Ichibanya Co., Ltd.

TSE:7630.T

1032 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,921.90515,707.36616,551.99216,916.88116,087.93117,690.42816,350.74217,076.62115,942.99817,587.45116,128.23516,851.57416,140.06215,801.17315,118.66416,294.28715,877.8519,754.96818,159.14618,825.71517,669.418,174.93117,513.95318,601.12117,607.11918,790.67717,338.04717,969.94516,587.85616,795.94615,820.59316,093.05113,922.58213,839.56612,536.45513,680.46212,459.5812,267.71110,668.32211,314.0269,826.4499,937.7169,248.1079,659.5278,748.4098,613.2557,601.0258,355.7387,277.3337,069.8475,843.6336,718.8936,743.0766,877.5576,369.3576,024.8635,192.475,700.8735,265.985,350.811
Kortetermijnbeleggingen 0192.23-4,535.054-4,542.255-4,510.20912.3040178.732-4,606.012-4,592.379-4,589.5164.29-4,689.256-4,756.281-4,795.755-4,786.157-4,806.885-4,806.064-4,827.363-4,902.166-4,930.756-4,851.938-4,378.192-4,102.721-3,888.038-3,725.982-3,395.01-3,147.266-2,862.641-2,089.762-1,621.29124.353985.345-1,615.725-1,662.984-1,700.872-1,782.404-1,823.474-2,012.973-2,052.869-2,144.358-2,159.471-2,165.182-2,183.129-2,173.3510000000000-123.0330-194.85800
Liquide middelen en kortetermijnbeleggingen 13,921.90515,899.59616,551.99216,916.88116,087.93117,690.42816,350.74217,076.62115,942.99817,587.45116,128.23516,851.57416,140.06215,801.17315,118.66416,294.28715,877.8519,754.96818,159.14618,825.71517,669.418,174.93117,513.95318,601.12117,607.11918,790.67717,338.04717,969.94516,587.85616,795.94615,820.59316,117.40414,907.92713,839.56612,536.45513,680.46212,459.5812,267.71110,668.32211,314.0269,826.4499,937.7169,248.1079,659.5278,748.4098,613.2557,601.0258,355.7387,277.3337,069.8475,843.6336,718.8936,743.0766,877.5576,369.3576,024.8635,192.475,700.8735,265.985,350.811
Nettovorderingen 3,789.9393,403.9463,667.1543,722.6773,326.8243,161.6813,301.5083,201.1023,014.8832,685.5293,003.1592,911.5582,826.6932,560.9782,878.9753,081.0342,569.4283,012.0943,182.393,256.5692,974.5722,926.1673,117.153,228.8522,946.0332,927.9652,923.9553,143.5542,892.1932,833.9292,952.1892,872.9582,632.0862,803.4772,996.0212,890.5182,485.9012,753.4392,777.3822,705.5332,182.162,492.8742,554.3182,522.2512,160.4032,382.7952,468.2222,381.9832,228.4732,384.8452,416.0152,429.4192,165.3622,332.1722,324.752,644.7981,925.092,498.4352,157.2292,345.62
Voorraad 1,318.4451,319.8231,389.0131,324.9011,333.2491,309.9281,340.4021,325.5491,320.9581,258.3471,271.91,234.2311,224.7521,147.1511,160.4761,082.5471,133.1051,077.7331,148.4371,085.0091,101.533974.7591,079.4361,057.1211,027.591917.1371,104.7851,075.7321,103.125955.534862.537837.39873.993932.075828.847848.814885.83847.069721.505699.508753.166762.242748.161770.076752.113770.386767.338756.242744.831757.453762.206684.024503.42525.806523.889487.79479.901536.903522.459487.957
Overige vlottende activa 856.257918.7091,005.6981,026.684897.677819.762952.58942.97906.402836.506852.035816.581793.957784.7391,101.355946.359793.614956.556951.346915.488860.779900.451,012.905927.727831.333791.869821.512792.055737.779641.611627.884989.622714.994618.532656.386604.351511.145554.05580.878526.621455.213504.583548.482510.514430.877472.673486.914507.844405.522426.768479.849463.225421.93404.568475.628139.239384.513194.514387.228423.239
