JMS Co.,Ltd.

TSE:7702.T

470 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,35810,3047,8699,8786,9936,3296,2546,1966,1996,6056,4046,7875,6455,9686,1026,5885,4675,7656,2174,5025,2527,0816,4645,5765,1607,1625,6345,6065,4626,2705,9805,2175,6685,9275,6014,1135,7694,7114,2223,3453,7111,9973,0663,9542,9504,1534,2074,8113,8693,4744,8385,5764,7174,9875,0225,1454,1164,5503,8843,8322,765.382,466.066
Kortetermijnbeleggingen 0492491-5958378112208237230266256254260257254212138143149102737171767069716853525700000000000000000000055757575252.42252.383
Liquide middelen en kortetermijnbeleggingen 6,35810,3087,8699,8786,9936,3296,2546,2746,3116,8136,6417,0175,9116,2246,3566,8485,7246,0196,4294,6405,3957,2306,5665,6495,2317,2335,7105,6765,5316,3416,0485,2705,7205,9845,6014,1135,7694,7114,2223,3453,7111,9973,0663,9542,9504,1534,2074,8113,8693,4744,8385,5764,7174,9875,0225,1504,1734,6073,9413,8842,817.8022,518.449
Nettovorderingen 18,64018,26817,44817,49515,78117,19717,31816,31615,59616,07716,78315,21015,79116,41516,12514,89214,88015,68316,65215,73015,10615,84617,06316,02016,63617,27216,40615,55914,76815,88016,09915,35215,00315,79516,19015,31015,73016,42817,15615,44214,76516,38216,13414,38214,70315,54115,00013,96314,11715,38314,23512,51912,94413,53913,81312,75813,14113,08513,46012,79513,017.59713,950.699
Voorraad 20,81119,12519,78919,74919,73817,75717,85417,92517,58216,53316,16816,11816,44815,68615,43915,56715,58414,45014,48513,82614,16613,83413,42013,68613,59713,17813,35613,09813,20913,03112,57612,03412,31712,44812,86012,41512,79112,45912,35512,12912,40711,60611,79911,51811,45510,75810,3219,7369,3779,2238,9739,0888,7948,6588,6588,5008,5468,4538,4878,2958,754.2958,811.408
Overige vlottende activa 9379648067286599807828027606197005256106587717868599368098068318387527707277341,4571,7781,7741,0271,0921,2681,0789781,0038329308337928078107819751,014996592816929790484642540724490675479501512495415586.8071,117.044
Totaal vlottende activa 46,74648,66545,91247,85043,17142,26342,20841,31740,24940,04240,29238,87038,76038,98338,69138,09337,04737,08838,37535,00235,49837,74837,80136,12536,19138,41736,92936,11135,28236,27935,81533,92434,11835,20535,65432,67035,22034,43134,52531,72331,69330,76631,97430,86830,10431,04430,34429,43928,15328,56428,68827,72327,17927,67428,16826,88726,36126,65726,38325,38925,176.50126,397.6
Niet-vlottende activa:
Materiële vaste activa, netto 29,92129,07927,62226,90826,74926,00825,94127,00826,45725,46024,80424,11624,14424,10523,45023,59923,77823,97024,43524,16424,19623,41323,21023,40423,27723,32423,74523,85123,66623,94223,84023,76724,27825,16023,89222,35421,48821,05519,59118,66718,75818,15617,75016,85316,49516,02914,65713,91313,55613,07612,83112,91513,04312,78012,77312,95613,20513,44213,47413,57813,154.99812,959.139
Goodwill 31531531911211611912312713113413814215500000000000000000000000000000000000000000000000013.265
Immateriële activa 6626806286626927287768298629018138027676925895515275384994914675034844864784384214224364484605105025085345606016276616987077307377667817347207087157086696306366276406436470699704741.103757.472
Goodwill en immateriële activa 9779959477748088478999569931,03595194492269258955152753849949146750348448647843842142243644846051050250853456060162766169870773073776678173472070871570866963063662764064364757699704741.103770.737
Langetermijnbeleggingen 5,9474,8345,7725,6795,2364,6945,3705,4195,6113,9605,2925,3815,0603,9564,9745,0104,8363,5924,8434,7774,7223,5575,4935,7665,7463,8045,6995,2295,0613,4195,1214,2024,0813,1794,7144,6304,6823,2094,2503,9813,6722,9253,7073,5733,4532,7463,1182,92002,3040002,0470001,8131,6821,6661,466.2521,491.638
Belastingvorderingen 0580-5,772-5,67991593-5,370789073312122666582542602577262121381436891027371174-5,699-5,229-5,061154-5,121-4,202-4,081158-4,714-4,630-4,682142-4,250-3,981-3,672113-3,707-3,573-3,453118-3,118-2,9200740007300075575286.87952.383
