 | 31,896 | 33,103 | 33,274 | 33,602 | 33,864 | 35,376 | 34,532 | 34,173 | 32,638 | 32,034 | 31,471 | 31,271 | 29,927 | 29,422 | 28,570 | 28,325 | 31,139 | 29,692 | 28,196 | 26,850 | 25,111 | 24,101 | 20,226 | 19,148 | 15,745 | 13,866 | 12,222 | 12,228 | 11,377 | 10,380 | 9,353 | 9,104 | 8,967 | 8,694 | 8,825 | 8,694 | 7,843 | 7,816 | 7,736 | 8,087 | 8,117 | 8,021 | 7,812 | 7,789 | 7,820 | 7,878 | 8,067 | 8,460 | 8,507 | 8,723 | 8,424 | 8,401 | 8,054 | 7,983 | 7,596 | 6,926 | 6,429 | 6,165 | 5,268 | 5,070 |
Totaal eigen vermogen
| 33,838 | 34,639 | 32,208 | 33,516 | 33,717 | 33,882 | 34,183 | 35,773 | 34,907 | 34,538 | 33,000 | 32,371 | 31,785 | 32,912 | 31,168 | 30,849 | 29,606 | 29,359 | 32,160 | 30,879 | 29,110 | 27,983 | 25,993 | 26,368 | 22,049 | 21,114 | 17,493 | 15,557 | 13,645 | 13,796 | 12,707 | 11,928 | 10,740 | 9,386 | 9,058 | 8,694 | 8,825 | 8,694 | 7,843 | 7,816 | 7,736 | 8,087 | 8,117 | 8,021 | 7,812 | 7,789 | 7,820 | 7,878 | 8,067 | 8,460 | 8,507 | 8,723 | 8,424 | 8,401 | 8,054 | 7,983 | 7,596 | 6,926 | 6,429 | 6,165 | 5,268 | 5,070 |
Totaal passiva en aandeelhoudersvermogen
| 74,397 | 75,606 | 72,389 | 68,959 | 68,768 | 71,387 | 74,695 | 77,501 | 73,774 | 72,601 | 73,029 | 71,285 | 73,681 | 80,591 | 82,943 | 88,333 | 78,454 | 75,146 | 77,149 | 80,689 | 74,223 | 80,304 | 81,476 | 84,791 | 69,012 | 64,786 | 63,000 | 55,255 | 50,287 | 47,563 | 52,029 | 49,740 | 44,290 | 37,183 | 37,885 | 32,864 | 29,328 | 21,049 | 18,298 | 15,072 | 13,625 | 15,892 | 14,922 | 14,381 | 14,326 | 13,567 | 12,759 | 12,187 | 12,814 | 13,936 | 15,346 | 14,911 | 15,823 | 15,710 | 14,065 | 16,688 | 17,626 | 19,978 | 18,899 | 18,094 | 15,549 | 14,018 |