Totaal vlottende activa 19,886.54621,542.07422,613.85722,991.14321,645.68122,981.79921,945.23222,546.24221,185.24122,367.83321,255.32921,813.94420,985.46420,294.04120,259.4721,404.22720,373.99724,801.35123,441.31924,082.78122,606.28422,976.30722,723.44423,814.82122,412.07623,427.64822,188.29922,981.28621,320.95321,227.0220,263.20320,817.37419,12918,193.6517,017.70918,024.14516,342.45616,422.26914,748.08715,245.68813,216.98813,697.41513,099.06813,462.36812,091.80212,239.10911,323.49912,001.80710,656.15910,638.9139,501.70310,295.5619,833.78810,140.1039,693.6249,296.697,981.9748,930.7258,332.8968,607.627
Niet-vlottende activa:
Materiële vaste activa, netto 12,309.41911,941.32812,196.22812,212.86612,433.1412,195.16812,341.92812,197.19112,285.28112,340.51212,391.33912,421.00912,715.63312,728.34813,079.54312,928.10412,919.61612,984.72113,236.30213,378.63712,940.48812,481.93312,392.84612,168.64612,245.19612,379.59712,430.36312,474.12712,982.97512,856.67512,951.69213,150.48413,459.14913,569.52913,704.37313,678.68213,678.29813,716.71714,089.49314,003.13213,833.25313,788.91213,719.30113,881.28213,621.2213,748.80513,817.0614,084.26213,956.80713,745.75313,563.17213,575.51613,399.33813,451.80213,404.00513,379.42413,555.02314,032.80713,541.19213,513.811
Goodwill 2,614.0712,693.742804.221835.863998.81223.145234.303245.46256.617267.775285.015302.074318.861334.67927.54133.04938.13444.06647.39552.5157.80665.37373.37876.69282.85191.764150.99159.44167.3990.0680.21200.3390.4650.2400.4620.0340.75800.6590.9590.4700.401000000000000000
Immateriële activa 1,739.5831,498.0881,313.3211,283.08933.277845.024910.72962.3311,011.3791,041.6341,090.2231,083.225990.068933.878875.403752.301779.339790.32672.389664.578669.81616.591613.186622.018544.564497.933416.957412.269420.56375361309.54318296304283.038277258255261.903245253275289.066238249.659266.962290.929288.283298.449318.288338.771232.207217.763224.136199.676204.346207.997209.015191.628
Goodwill en immateriële activa 4,353.6544,191.832,117.5422,118.9431,932.0871,068.1691,145.0231,207.7911,267.9961,309.4091,375.2381,385.2991,308.9291,268.557902.944785.35817.473834.386719.784717.088727.616681.964686.564698.71627.415589.697567.947571.709587.959375.068361.212309.54318.339296.465304.24283.038277.462258.034255.758261.903245.659253.959275.47289.066238.401249.659266.962290.929288.283298.449318.288338.771232.207217.763224.136199.676204.346207.997209.015191.628
Langetermijnbeleggingen 451.896661.0064,920.2744,955.7494,912.309372.56382.688395.775,000.7274,994.4794,991.65,002.6575,093.4665,836.315,995.8035,719.2075,565.3445,394.0695,515.9455,680.5665,603.3945,726.9345,363.8825,337.1614,791.7624,570.1424,336.313,979.7963,568.9362,674.1282,121.27758.127-262.9153,761.853,854.4893,970.1924,166.4333,903.4994,060.8674,067.8794,056.1453,948.3813,935.1523,933.1643,910.7141,578.3521,596.9011,513.8441,621.6061,573.3831,565.7971,512.0681,528.7781,484.3491,487.9862,472.5611,507.7882,119.1441,637.6441,719.898
Belastingvorderingen 1,021.8741,143.661,057.7441,140.545990.5261,089.041,067.8541,169.7951,089.6751,196.5611,119.7581,214.8741,120.672939.233728.289907.959882.41,112.671870.776972.529874.866725.785624.363574.265619.661659.229561.963607.092571.888577.328574.942591.167552.577521.708467.411448.584484.288624.832644.926694.787748.433793.049813.172782.004842.302859.227852.716841.249794.981957.055950.594958.899962.439983.6691,038.393933.235934.828714.381712.737672.285