Overige niet-vlottende activa 15565,7745,680-90-15,371-87-89738-11-11-11688-11-10-10651-11-10-101,407-9-11-111,5695,7015,2305,0621,4395,1224,2034,0829644,7154,6324,6839884,2503,9823,6735323,7083,5753,4546153,1202,9222,9567042,9542,9512,9508152,8342,7482,7791,6311,1861,1461,111.9141,137.6
Totaal niet-vlottende activa 36,84636,04434,34333,36232,79432,14132,21133,37433,06231,92631,04830,44230,38130,09929,25629,41029,38829,47729,97829,56029,51829,56929,28029,71829,56129,30929,86729,50329,16429,40229,42228,48028,86229,96929,14127,54626,77226,02124,50223,34723,13822,45622,19521,19420,73020,24218,49717,54317,22716,86616,45416,49616,62916,34216,24716,34716,63117,01817,09817,14616,561.14616,411.497
Totaal activa 83,59284,70980,25581,21375,96474,40774,42074,69273,31171,97171,34169,31269,14169,08567,94967,50466,43566,56768,35564,56265,01667,32067,08265,84465,75367,72766,79765,61564,44665,68165,23862,40462,98065,17464,79560,21661,99260,45259,02755,07054,83153,22254,16952,06250,83451,28648,84146,98245,38045,43045,14244,21943,80844,01644,41543,23442,99243,67543,48142,53541,737.64742,809.097
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,0568,7748,4648,2178,7278,6998,3397,9038,1628,4828,1346,9798,0288,3227,6417,7468,3868,4468,9908,6958,6268,8088,8758,4968,8048,6098,4248,0788,1883,1088,7258,3598,6103,3338,2717,6507,94611,1647,8627,3947,41510,1207,6857,1337,14110,6227,7837,3527,2929,7217,3836,8746,8489,1837,0166,5766,8906,9356,3876,0286,811.8577,336.958
Kortlopende schulden 11,44714,60410,26710,6299,5788,0908,0905,7719,2388,3518,3897,4429,7098,6718,5437,0207,9477,8277,9636,8446,8057,8367,6677,4196,5397,1627,5626,6596,1766,0426,2676,0515,9186,1306,6155,8975,9886,3976,3215,5175,3726,0445,9935,6324,4964,6235,4935,3704,3394,5415,3215,0614,5434,7595,5205,0254,7425,0815,5715,3474,974.9755,421.244
Belastingschulden 752972241841091411481777622910823922133930243041657142541431637935027815119814418810931617521811915711375475411316812531411013181503291397121329877294309234262243345237159244.115297.986
Uitgestelde opbrengsten 751892241,3457345,0407861,321707807411,3918214,8439141,5129854,4371,0291,4698764,7099401,3687194,6498781,28369410,2647951,3166969,8357691,2107341,2057101,2357451,3687091,2317071,5328481,4027131,3485339175651,0766411,0586841,1306379391,011.62694.583
Overige kortlopende verplichtingen 7,1696,3625,5224,8865,6466084,7684,4965,5755,9345,0444,3235,1277094,5624,2555,1071,1854,9054,2755,3681,3104,3944,4745,3041,0884,3153,7964,9111,3704,4643,2784,9012,4464,8084,0294,6421,8434,4913,5304,4778104,2513,3024,9931,1093,7713,2094,3188563,1622,6763,4185242,8192,4093,2782,7642,9222,6222,563.7392,789.33
Totaal kortlopende verplichtingen 27,74729,92924,47725,07724,68522,43721,98319,49123,68222,84722,30820,13523,68522,54521,66020,53322,42521,89522,88721,28321,67522,66321,87621,75721,36621,50821,17919,81619,96920,78420,25119,00420,12521,74420,46318,78619,31020,60919,38417,67618,00918,34218,63817,29817,33717,88617,89517,33316,66216,46616,39915,52815,37415,54215,99615,06815,59415,91015,51714,93615,362.19116,242.115
Langlopende verplichtingen:
Langetermijnschulden 10,91211,06713,33813,8759,84711,65812,08514,0699,26010,36410,89711,6328,0739,83110,32711,3748,71610,62310,6409,2049,45711,08811,29410,12810,93712,54111,18311,82210,99011,64512,20112,04811,29510,45710,8118,3019,1016,3746,2845,0395,1632,6323,1323,2352,2522,3932,9463,0782,4542,6103,0573,1832,3442,4852,9873,1082,2852,4093,1033,1942,763.012,812.09
Uitgestelde opbrengsten niet-vlottend 01,25200084000000001,0810009810001,02200096000097900098700099600078900064400042100042300022900311.8190
Uitgestelde belastingverplichtingen niet-vlottend 023000027900024000023000022400025200074500064200063200057200048700047800034500043600038200163.0880
