Hakudo Co., Ltd.
TSE:7637.T
2449 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 57,253.111 | 61,602.12 | 55,441.001 | 39,219.464 | 41,798.104 | 45,228.017 | 43,709.473 | 34,626.843 | 32,461.145 | 29,923.062 | 25,570.693 | 22,150.997 | 23,844.183 | 25,816.177 | 19,480.522 | 30,300.81 | 38,118.301 |
| Kosten van de omzet
| 48,223.845 | 51,449.517 | 45,131.267 | 32,549.342 | 35,309.034 | 38,026.859 | 36,182.778 | 28,612.519 | 27,115.648 | 24,436.206 | 20,890.799 | 17,925.373 | 19,591.386 | 20,298.744 | 16,468.102 | 25,086.722 | 31,038.777 |
| Brutowinst
| 9,029.266 | 10,152.603 | 10,309.734 | 6,670.122 | 6,489.07 | 7,201.158 | 7,526.695 | 6,014.324 | 5,345.497 | 5,486.856 | 4,679.894 | 4,225.624 | 4,252.797 | 5,517.433 | 3,012.42 | 5,214.088 | 7,079.524 |
| Brutowinstmarge
| 0.158 | 0.165 | 0.186 | 0.17 | 0.155 | 0.159 | 0.172 | 0.174 | 0.165 | 0.183 | 0.183 | 0.191 | 0.178 | 0.214 | 0.155 | 0.172 | 0.186 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 16.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4,670.932 | 4,306 | 4,034 | 3,015 | 3,121 | 3,251 | 3,089.798 | 2,662.495 | 2,423.013 | 2,300 | 2,042 | 2,014 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 1,835 | 1,892 | 1,864 | 1,530 | 1,578 | 1,596 | 1,539 | 1,298 | 1,146 | 1,081 | 903 | 741 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 6,505.932 | 6,198 | 5,898 | 4,545 | 4,699 | 4,847 | 4,628.798 | 3,960.495 | 3,569.013 | 3,381 | 2,945 | 2,755 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 123.584 | 85.755 | 63.267 | 92.103 | 57.663 | 74.554 | 4,741.858 | 62.899 | 51.695 | 32.759 | 48.829 | 23.519 | 44.565 | 53.58 | 57.1 | 41.793 | 57.466 |
| Bedrijfskosten
| 6,505.932 | 6,375.148 | 6,053.571 | 4,688.17 | 4,830.07 | 4,951.447 | 4,741.858 | 4,028.713 | 3,638.758 | 3,448.529 | 3,014.652 | 2,845.197 | 2,877.73 | 3,291.055 | 3,176.275 | 4,230.158 | 4,528.209 |
| Bedrijfsresultaat
| 2,523.334 | 3,777.454 | 4,256.162 | 1,981.951 | 1,658.999 | 2,249.709 | 2,784.837 | 1,985.61 | 1,706.739 | 2,038.326 | 1,665.241 | 1,380.426 | 1,375.066 | 2,226.376 | -163.855 | 983.929 | 2,551.315 |
| Bedrijfsresultaat ratio
| 0.044 | 0.061 | 0.077 | 0.051 | 0.04 | 0.05 | 0.064 | 0.057 | 0.053 | 0.068 | 0.065 | 0.062 | 0.058 | 0.086 | -0.008 | 0.032 | 0.067 |
| Totaal overige inkomsten en kosten netto
| 324.259 | 210 | 116 | -97 | 37 | 82 | 60.891 | 56.944 | 43.578 | 17.761 | 38.013 | -10.254 | 31.38 | -60.692 | 85.047 | -175.684 | 60.131 |
| Inkomen voor belasting
| 2,847.593 | 3,988.995 | 4,373.74 | 1,886.738 | 1,697.174 | 2,333.828 | 2,845.728 | 2,042.555 | 1,750.317 | 2,056.088 | 1,703.255 | 1,370.173 | 1,406.447 | 2,165.686 | -78.808 | 808.246 | 2,611.446 |
| Inkomen voor belasting ratio
| 0.05 | 0.065 | 0.079 | 0.048 | 0.041 | 0.052 | 0.065 | 0.059 | 0.054 | 0.069 | 0.067 | 0.062 | 0.059 | 0.084 | -0.004 | 0.027 | 0.069 |
| Belastingkosten
| 956.676 | 1,251.397 | 1,409.625 | 604.938 | 548.601 | 768.855 | 817.653 | 637.185 | 555.664 | 705.222 | 643.202 | 543.218 | 630.974 | 914.032 | 20.137 | 508.744 | 1,137.944 |
| Nettowinst
| 1,916.689 | 2,737.597 | 2,964.114 | 1,281.8 | 1,148.572 | 1,564.973 | 2,028.075 | 1,405.369 | 1,194.652 | 1,350.865 | 1,060.052 | 826.954 | 775.473 | 1,251.654 | -98.945 | 299.502 | 1,473.502 |
| Nettowinstmarge
| 0.033 | 0.044 | 0.053 | 0.033 | 0.027 | 0.035 | 0.046 | 0.041 | 0.037 | 0.045 | 0.041 | 0.037 | 0.033 | 0.048 | -0.005 | 0.01 | 0.039 |
| WPA (Winst Per Aandeel)
| 168.99 | 241.37 | 261.34 | 113.01 | 101.27 | 137.98 | 178.81 | 123.91 | 105.33 | 105.44 | 82.56 | 64.41 | 60.4 | 97.49 | -7.71 | 23.33 | 114.76 |
| Verwaterde WPA
| 168.99 | 241.37 | 261.34 | 113.01 | 101.27 | 137.98 | 178.81 | 123.91 | 105.33 | 105.44 | 82.56 | 64.41 | 60.4 | 97.49 | -7.71 | 23.33 | 114.76 |
| EBITDA
| 3,613.267 | 4,628.539 | 5,099.276 | 3,019.21 | 2,586.115 | 3,151.138 | 3,562.067 | 2,642.398 | 2,284.297 | 2,557.948 | 2,126.765 | 1,833.243 | 1,872.82 | 2,797.238 | 664.346 | 1,865.34 | 3,569.672 |
| EBITDA ratio
| 0.063 | 0.075 | 0.092 | 0.077 | 0.062 | 0.07 | 0.081 | 0.076 | 0.07 | 0.085 | 0.083 | 0.083 | 0.079 | 0.108 | 0.034 | 0.062 | 0.094 |