Overige niet-vlottende activa 4,770.2844,552.948294.168330.428251.6654,726.1584,813.164,869.805255.264258.542298.542298.643302.441307.629293.185289.439291.965311.167323.756325.003210.394210.139234.605241.6251.802215.448186.488193.629212.614390.291373.7881,982.2442,954.043378.255408.623407.106413.589408.614411.232448.191439.801434.43425.906435.062459.1752,655.5772,693.6662,728.0242,774.0082,804.6822,861.5022,922.8142,955.62,942.2493,014.8962,640.6953,438.6312,831.4993,459.1443,526.133
Totaal niet-vlottende activa 22,907.12722,490.77220,585.95620,758.53120,519.72719,451.09519,750.65319,840.35219,898.94320,099.50320,176.47720,322.48220,541.14121,080.07720,999.76420,630.05920,476.79820,637.01420,666.56321,073.82320,356.75819,826.75519,302.2619,020.38218,535.83618,414.11318,083.07117,826.35317,924.37216,873.4916,382.90416,791.56217,021.19318,527.80718,739.13618,787.60219,020.0718,911.69619,462.27619,475.89219,323.29119,218.73119,169.00119,320.57819,071.81219,091.6219,227.30519,458.30819,435.68519,379.32219,259.35319,308.06819,078.36219,079.83219,169.41619,625.59119,640.61619,905.82819,559.73219,623.755
Totaal activa 42,793.67344,032.84643,199.81843,749.67942,165.41242,432.89941,695.88742,386.59941,084.18742,467.3441,431.81142,136.43141,526.6141,374.12441,259.23942,034.2940,850.845,438.3744,107.88645,156.60842,963.04842,803.06842,025.70942,835.20840,947.91541,841.76840,271.37440,807.64439,245.33138,100.51636,646.11137,608.94236,150.19836,721.46235,756.84936,811.75335,362.53235,333.96934,210.36634,721.58532,540.28332,916.1532,268.07332,782.95131,163.61831,330.72930,550.80431,460.11530,091.84430,018.23528,761.05629,603.62928,912.1529,219.93528,863.0428,922.28127,622.5928,836.55327,892.62828,231.382
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,854.0242,581.7582,864.4892,824.7512,488.3742,312.5232,553.4642,356.8982,368.2912,132.0042,321.9762,278.9612,249.5052,047.8372,317.7332,438.962,035.1562,496.1772,516.9222,587.7112,465.4432,369.5242,642.7932,706.2042,500.6512,405.5592,433.2752,560.3592,466.862,318.1332,367.2692,209.6812,170.192,285.7782,423.2772,200.4512,113.7742,206.2712,333.0772,232.6791,861.1442,018.9552,141.3182,006.2771,847.2142,958.9163,251.4423,087.3742,997.5143,000.8223,210.8043,069.0172,831.1183,074.5983,143.4283,035.152,643.6042,922.7782,971.43,038.284
Kortlopende schulden 0203.97105.2369.904450.329000381.4240000000000000000000000000000000000000000006009001,5001,606.5851,496.32,393.0412,629.82,644.8
Belastingschulden 341.181,164.631689.056936.349432.685574.30961.885588.481202.5211,107.443686.367909.478524.489206.55622.659448.58256.4621,074.979549.6061,031.706450.162752.49275.515879.417333.111957.091492.6181,007.301466.599846.278359.0031,068.102462.943878.863341.833978.396460.899955.583423.371,059.171442.811880.52405.301783.859256.544864.364343.18966.34356.605934.616366.0641,057.151505.746889.485375.4421,010.012331.523876.409356.75858.032
Uitgestelde opbrengsten 0300.11102,839.5652,204.488231.368000243.161000000000000000000000000000000000000000000618.1111,111.348488.0471,393.794441.271,292.941469.7261,090.276