Overige niet-vlottende verplichtingen 3,1891,4792,4221,8551,7784941,8211,9201,9521,4291,9551,9912,1164062,1582,1742,2173742,3772,2942,4113962,1702,2202,2354242,4942,5002,3505702,0882,0171,9394472,0471,9342,0073711,8141,7151,6873531,6411,5311,5064231,2501,1991,1804041,2241,2061,2524071,2251,2151,214406734819393.267895.847
Totaal niet-vlottende verplichtingen 14,10114,02815,76015,73011,62513,27113,90615,98911,21212,03312,85213,62310,18911,54812,48513,54810,93312,20213,01711,49811,86812,75813,46412,34813,17214,67013,67714,32213,34013,83614,28914,06513,23412,52312,85810,23511,1088,3138,0986,7546,8504,2614,7734,7663,7583,9384,1964,2773,6343,7804,2814,3893,5963,7514,2124,3233,4993,4263,8374,0133,631.1843,707.937
Totaal passiva 41,84843,95740,23740,80736,31035,70835,88935,48034,89434,88035,16033,75833,87434,09334,14534,08133,35834,09735,90432,78133,54335,42135,34034,10534,53836,17834,85634,13833,30934,62034,54033,06933,35934,26733,32129,02130,41828,92227,48224,43024,85922,60323,41122,06421,09521,82422,09121,61020,29620,24620,68019,91718,97019,29320,20819,39119,09319,33619,35418,94918,993.37519,950.052
Eigen vermogen:
Preferente aandelen 000034,59035,0580034,938035,25135,070008011,0159301,098337654055000000002211,00839000000000002753357980000000000000000
Gewone aandelen 7,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4117,4116,5226,5226,5226,5226,5226,5226,5226,5226,5226,5226,5226,5226,5226,5226,522.2196,522.219
Ingehouden winsten 16,75517,05517,14517,04117,04617,51417,36517,37217,40817,65217,71017,53117,39917,24116,93216,77216,37215,93215,14914,80514,21614,32314,14413,78513,38213,55413,42113,32913,35613,31313,30512,73512,40912,61812,58512,34712,07312,25312,40912,38212,05512,50412,87712,69312,49912,68712,80412,29211,86711,75511,61011,27111,21411,15810,84410,41610,25310,19010,1709,5868,965.6288,812.186
Overige gereserveerde algehele resultaten 7,2385,9485,1275,6244,8883,4723,4484,1833,3491,77678734519017,531-801-1,015-930-1,098-337-654-370-55-30324218378888529164126-221-1,008-3906781,2811,2471,8891,6681,521650316523288-275-335-7980000000000000000
Overige totale aandeelhoudersvermogen 10,15710,15910,15910,158-24,457-24,92510,13310,133-24,81910,119-25,121-24,94210,119-7,3429,3199,1049,1628,9949,7549,44010,08610,03010,08810,08810,07710,07910,08010,08010,08110,0819,8619,0739,69010,08310,08310,08310,08610,08610,08710,08810,08810,08910,0899,8149,7569,2937,3486,4966,6386,8516,2816,4667,0536,9976,8036,8717,0917,5927,4027,4497,236.2037,506.569
Totaal eigen vermogen van aandeelhouders 41,56140,57339,84240,23439,47838,53038,35739,09938,28736,95836,03835,41535,11934,84133,66233,28732,94532,33732,31431,65631,34331,76431,61331,60831,08831,42231,80031,34931,01230,93130,57729,21929,51030,79031,36031,08831,45931,41831,42830,53129,87030,52730,66529,91829,66629,39126,67425,31025,02725,12824,41324,25924,78924,67724,16923,80923,86624,30424,09423,55722,724.0522,840.974
Totaal eigen vermogen 41,74440,74740,01440,40639,65438,69938,53139,21238,41737,09136,18135,55435,26734,99233,80433,42333,07732,47032,45131,78131,47331,89931,74231,73931,21531,54931,94131,47731,13731,06130,69829,33529,62130,90731,47431,19531,57431,53031,54530,64029,97230,61930,75829,99829,73929,46226,75025,37225,08425,18424,46224,30224,83824,72324,20723,84323,89924,33924,12723,58622,744.27222,859.045
Totaal passiva en aandeelhoudersvermogen 83,59284,70480,25181,21375,96474,40774,42074,69273,31171,97171,34169,31269,14169,08567,94967,50466,43566,56768,35564,56265,01667,32067,08265,84465,75367,72766,79765,61564,44665,68165,23862,40462,98065,17464,79560,21661,99260,45259,02755,07054,83153,22254,16952,06250,83451,28648,84146,98245,38045,43045,14244,21943,80844,01644,41543,23442,99243,67543,48142,53541,737.64742,809.097