Overige kortlopende verplichtingen 3,402.4434,117.8483,636.3231,108.9081,333.3452,920.8993,092.7913,450.6212,983.6953,201.8143,276.7743,495.8083,213.0112,653.6272,453.442,847.612,556.0814,109.4963,213.923,564.8012,803.8953,046.0022,820.5193,223.1262,726.3243,394.8312,706.4943,191.8422,707.8612,669.8842,474.8153,211.3262,476.563,018.8692,629.2223,695.6652,757.7313,135.362,652.0853,329.6282,314.9682,781.1132,517.732,683.7381,955.121,659.361,101.4851,762.8981,003.6791,638.6251,032.3261,791.207462.299450.755500.63538.587505.5691.375368.25343.166
Totaal kortlopende verplichtingen 6,256.4677,203.6886,500.8126,778.466,036.1115,915.1195,646.2555,807.5195,351.9865,958.4035,598.755,774.7695,462.5164,701.4644,771.1735,286.574,591.2376,605.6735,730.8426,152.5125,269.3385,415.5265,463.3125,929.335,226.9755,800.395,139.7695,752.2015,174.7214,988.0174,842.0845,421.0074,646.755,304.6475,052.4995,896.1164,871.5055,341.6314,985.1625,562.3074,176.1124,800.0684,659.0484,690.0153,802.3344,618.2764,352.9274,850.2724,001.1934,639.4474,243.134,860.2244,511.5285,536.7015,632.116,074.1165,086.7346,700.1356,439.1767,116.526
Langlopende verplichtingen:
Langetermijnschulden 100.53964.264156.631219.191303.116293.193382.959463.108514.958603.018680.001773.423861.917906.847976.3161,020.0451,056.4951,126.2671,221.9471,300.483809.923307.152282.189291.095333.364371.183408.406433.573448.947485.069512.881537.511517.582549.606554.741577.255530.026556.024561.869564.297599.086633.787654.535674.499707.116719.542758.563767.012786.578607.765386.07390.413397.719412.974411.386394.829602.482800.981517.85592.8
Uitgestelde opbrengsten niet-vlottend 0117.841000-145.252000-138.58200000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 047.839000145.252000138.58200000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 5,246.7665,220.8295,339.6645,372.0625,299.3875,279.0015,281.4825,272.5735,280.0285,298.1655,291.6165,291.8085,214.1595,240.935,211.0645,144.555,155.7756,683.0126,590.1476,639.876,628.8816,574.9896,053.0065,772.6225,535.6355,320.7664,965.3264,716.6584,419.2073,688.9413,198.5193,159.5243,029.8643,038.3873,027.9153,056.9453,089.3593,089.8013,131.9723,331.4763,289.2793,291.9383,293.8033,311.4333,269.1463,275.5213,264.9323,254.923,240.5263,249.5283,198.393,176.6013,172.0313,137.1723,221.1262,788.0652,791.2642,766.2662,776.0952,783.797
Totaal niet-vlottende verplichtingen 5,347.3055,450.7735,496.2955,591.2535,602.5035,572.1945,664.4415,735.6815,794.9865,901.1835,971.6176,065.2316,076.0766,147.7776,187.386,164.5956,212.277,809.2797,812.0947,940.3537,438.8046,882.1416,335.1956,063.7175,868.9995,691.9495,373.7325,150.2314,868.1544,174.013,711.43,697.0353,547.4463,587.9933,582.6563,634.23,619.3853,645.8253,693.8413,895.7733,888.3653,925.7253,948.3383,985.9323,976.2623,995.0634,023.4954,021.9324,027.1043,857.2933,584.463,567.0143,569.753,550.1463,632.5123,182.8943,393.7463,567.2473,293.9453,376.597
Totaal passiva 11,603.77212,654.46111,997.10712,369.71311,638.61411,487.31311,310.69611,543.211,146.97211,859.58611,570.36711,84011,538.59210,849.24110,958.55311,451.16510,803.50714,414.95213,542.93614,092.86512,708.14212,297.66711,798.50711,993.04711,095.97411,492.33910,513.50110,902.43210,042.8759,162.0278,553.4849,118.0428,194.1968,892.648,635.1559,530.3168,490.898,987.4568,679.0039,458.088,064.4778,725.7938,607.3868,675.9477,778.5968,613.3398,376.4228,872.2048,028.2978,496.747,827.598,427.2388,081.2789,086.8479,264.6229,257.018,480.4810,267.3829,733.12110,493.123
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.271,503.27
Ingehouden winsten 26,795.3227,223.27426,975.51927,231.6626,695.36227,090.31326,288.68526,850.06726,263.28527,104.94426,488.53726,979.80626,718.42826,916.52126,636.35727,135.33426,710.59327,734.20627,257.33727,663.26226,818.23126,998.38726,540.39327,048.33726,296.08626,730.73726,066.72926,361.64125,741.62325,728.63724,931.19625,253.61824,471.88724,281.65723,529.82623,658.33723,208.67422,998.76122,255.39122,001.72321,245.4221,084.90720,563.01821,049.95620,393.06119,886.38219,319.33719,763.65419,198.80518,687.92218,071.95218,327.79117,980.69717,290.47216,708.00116,892.4916,366.1715,712.72815,306.13514,836.814
Overige gereserveerde algehele resultaten 1,115.051913.009979.922933.251688.539621.418839.695767.828522.77354.174245.038198.454185.272446508296182124137241278373541663428481527394292155107168382447490526558304241223206898000000000000000000
Overige totale aandeelhoudersvermogen 1,281.2381,281.2381,281.2361,281.2361,250.3681,356.5241,356.5241,356.7121,323.0411,323.2161,323.2171,323.2171,289.3011,386.6931,386.4641,386.2571,386.2541,386.4481,387.0811,387.6241,387.8651,387.8061,387.161,386.8951,387.1811,387.6861,386.8931,387.0251,387.6191,387.7391,387.5731,388.0631,387.4521,387.5441,388.2911,388.8431,387.6161,387.8471,387.381,388.2831,387.5761,387.5411,388.4651,431.8881,372.7471,221.111,242.3281,204.6741,248.6091,216.8161,237.1471,218.8031,218.5831,206.7331,245.6561,269.5111,272.671,353.1731,350.1021,398.175
Totaal eigen vermogen van aandeelhouders 30,694.87930,920.79130,739.94730,949.41730,137.53930,571.52529,988.17430,477.87729,612.36630,285.60429,560.06230,004.74729,696.27130,252.48430,034.09130,320.86129,782.11730,747.92430,284.68830,795.15629,987.36630,262.46329,971.82330,601.50229,614.53730,102.69329,483.89229,645.93628,924.51228,774.64627,929.03928,312.95127,744.60927,619.47126,911.38727,076.4526,657.5626,193.87825,387.04125,116.27624,342.26624,064.71823,534.75323,985.11423,269.07822,610.76222,064.93522,471.59821,950.68421,408.00820,812.36921,049.86420,702.5520,000.47519,456.92719,665.27119,142.1118,569.17118,159.50717,738.259
Totaal eigen vermogen 31,189.89731,378.38331,202.71131,379.96630,526.79830,945.58630,385.19130,843.39929,937.21530,607.75429,861.44430,296.43129,988.01830,524.88330,300.68630,583.12530,047.29331,023.41830,564.9531,063.74330,254.90630,505.40130,227.20230,842.16129,851.94130,349.42929,757.87329,905.21229,202.45628,938.48928,092.62728,490.927,956.00227,828.82227,121.69427,281.43726,871.64226,346.51325,531.36325,263.50524,475.80624,190.35723,660.68724,107.00423,385.02222,717.3922,174.38222,587.91122,063.54721,521.49520,933.46621,176.39120,830.87220,133.08819,598.41819,665.27119,142.1118,569.17118,159.50717,738.259
Totaal passiva en aandeelhoudersvermogen 42,793.66944,032.84443,199.81843,749.67942,165.41242,432.89941,695.88742,386.59941,084.18742,467.3441,431.81142,136.43141,526.6141,374.12441,259.23942,034.2940,850.845,438.3744,107.88645,156.60842,963.04842,803.06842,025.70942,835.20840,947.91541,841.76840,271.37440,807.64439,245.33138,100.51636,646.11137,608.94236,150.19836,721.46235,756.84936,811.75335,362.53235,333.96934,210.36634,721.58532,540.28332,916.1532,268.07332,782.95131,163.61831,330.72930,550.80431,460.11530,091.84430,018.23528,761.05629,603.62928,912.1529,219.93528,863.0428,922.28127,622.5928,836.55327,892.62828,231.382